Samsung Heavy Industries Co Ltd
KRX:010140
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 050
12 030
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Samsung Heavy Industries Co Ltd
Current Assets | 9.2T |
Cash & Short-Term Investments | 593.3B |
Receivables | 4.4T |
Other Current Assets | 4.3T |
Non-Current Assets | 6.3T |
Long-Term Investments | 81.5B |
PP&E | 5.4T |
Intangibles | 27B |
Other Non-Current Assets | 856.2B |
Current Liabilities | 11.2T |
Accounts Payable | 832.8B |
Accrued Liabilities | 215.9B |
Short-Term Debt | 1.8T |
Other Current Liabilities | 8.3T |
Non-Current Liabilities | 922.1B |
Long-Term Debt | 615.1B |
Other Non-Current Liabilities | 307B |
Balance Sheet
Samsung Heavy Industries Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
340 829
|
983 479
|
984 076
|
353 531
|
945 976
|
384 251
|
987 152
|
571 214
|
919 192
|
583 812
|
|
Cash |
139
|
144
|
113
|
108
|
102
|
113
|
142
|
93
|
68
|
177
|
|
Cash Equivalents |
340 690
|
983 335
|
983 963
|
353 423
|
945 874
|
384 138
|
987 010
|
571 121
|
919 123
|
583 635
|
|
Short-Term Investments |
434 560
|
1 046 005
|
698 087
|
500 094
|
135 260
|
26 733
|
83 558
|
500 444
|
28 612
|
9 460
|
|
Total Receivables |
6 333 939
|
4 701 996
|
5 588 336
|
3 565 155
|
3 784 723
|
2 827 729
|
2 465 244
|
1 741 549
|
3 155 173
|
4 389 211
|
|
Accounts Receivables |
6 244 935
|
4 654 726
|
5 449 505
|
3 440 391
|
3 716 565
|
2 689 069
|
2 373 343
|
1 648 961
|
3 023 309
|
4 176 467
|
|
Other Receivables |
89 004
|
47 270
|
138 831
|
124 764
|
68 158
|
138 660
|
91 901
|
92 588
|
131 864
|
212 744
|
|
Inventory |
1 168 818
|
1 449 045
|
1 226 086
|
1 216 760
|
1 481 796
|
2 339 639
|
1 820 640
|
1 487 634
|
1 573 510
|
1 729 150
|
|
Other Current Assets |
2 303 059
|
1 929 957
|
1 454 205
|
1 144 393
|
1 057 741
|
1 351 122
|
1 341 370
|
1 292 742
|
2 735 457
|
2 533 859
|
|
Total Current Assets |
10 581 204
|
10 110 481
|
9 950 790
|
6 779 933
|
7 405 496
|
6 929 474
|
6 697 963
|
5 593 583
|
8 411 943
|
9 245 492
|
|
PP&E Net |
5 273 010
|
5 582 822
|
6 442 425
|
6 162 905
|
5 882 274
|
5 825 732
|
5 544 487
|
5 652 247
|
5 336 096
|
5 383 205
|
|
PP&E Gross |
5 273 010
|
5 582 822
|
6 442 425
|
6 162 905
|
5 882 274
|
5 825 732
|
5 544 487
|
5 652 247
|
5 336 096
|
5 383 205
|
|
Accumulated Depreciation |
2 208 342
|
2 438 892
|
2 618 675
|
2 841 711
|
3 045 835
|
3 264 168
|
3 524 577
|
3 369 005
|
3 423 910
|
3 553 673
|
|
Intangible Assets |
124 025
|
97 237
|
96 141
|
91 580
|
58 754
|
46 215
|
27 810
|
24 423
|
26 427
|
26 973
|
|
Goodwill |
4 504
|
4 504
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
201 858
|
87 637
|
38 143
|
51 036
|
49 332
|
21 407
|
17 095
|
14 252
|
2 922
|
2 573
|
|
Long-Term Investments |
123 754
|
73 830
|
46 621
|
46 499
|
49 843
|
48 008
|
56 825
|
58 136
|
80 121
|
81 485
|
|
Other Long-Term Assets |
813 879
|
1 345 080
|
643 344
|
686 161
|
837 193
|
729 249
|
577 991
|
795 957
|
634 189
|
853 661
|
|
Other Assets |
4 504
|
4 504
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
