LS Electric Co Ltd
KRX:010120
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
63 200
260 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
LS Electric Co Ltd
Revenue
|
4.2T
KRW
|
Cost of Revenue
|
-3.4T
KRW
|
Gross Profit
|
831.9B
KRW
|
Operating Expenses
|
-494B
KRW
|
Operating Income
|
337.9B
KRW
|
Other Expenses
|
-119.8B
KRW
|
Net Income
|
218.1B
KRW
|
Income Statement
LS Electric Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 350 008
N/A
|
2 290 983
-3%
|
2 217 479
-3%
|
2 188 173
-1%
|
2 224 138
+2%
|
2 201 676
-1%
|
2 213 495
+1%
|
2 186 967
-1%
|
2 138 073
-2%
|
2 213 616
+4%
|
2 272 184
+3%
|
2 335 058
+3%
|
2 402 543
+3%
|
2 343 745
-2%
|
2 375 903
+1%
|
2 448 106
+3%
|
2 459 190
+0%
|
2 484 978
+1%
|
2 411 942
-3%
|
2 332 233
-3%
|
2 278 032
-2%
|
2 346 849
+3%
|
2 463 925
+5%
|
2 481 351
+1%
|
2 491 663
+0%
|
2 402 673
-4%
|
2 356 450
-2%
|
2 401 471
+2%
|
2 525 532
+5%
|
2 668 265
+6%
|
2 808 540
+5%
|
3 044 070
+8%
|
3 200 376
+5%
|
3 377 070
+6%
|
3 623 193
+7%
|
3 946 133
+9%
|
4 129 750
+5%
|
4 230 483
+2%
|
4 293 336
+1%
|
4 224 015
-2%
|
4 222 669
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 931 821)
|
(1 865 071)
|
(1 805 430)
|
(1 762 678)
|
(1 780 737)
|
(1 767 759)
|
(1 762 106)
|
(1 735 508)
|
(1 713 331)
|
(1 800 730)
|
(1 855 859)
|
(1 919 502)
|
(1 959 456)
|
(1 907 528)
|
(1 921 954)
|
(1 971 814)
|
(1 986 061)
|
(2 006 242)
|
(1 958 021)
|
(1 893 250)
|
(1 839 361)
|
(1 890 428)
|
(1 987 272)
|
(2 011 638)
|
(2 041 029)
|
(1 968 533)
|
(1 934 394)
|
(1 962 296)
|
(2 066 539)
|
(2 181 178)
|
(2 293 317)
|
(2 495 014)
|
(2 608 930)
|
(2 780 214)
|
(2 971 021)
|
(3 238 419)
|
(3 407 205)
|
(3 457 049)
|
(3 495 592)
|
(3 397 996)
|
(3 390 736)
|
|
Gross Profit |
418 188
N/A
|
425 913
+2%
|
412 051
-3%
|
425 497
+3%
|
443 401
+4%
|
433 917
-2%
|
451 389
+4%
|
451 460
+0%
|
424 744
-6%
|
412 886
-3%
|
416 326
+1%
|
415 555
0%
|
443 086
+7%
|
436 218
-2%
|
453 949
+4%
|
476 294
+5%
|
473 132
-1%
|
478 736
+1%
|
453 922
-5%
|
438 983
-3%
|
438 671
0%
|
456 420
+4%
|
476 655
+4%
|
469 715
-1%
|
450 635
-4%
|
434 140
-4%
|
422 056
-3%
|
439 175
+4%
|
458 993
+5%
|
487 087
+6%
|
515 223
+6%
|
549 057
+7%
|
591 446
+8%
|
596 856
+1%
|
652 172
+9%
|
707 714
+9%
|
722 546
+2%
|
773 434
+7%
|
797 744
+3%
|
826 019
+4%
|
831 933
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(264 283)
|
(263 846)
|
(266 361)
|
(268 257)
|
(274 223)
|
(279 515)
|
(277 168)
|
(286 234)
|
(283 633)
|
(288 462)
|
(290 913)
|
