LS Electric Co Ltd
KRX:010120
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
63 200
260 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
LS Electric Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
126 764
|
108 478
|
93 487
|
91 991
|
81 810
|
93 288
|
104 290
|
94 606
|
85 697
|
80 281
|
82 289
|
94 999
|
110 586
|
107 577
|
131 072
|
141 452
|
138 479
|
137 939
|
121 488
|
104 150
|
107 172
|
104 500
|
99 864
|
97 595
|
78 199
|
85 141
|
79 166
|
93 204
|
83 633
|
84 852
|
103 780
|
93 527
|
98 273
|
91 977
|
108 000
|
153 576
|
180 508
|
207 976
|
237 009
|
228 620
|
223 029
|
|
Depreciation & Amortization |
86 529
|
88 640
|
90 202
|
89 911
|
89 737
|
89 822
|
89 789
|
89 972
|
89 700
|
89 271
|
88 568
|
87 965
|
88 082
|
87 858
|
87 862
|
87 482
|
86 682
|
86 014
|
86 813
|
90 103
|
91 667
|
94 927
|
97 344
|
96 174
|
96 961
|
96 732
|
97 493
|
99 457
|
100 694
|
101 456
|
100 794
|
100 808
|
101 175
|
102 180
|
101 280
|
101 124
|
101 511
|
102 087
|
105 016
|
107 876
|
109 903
|
|
Other Non-Cash Items |
54 476
|
65 760
|
58 759
|
74 492
|
93 918
|
76 721
|
88 808
|
98 792
|
98 570
|
115 862
|
112 453
|
97 845
|
104 037
|
80 465
|
78 250
|
91 252
|
89 095
|
99 610
|
87 081
|
86 278
|
63 643
|
63 898
|
82 299
|
72 496
|
83 574
|
52 451
|
45 735
|
32 789
|
60 604
|
88 390
|
85 690
|
130 229
|
175 017
|
180 122
|
207 655
|
196 690
|
155 547
|
165 359
|
140 286
|
171 500
|
160 167
|
|
Cash Taxes Paid |
20 215
|
15 206
|
34 730
|
41 270
|
53 669
|
62 770
|
35 110
|
26 236
|
27 015
|
25 103
|
24 183
|
39 132
|
46 124
|
38 948
|
37 782
|
34 835
|
29 707
|
37 946
|
41 298
|
52 943
|
52 141
|
50 920
|
54 558
|
27 696
|
25 371
|
24 501
|
34 157
|
33 242
|
39 287
|
34 343
|
24 688
|
28 833
|
29 283
|
28 751
|
36 601
|
35 831
|
34 487
|
41 536
|
31 062
|
84 391
|
97 085
|
|
Cash Interest Paid |
29 138
|
27 019
|
26 984
|
26 020
|
25 818
|
25 549
|
24 553
|
24 526
|
24 173
|
22 833
|
21 488
|
20 272
|
19 359
|
19 276
|
18 770
|
18 249
|
17 387
|
16 508
|
16 142
|
15 853
|
15 914
|
15 745
|
15 422
|
15 037
|
14 708
|
14 481
|
14 562
|
14 101
|
13 614
|
14 757
|
14 716
|
16 201
|
18 280
|
20 186
|
24 327
|
29 156
|
33 746
|
38 508
|
43 084
|
44 267
|
45 673
|
|
Change in Working Capital |
(94 177)
|
(100 688)
|
(44 257)
|
(115 565)
|
(210 027)
|
(159 530)
|
(169 762)
|
(127 180)
|
(18 095)
|
(43 186)
|
(91 263)
|
(132 079)
|
(202 461)
|
(131 301)
|
(164 732)
|
(181 285)
|
(145 817)
|
(118 907)
|
(162 773)
|
(95 737)
|
(11 822)
|
(47 245)
|
(17 517)
|
(25 754)
|
(41 966)
|
54 576
|
50 445
|
119 224
|
36 457
|
(173 153)
|
(175 879)
|
(366 062)
|
(541 397)
|
(519 726)
|
(577 772)
|
(535 129)
|
(375 047)
|
(260 776)
|
(129 190)
|
(270 094)
|
(264 265)
|
|
Cash from Operating Activities |
173 591
N/A
|
162 191
-7%
|
198 193
+22%
|
140 831
-29%
|
55 439
-61%
|
100 301
+81%
|
113 126
+13%
|
156 189
+38%
|
255 872