17 122 234
N/A
|
17 301 592
+1%
|
17 217 463
0%
|
13 818 113
-20%
|
14 282 892
+3%
|
13 600 084
-5%
|
12 922 171
-5%
|
12 138 596
-6%
|
14 491 698
+19%
|
15 593 389
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 494 782
|
1 413 720
|
1 320 711
|
642 647
|
635 912
|
651 156
|
417 578
|
548 359
|
624 836
|
832 785
|
|
Accrued Liabilities |
666 216
|
502 396
|
523 036
|
498 359
|
238 513
|
217 036
|
150 341
|
195 168
|
194 430
|
215 940
|
|
Short-Term Debt |
2 213 524
|
1 908 413
|
2 693 766
|
1 979 009
|
1 448 084
|
1 692 270
|
1 934 817
|
922 449
|
1 407 408
|
1 849 594
|
|
Current Portion of Long-Term Debt |
653 625
|
513 570
|
1 158 722
|
1 650 796
|
835 647
|
1 443 102
|
1 591 535
|
940 965
|
551 888
|
1 216 585
|
|
Other Current Liabilities |
4 980 217
|
5 232 020
|
3 349 508
|
2 374 472
|
3 108 963
|
3 085 504
|
3 439 608
|
4 451 307
|
6 437 484
|
7 117 013
|
|
Total Current Liabilities |
10 008 364
|
9 570 119
|
9 045 743
|
7 145 283
|
6 267 119
|
7 089 068
|
7 533 878
|
7 058 250
|
9 216 047
|
11 231 917
|
|
Long-Term Debt |
959 500
|
2 611 336
|
1 474 808
|
616 266
|
630 948
|
731 282
|
1 325 285
|
408 864
|
1 160 328
|
615 085
|
|
Deferred Income Tax |
14 682
|
87 385
|
126 067
|
46 559
|
49 366
|
12 915
|
16 921
|
27 179
|
21 862
|
14 086
|
|
Minority Interest |
35 682
|
28 377
|
11 001
|
7 888
|
7 888
|
3 687
|
5 986
|
13 777
|
145 434
|
98 233
|
|
Other Liabilities |
566 527
|
767 006
|
295 534
|
212 553
|
589 179
|
517 891
|
327 855
|
547 036
|
353 536
|
194 723
|
|
Total Liabilities |
11 584 755
N/A
|
13 064 224
+13%
|
10 953 153
-16%
|
8 028 549
-27%
|
7 544 501
-6%
|
8 354 843
+11%
|
9 197 953
+10%
|
8 027 552
-13%
|
10 897 207
+36%
|
12 154 044
+12%
|
|
Equity | |||||||||||
Common Stock |
1 154 951
|
1 154 951
|
1 950 574
|
1 950 574
|
3 150 574
|
3 150 574
|
3 150 574
|
880 115
|
880 115
|
880 115
|
|
Retained Earnings |
4 872 463
|
3 593 524
|
3 519 571
|
3 198 433
|
2 800 081
|
1 502 204
|
30 085
|
1 355 174
|
1 958 927
|
2 168 678
|
|
Additional Paid In Capital |
417 183
|
417 183
|
752 029
|
752 029
|
944 064
|
944 052
|
944 064
|
4 489 668
|
4 489 668
|
4 489 668
|
|
Unrealized Security Profit/Loss |
47 515
|
23 451
|
873 512
|
871 586
|
823 439
|
0
|
701 698
|
1 173 168
|
1 267 509
|
1 314 324
|
|
Treasury Stock |
970 268
|
970 268
|
970 268
|
970 268
|
970 268
|
0
|
970 268
|
970 268
|
970 268
|
970 268
|
|
Other Equity |
15 634
|
18 527
|
138 890
|
12 790
|
9 499
|
351 589
|
131 935
|
106 465
|
113 607
|
105 816
|
|
Total Equity |
5 537 479
N/A
|
4 237 368
-23%
|
6 264 309
+48%
|
5 789 565
-8%
|
6 738 391
+16%
|
5 245 241
-22%
|
3 724 218
-29%
|
4 111 044
+10%
|
3 594 491
-13%
|
3 439 345
-4%
|
|
Total Liabilities & Equity |
17 122 234
N/A
|
17 301 592
+1%
|
17 217 463
0%
|
13 818 113
-20%
|
14 282 892
+3%
|
13 600 084
-5%
|
12 922 171
-5%
|
12 138 596
-6%
|
14 491 698
+19%
|
15 593 389
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
268
|
268
|
413
|
413
|
604
|
604
|
604
|
854
|
854
|
854
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|