(278 268)
|
(280 488)
|
(277 775)
|
(275 967)
|
(276 732)
|
(276 346)
|
(273 689)
|
(277 770)
|
(282 520)
|
(281 651)
|
(287 872)
|
(296 303)
|
(294 043)
|
(306 321)
|
(300 426)
|
(305 457)
|
(314 338)
|
(315 522)
|
(331 955)
|
(345 256)
|
(363 652)
|
(385 743)
|
(409 332)
|
(423 450)
|
(443 561)
|
(439 638)
|
(448 556)
|
(460 892)
|
(484 438)
|
(494 024)
|
|
Selling, General & Administrative |
(214 308)
|
(210 175)
|
(209 608)
|
(209 910)
|
(213 443)
|
(217 685)
|
(216 496)
|
(226 818)
|
(224 988)
|
(230 287)
|
(234 012)
|
(222 776)
|
(225 966)
|
(225 095)
|
(221 828)
|
(222 457)
|
(220 606)
|
(217 020)
|
(217 425)
|
(220 859)
|
(216 277)
|
(216 042)
|
(218 600)
|
(210 247)
|
(217 071)
|
(205 522)
|
(210 033)
|
(218 112)
|
(219 191)
|
(235 309)
|
(245 218)
|
(264 577)
|
(284 917)
|
(302 917)
|
(315 407)
|
(325 462)
|
(328 331)
|
(336 002)
|
(345 516)
|
(366 570)
|
(372 684)
|
|
Research & Development |
(37 759)
|
(41 941)
|
(45 641)
|
(47 819)
|
(50 782)
|
(51 945)
|
(50 546)
|
(49 032)
|
(48 212)
|
(47 708)
|
(46 564)
|
(45 196)
|
(44 183)
|
(42 346)
|
(43 921)
|
(44 309)
|
(45 933)
|
(47 079)
|
(48 545)
|
(49 497)
|
(52 304)
|
(55 170)
|
(57 939)
|
(61 935)
|
(63 998)
|
(67 801)
|
(67 231)
|
(67 401)
|
(66 482)
|
(65 750)
|
(66 300)
|
(66 909)
|
(67 990)
|
(73 085)
|
(74 418)
|
(74 584)
|
(76 390)
|
(76 963)
|
(78 723)
|
(80 014)
|
(83 402)
|
|
Depreciation & Amortization |
(12 216)
|
(11 730)
|
(11 113)
|
(10 529)
|
(9 999)
|
(9 885)
|
(10 127)
|
(10 385)
|
(10 434)
|
(10 467)
|
(10 337)
|
(10 296)
|
(10 339)
|
(10 334)
|
(10 219)
|
(9 967)
|
(9 808)
|
(9 590)
|
(9 655)
|
(12 164)
|
(13 071)
|
(16 660)
|
(19 765)
|
(21 862)
|
(25 252)
|
(27 103)
|
(28 193)
|
(28 825)
|
(29 849)
|
(30 896)
|
(31 368)
|
(32 175)
|
(32 845)
|
(33 330)
|
(33 625)
|
(34 143)
|
(34 917)
|
(35 591)
|
(36 653)
|
(37 854)
|
(37 938)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 145)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 370)
|
9
|
9
|
0
|
0
|
(9 372)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
153 905
N/A
|
162 066
+5%
|
145 689
-10%
|
157 239
+8%
|
169 178
+8%
|
154 402
-9%
|
174 220
+13%
|
165 224
-5%
|
141 107
-15%
|
124 424
-12%
|
125 411
+1%
|
137 286
+9%
|
162 598
+18%
|
158 442
-3%
|
177 981
+12%
|
199 560
+12%
|
196 783
-1%
|
205 048
+4%
|
176 151
-14%
|
156 462
-11%
|
157 019
+0%
|
168 549
+7%
|
180 350
+7%
|
175 671
-3%
|
144 314
-18%
|
133 714
-7%
|
116 600
-13%
|
124 838
+7%
|
143 472
+15%
|
155 132
+8%
|
169 967
+10%
|
185 405
