LS Electric Co Ltd
KRX:010120

Watchlist Manager
LS Electric Co Ltd Logo
LS Electric Co Ltd
KRX:010120
Watchlist
Price: 156 400 KRW 2.62%
Market Cap: 4.6T KRW
Have any thoughts about
LS Electric Co Ltd?
Write Note

Relative Value

The Relative Value of one LS Electric Co Ltd stock under the Base Case scenario is 143 289.36 KRW. Compared to the current market price of 156 400 KRW, LS Electric Co Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
143 289.36 KRW
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
47
Median 3Y
0.5
Median 5Y
0.6
Industry
1.8
Forward
1
vs History
33
vs Industry
27
Median 3Y
16.6
Median 5Y
17.2
Industry
23.2
Forward
18.8
vs History
14
vs Industry
26
Median 3Y
9.3
Median 5Y
6.1
Industry
14.6
vs History
9
vs Industry
10
Median 3Y
6
Median 5Y
8
Industry
20
vs History
11
vs Industry
17
Median 3Y
1.2
Median 5Y
1.1
Industry
2
vs History
11
vs Industry
47
Median 3Y
0.5
Median 5Y
0.6
Industry
1.8
Forward
1.1
vs History
11
vs Industry
38
Median 3Y
3
Median 5Y
3
Industry
7.4
vs History
11
vs Industry
33
Median 3Y
5.6
Median 5Y
5.7
Industry
14.8
Forward
10.1
vs History
14
vs Industry
30
Median 3Y
8.6
Median 5Y
8.7
Industry
18.3
Forward
13.2
vs History
12
vs Industry
25
Median 3Y
9.8
Median 5Y
5.5
Industry
14.4
vs History
6
vs Industry
17
Median 3Y
6.7
Median 5Y
7.8
Industry
17.9
vs History
11
vs Industry
27
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6

Multiples Across Competitors

Competitors Multiples
LS Electric Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
LS Electric Co Ltd
KRX:010120
4.6T KRW 1.1 21.3 10.8 14.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25 21.5 21.5
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.1B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.7T KRW 3.1 -230.7 23.6 82.2
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
KR
LS Electric Co Ltd
KRX:010120
Average P/E: 36.1
21.3
79%
0.3
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -230.7
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
LS Electric Co Ltd
KRX:010120
Average EV/EBITDA: 21.8
10.8
54%
0.2
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.6
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6

See Also

Discover More
Back to Top