+64%
|
242 227
-5%
|
192 045
-21%
|
148 730
-23%
|
100 244
-33%
|
144 598
+44%
|
132 451
-8%
|
138 898
+5%
|
168 437
+21%
|
204 655
+22%
|
132 608
-35%
|
184 794
+39%
|
250 660
+36%
|
216 080
-14%
|
261 991
+21%
|
240 511
-8%
|
216 766
-10%
|
288 901
+33%
|
272 839
-6%
|
344 676
+26%
|
281 390
-18%
|
101 544
-64%
|
114 386
+13%
|
(41 497)
N/A
|
(166 932)
-302%
|
(145 446)
+13%
|
(160 837)
-11%
|
(83 739)
+48%
|
62 519
N/A
|
214 646
+243%
|
353 121
+65%
|
237 902
-33%
|
228 834
-4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(88 630)
|
(90 580)
|
(106 369)
|
(115 232)
|
(100 310)
|
(83 291)
|
(73 641)
|
(61 938)
|
(55 535)
|
(56 450)
|
(54 933)
|
(52 697)
|
(57 244)
|
(60 299)
|
(61 711)
|
(63 049)
|
(62 005)
|
(82 662)
|
(85 894)
|
(95 418)
|
(100 243)
|
(89 924)
|
(89 839)
|
(88 540)
|
(86 017)
|
(80 381)
|
(75 226)
|
(75 906)
|
(71 524)
|
(63 748)
|
(67 755)
|
(76 475)
|
(93 054)
|
(120 112)
|
(125 050)
|
(145 594)
|
(144 991)
|
(124 179)
|
(131 244)
|
(111 751)
|
(122 749)
|
|
Other Items |
23 949
|
26 125
|
22 211
|
7 386
|
(5 690)
|
(12 598)
|
(30 516)
|
(53 661)
|
(40 176)
|
(45 518)
|
(54 170)
|
(32 825)
|
(24 849)
|
(103 473)
|
38 035
|
47 157
|
46 723
|
150 008
|
20 946
|
(7 863)
|
(28 855)
|
11 301
|
15 426
|
23 507
|
35 873
|
(4 117)
|
(22 358)
|
(29 094)
|
(41 085)
|
(56 684)
|
(24 678)
|
(19 124)
|
(34 547)
|
(10 952)
|
(37 727)
|
(86 958)
|
(21 158)
|
(69 181)
|
(34 759)
|
7 333
|
(73 340)
|
|
Cash from Investing Activities |
(64 681)
N/A
|
(64 456)
+0%
|
(84 160)
-31%
|
(107 847)
-28%
|
(106 001)
+2%
|
(95 890)
+10%
|
(104 158)
-9%
|
(115 600)
-11%
|
(95 712)
+17%
|
(101 968)
-7%
|
(109 104)
-7%
|
(85 523)
+22%
|
(82 093)
+4%
|
(163 772)
-99%
|
(23 675)
+86%
|
(15 891)
+33%
|
(15 282)
+4%
|
67 346
N/A
|
(64 948)
N/A
|
(103 281)
-59%
|
(129 098)
-25%
|
(78 623)
+39%
|
(74 414)
+5%
|
(65 034)
+13%
|
(50 145)
+23%
|
(84 498)
-69%
|
(97 583)
-15%
|
(104 999)
-8%
|
(112 607)
-7%
|
(120 431)
-7%
|
(92 433)
+23%
|
(95 599)
-3%
|
(127 602)
-33%
|
(131 065)
-3%
|
(162 777)
-24%
|
(232 552)
-43%
|
(166 149)
+29%
|
(193 360)
-16%
|
(166 002)
+14%
|
(104 418)
+37%
|
(196 089)
-88%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1 005
|
1 005
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63 391
|
63 391
|
|
Net Issuance of Debt |
(1 815)
|
74 498
|
(10 239)
|
7 843
|
21 889
|
(14 005)
|
83 443
|
7 309
|
6 524
|
(58 772)
|
(67 515)
|
34 416
|
14 776
|
(32 240)
|
(43 958)
|
(137 310)
|
(134 072)
|
(50 549)
|
(49 453)
|
7 097
|
(48 864)
|
(23 645)
|
(24 724)
|
22 030
|
79 778
|
(20 197)
|
(8 161)
|
87 829
|
36 506
|
65 024
|
194 276
|
(32 840)
|
76 357
|
166 557
|
107 944
|
167 347
|
79 075
|
48 588
|
(89 627)
|
(57 380)
|
(6 286)
|
|
Cash Paid for Dividends |
(32 256)
|
(32 336)
|
0
|
(38 198)
|
(38 200)
|
(38 120)
|
0
|
(29 323)
|
(29 323)
|
(29 323)
|
(29 323)
|
(23 459)
|
(23 459)
|
(23 459)
|
0