+9%
|
205 703
+11%
|
187 524
-9%
|
228 722
+22%
|
264 153
+15%
|
282 908
+7%
|
324 878
+15%
|
336 852
+4%
|
341 581
+1%
|
337 909
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(10 296)
|
(24 612)
|
(25 116)
|
(34 662)
|
(51 245)
|
(42 082)
|
(39 568)
|
(35 423)
|
(26 846)
|
(29 888)
|
(7 834)
|
(11 316)
|
4 725
|
10 043
|
8 445
|
4 934
|
(1 489)
|
(23 526)
|
(11 000)
|
(5 175)
|
(148)
|
(56)
|
(14 631)
|
(15 286)
|
(1 965)
|
3 897
|
14 004
|
22 289
|
(18 305)
|
(28 321)
|
(31 522)
|
(59 116)
|
(70 896)
|
(41 624)
|
(60 903)
|
(49 384)
|
(19 492)
|
(44 409)
|
(21 501)
|
(22 639)
|
(26 129)
|
|
Non-Reccuring Items |
5 341
|
7 634
|
7 479
|
10 681
|
5 747
|
6 864
|
2 169
|
(10 059)
|
(8 742)
|
(6 561)
|
(6 630)
|
(8 472)
|
(13 246)
|
(17 102)
|
(11 689)
|
(8 985)
|
(5 802)
|
(1 653)
|
0
|
(2 120)
|
(461)
|
(10 471)
|
(10 510)
|
(12 673)
|
(15 766)
|
(7 055)
|
(8 383)
|
(8 477)
|
(5 029)
|
(3 746)
|
0
|
(106)
|
(238)
|
(9 489)
|
(9 462)
|
0
|
(9 150)
|
(2 751)
|
(2 778)
|
(751)
|
(811)
|
|
Gain/Loss on Disposition of Assets |
(1 509)
|
(4 022)
|
(3 761)
|
(3 587)
|
6 166
|
6 765
|
7 705
|
6 586
|
(2 119)
|
(3 750)
|
(3 859)
|
(2 994)
|
(2 503)
|
1 810
|
2 936
|
2 955
|
3 185
|
(536)
|
(1 123)
|
(1 840)
|
(2 130)
|
2 952
|
2 946
|
3 576
|
3 522
|
(633)
|
(1 419)
|
(2 285)
|
(2 786)
|
(3 963)
|
(2 917)
|
(1 188)
|
(795)
|
(11)
|
(941)
|
(200)
|
(1 857)
|
(1 442)
|
(711)
|
(2 413)
|
(760)
|
|
Total Other Income |
(7 573)
|
(7 569)
|
(8 505)
|
(13 542)
|
(6 472)
|
(12 307)
|
(13 063)
|
(9 206)
|
6 855
|
17 759
|
(6 134)
|
3 473
|
(11 758)
|
(14 705)
|
(8 086)
|
(15 338)
|
(14 334)
|
(1 542)
|
(3 419)
|
(5 305)
|
(6 002)
|
(14 016)
|
(13 821)
|
(13 371)
|
(14 916)
|
(2 077)
|
(4 977)
|
(7 285)
|
(5 829)
|
(8 352)
|
(4 540)
|
(4 301)
|
408
|
(9 434)
|
(9 438)
|
(6 893)
|
(8 890)
|
(12 179)
|
(11 509)
|
(8 803)
|
(10 359)
|
|
Pre-Tax Income |
139 867
N/A
|
133 498
-5%
|
115 785
-13%
|
116 128
+0%
|
123 373
+6%
|
113 642
-8%
|
131 463
+16%
|
117 122
-11%
|
110 257
-6%
|
101 984
-8%
|
100 954
-1%
|
117 977
+17%
|
139 814
+19%
|
138 489
-1%
|
169 586
+22%
|
183 126
+8%
|
178 344
-3%
|
177 790
0%
|
160 610
-10%
|
142 022
-12%
|
148 278
+4%
|
146 957
-1%
|
144 334
-2%
|
137 917
-4%
|
115 189
-16%
|
127 845
+11%
|
115 825
-9%
|
129 080
+11%
|
111 524
-14%
|
110 750
-1%
|
130 988
+18%
|
120 694
-8%
|
134 182
+11%
|
126 967
-5%
|
147 977
+17%
|
207 676
+40%
|
243 518
+17%
|
264 096
+8%
|
300 352
+14%
|
306 975
+2%
|
299 850
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(13 103)
|
(20 621)
|
(17 898)
|
(19 737)
|
(37 163)
|
(20 353)
|
(23 650)
|
(18 994)
|
(21 038)
|
(21 704)
|
(18 667)
|
(22 979)
|
(29 229)
|
(30 912)
|
(38 515)
|
(41 675)
|
(39 866)
|
(39 851)
|
(39 122)
|
(37 871)
|
(41 105)
|
(42 457)
|
(44 468)
|
(40 321)
|
(36 989)
|
(42 704)
|
(36 658)
|
(35 874)
|
(27 890)
|
(25 898)
|
(27 207)
|
(27 167)
|
(35 909)
|
(34 990)
|
(39 978)
|
(54 100)
|
(63 010)
|
(56 120)
|
(63 343)
|
(78 356)
|
(76 820)
|
|
Income from Continuing Operations |
126 764
|
112 877
|
97 886
|
96 389
|
86 208
|
93 288
|
107 812
|
98 128
|
89 219
|
80 281
|
82 288
|
94 999
|
110 586
|
107 577
|
131 071
|
141 451
|
138 478
|
137 939
|
121 488
|
104 151
|
107 173
|
104 500
|
99 865
|
97 595
|
78 199
|
85 141
|
79 166
|
93 204
|
83 633
|
84 852
|
103 781
|
93 527
|
98 273
|
91 977
|
108 000
|
153 576
|
180 508
|
207 976
|
237 009
|
228 620
|
223 029
|
|
Income to Minority Interest |
1 707
|
1 670
|
1 405
|
885
|
452
|
(259)
|
(67)
|
296
|
426
|
(36)
|
(232)
|
(748)
|
(1 059)
|
(908)
|
(1 110)
|
(1 097)
|
(910)
|
(680)
|
(229)
|
330
|
601
|
826
|
666
|
928
|
693
|
(309)
|
(815)
|
(1 710)
|
(2 626)
|
(574)
|
(220)
|
(359)
|
609
|
(907)
|
(718)
|
(223)
|
(308)
|
(1 711)
|
(3 034)
|
(3 524)
|
(4 959)
|
|
Net Income (Common) |
124 922
N/A
|
106 816
-14%
|
90 282
-15%
|
86 005
-5%
|
61 437
-29%
|
70 295
+14%
|
82 635
+18%
|
75 693
-8%
|
82 961
+10%
|
80 712
-3%
|
82 670
+2%
|
95 044
+15%
|
111 014
+17%
|
105 096
-5%
|
128 375
+22%
|
135 385
+5%
|
132 566
-2%
|
131 555
-1%
|
115 517
-12%
|
101 875
-12%
|
105 201
+3%
|
103 869
-1%
|
99 110
-5%
|
97 242
-2%
|
77 849
-20%
|
85 177
+9%
|
78 695
-8%
|
91 734
+17%
|
81 036
-12%
|
84 736
+5%
|
102 838
+21%
|
92 450
-10%
|
98 135
+6%
|
90 303
-8%
|
107 508
+19%
|
153 575
+43%
|
180 306
+17%
|
205 962
+14%
|
233 859
+14%
|
224 997
-4%
|
218 088
-3%
|
|
EPS (Diluted) |
4 307.65
N/A
|
3 683.31
-14%
|
3 113.17
-15%
|
2 965.68
-5%
|
2 118.51
-29%
|
2 423.96
+14%
|
2 849.48
+18%
|
2 610.1
-8%
|
2 860.72
+10%
|
2 783.17
-3%
|
2 850.68
+2%
|
3 277.37
+15%
|
3 828.06
+17%
|
3 624
-5%
|
4 426.72
+22%
|
4 668.44
+5%
|
4 571.24
-2%
|
4 536.37
-1%
|
3 983.34
-12%
|
3 512.93
-12%
|
3 627.62
+3%
|
3 581.68
-1%
|
3 417.58
-5%
|
3 353.17
-2%
|
2 684.44
-20%
|
2 937.13
+9%
|
2 713.62
-8%
|
3 128.17
+15%
|
2 763.38
-12%
|
2 889.55
+5%
|
3 506.8
+21%
|
3 152.6
-10%
|
3 342.92
+6%
|
3 076.93
-8%
|
3 666.08
+19%
|
5 228.25
+43%
|
6 137.8
+17%
|
7 012.46
+14%
|
7 961.42
+14%
|
7 631.95
-4%
|
7 354.14
-4%
|