|
(32 336)
|
(32 336)
|
(32 320)
|
0
|
(35 172)
|
(35 172)
|
(35 190)
|
0
|
(35 191)
|
(35 191)
|
(35 189)
|
0
|
(32 257)
|
(32 257)
|
(32 257)
|
0
|
(29 527)
|
(29 527)
|
(29 525)
|
0
|
(32 493)
|
(32 493)
|
(32 495)
|
0
|
(82 777)
|
(82 783)
|
|
Other |
692
|
735
|
573
|
1 006
|
497
|
522
|
344
|
259
|
906
|
766
|
994
|
827
|
314
|
1 625
|
1 681
|
1 763
|
2 161
|
2 299
|
2 165
|
2 066
|
2 210
|
999
|
767
|
230
|
(354)
|
45
|
137
|
676
|
184
|
2 046
|
0
|
(2 972)
|
(2 554)
|
(2 378)
|
(1 657)
|
3 216
|
3 223
|
(13 481)
|
(14 078)
|
(14 071)
|
(14 064)
|
|
Cash from Financing Activities |
(33 379)
N/A
|
42 897
N/A
|
(42 001)
N/A
|
(29 350)
+30%
|
(14 810)
+50%
|
(50 599)
-242%
|
46 670
N/A
|
(20 750)
N/A
|
(21 895)
-6%
|
(87 330)
-299%
|
(95 845)
-10%
|
11 783
N/A
|
(8 368)
N/A
|
(54 074)
-546%
|
(65 736)
-22%
|
(167 884)
-155%
|
(164 248)
+2%
|
(80 570)
+51%
|
(79 609)
+1%
|
(26 008)
+67%
|
(81 826)
-215%
|
(57 835)
+29%
|
(59 145)
-2%
|
(12 930)
+78%
|
44 234
N/A
|
(55 341)
N/A
|
(43 213)
+22%
|
56 248
N/A
|
4 432
-92%
|
34 813
+685%
|
164 038
+371%
|
(65 339)
N/A
|
44 276
N/A
|
134 654
+204%
|
76 763
-43%
|
138 071
+80%
|
49 805
-64%
|
2 612
-95%
|
(136 200)
N/A
|
(90 836)
+33%
|
(39 742)
+56%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
360
|
335
|
120
|
627
|
93
|
(65)
|
(6)
|
(572)
|
(1 379)
|
1 125
|
(4 606)
|
318
|
1 867
|
(5 383)
|
2 602
|
(738)
|
(2 906)
|
2 692
|
1 782
|
(523)
|
1 833
|
(743)
|
(14)
|
(1 507)
|
(2 568)
|
(335)
|
(892)
|
1 356
|
2 333
|
2 436
|
231
|
2 930
|
3 555
|
(3 654)
|
6 683
|
3 011
|
(222)
|
3 941
|
611
|
6 559
|
6 780
|
|
Net Change in Cash |
75 891
N/A
|
140 967
+86%
|
72 152
-49%
|
4 261
-94%
|
(65 279)
N/A
|
(46 253)
+29%
|
55 632
N/A
|
19 267
-65%
|
136 886
+610%
|
54 054
-61%
|
(17 510)
N/A
|
75 308
N/A
|
11 650
-85%
|
(78 631)
N/A
|
45 642
N/A
|
(45 615)
N/A
|
(13 999)
+69%
|
194 123
N/A
|
(10 167)
N/A
|
54 982
N/A
|
41 569
-24%
|
78 879
+90%
|
128 418
+63%
|
161 040
+25%
|
208 287
+29%
|
148 727
-29%
|
131 151
-12%
|
297 281
+127%
|
175 548
-41%
|
18 362
-90%
|
186 221
+914%
|
(199 505)
N/A
|
(246 703)
-24%
|
(145 511)
+41%
|
(240 169)
-65%
|
(175 209)
+27%
|
(54 046)
+69%
|
27 839
N/A
|
51 529
+85%
|
49 206
-5%
|
(217)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
84 961
N/A
|
71 611
-16%
|
91 824
+28%
|
25 599
-72%
|
(44 871)
N/A
|
17 010
N/A
|
39 485
+132%
|
94 251
+139%
|
200 337
+113%
|
185 777
-7%
|
137 112
-26%
|
96 033
-30%
|
43 000
-55%
|
84 299
+96%
|
70 740
-16%
|
75 849
+7%
|
106 432
+40%
|
121 993
+15%
|
46 714
-62%
|
89 376
+91%
|
150 417
+68%
|
126 156
-16%
|
172 152
+36%
|
151 971
-12%
|
130 749
-14%
|
208 520
+59%
|
197 613
-5%
|
268 770
+36%
|
209 867
-22%
|
37 797
-82%
|
46 631
+23%
|
(117 973)
N/A
|
(259 987)
-120%
|
(265 559)
-2%
|
(285 888)
-8%
|
(229 333)
+20%
|
(82 472)
+64%
|
90 467
N/A
|
221 878
+145%
|
126 151
-43%
|
106 085
-16%
|