Hanwha Solutions Corp
KRX:009830

Watchlist Manager
Hanwha Solutions Corp Logo
Hanwha Solutions Corp
KRX:009830
Watchlist
Price: 16 590 KRW -1.43% Market Closed
Market Cap: 2.9T KRW
Have any thoughts about
Hanwha Solutions Corp?
Write Note

Income Statement

Earnings Waterfall
Hanwha Solutions Corp

Revenue
14.1T KRW
Cost of Revenue
-12.6T KRW
Gross Profit
1.5T KRW
Operating Expenses
-2.1T KRW
Operating Income
-576.9B KRW
Other Expenses
-1.4T KRW
Net Income
-2T KRW

Income Statement
Hanwha Solutions Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
8 055 259
N/A
8 055 333
+0%
7 934 947
-1%
7 839 678
-1%
7 750 567
-1%
8 036 991
+4%
8 363 727
+4%
8 747 285
+5%
9 246 135
+6%
9 258 833
+0%
9 286 506
+0%
9 379 844
+1%
9 307 249
-1%
9 341 813
+0%
9 226 530
-1%
8 991 522
-3%
8 990 332
0%
9 046 042
+1%
9 203 188
+2%
9 316 617
+1%
9 430 518
+1%
9 457 390
+0%
9 472 537
+0%
9 064 996
-4%
9 067 677
+0%
9 195 008
+1%
9 350 953
+2%
12 576 318
+34%
12 728 223
+1%
10 725 192
-16%
13 695 527
+28%
11 902 819
-13%
12 688 160
+7%
13 130 753
+3%
13 783 771
+5%
16 887 877
+23%
16 448 046
-3%
13 288 745
-19%
15 667 282
+18%
14 231 939
-9%
14 079 341
-1%
Gross Profit
Cost of Revenue
(6 751 567)
(6 777 147)
(6 678 165)
(6 524 669)
(6 339 269)
(6 540 637)
(6 742 978)
(6 896 828)
(7 273 194)
(7 211 218)
(7 210 731)
(7 396 323)
(7 354 421)
(7 386 273)
(7 308 452)
(7 104 044)
(7 225 155)
(7 458 562)
(7 640 361)
(7 769 312)
(7 760 183)
(7 607 276)
(7 567 636)
(7 178 706)
(7 127 091)
(7 269 115)
(7 326 546)
(9 820 618)
(10 008 744)
(8 529 012)
(10 912 604)
(9 534 609)
(10 057 534)
(10 731 753)
(10 893 302)
(13 488 641)
(13 363 752)
(11 049 868)
(13 253 323)
(12 561 015)
(12 565 893)
Gross Profit
1 303 691
N/A
1 278 186
-2%
1 256 781
-2%
1 315 009
+5%
1 411 298
+7%
1 496 355
+6%
1 620 750
+8%
1 850 458
+14%
1 972 941
+7%
2 047 614
+4%
2 075 774
+1%
1 983 519
-4%
1 952 827
-2%
1 955 540
+0%
1 918 076
-2%
1 887 476
-2%
1 765 176
-6%
1 587 480
-10%
1 562 827
-2%
1 547 307
-1%
1 670 336
+8%
1 850 114
+11%
1 904 901
+3%
1 886 289
-1%
1 940 585
+3%
1 925 893
-1%
2 024 407
+5%
2 755 701
+36%
2 719 478
-1%
2 196 180
-19%
2 782 923
+27%
2 368 210
-15%
2 630 626
+11%
2 399 000
-9%
2 890 469
+20%
3 399 236
+18%
3 084 295
-9%
2 238 877
-27%
2 413 959
+8%
1 670 923
-31%
1 513 449
-9%
Operating Income
Operating Expenses
(1 141 569)
(1 136 252)
(1 172 034)
(1 158 291)
(1 144 606)
(1 158 723)
(1 166 002)
(1 195 931)
(1 247 047)
(1 267 887)
(1 242 294)
(1 224 819)
(1 183 627)
(1 198 632)
(1 185 681)
(1 189 513)
(1 188 697)
(1 232 728)
(1 258 665)
(1 308 037)
(1 352 656)
(1 389 303)
(1 398 112)
(1 370 158)
(1 363 193)
(1 330 136)
(1 341 296)
(1 725 064)
(1 743 652)
(1 456 357)
(1 884 908)
(1 668 574)
(1 761 041)
(1 474 124)
(1 809 430)
(2 130 185)
(2 065 309)
(1 631 911)
(2 020 916)
(2 068 462)
(2 090 316)
Selling, General & Administrative
(989 988)
(992 147)
(1 028 971)
(1 013 634)
(999 525)
(1 003 338)
(1 004 767)
(1 033 252)
(1 083 373)
(1 104 899)
(1 080 782)
(1 061 822)
(1 021 514)
(1 034 165)
(1 023 359)
(1 031 706)
(1 033 562)
(1 086 653)
(1 105 228)
(1 146 626)
(1 180 333)
(1 198 392)
(1 206 245)
(1 171 712)
(1 158 650)
(1 108 940)
(1 115 737)
(1 445 411)
(1 461 056)
(1 229 943)
(1 577 236)
(1 407 823)
(1 474 490)
(1 244 041)
(1 516 330)
(1 769 606)
(1 722 567)
(1 386 921)
(1 718 610)
(1 774 370)
(1 810 878)
Research & Development
(65 482)
(60 296)
(58 831)
(57 260)
(56 393)
(63 517)
(69 392)
(72 862)
(73 337)
(73 920)
(71 552)
(72 997)
(75 981)
(80 746)
(80 544)
(78 937)
(77 678)
(70 445)
(73 413)
(76 084)
(78 800)
(86 088)
(86 675)
(87 417)
(88 808)
(104 360)
(104 774)
(127 269)
(126 444)
(94 334)
(137 929)
(112 527)
(127 729)
(141 120)
(139 121)
(194 359)
(192 236)
(128 560)
(152 917)
(126 507)
(110 422)
Depreciation & Amortization
(86 098)
(83 808)
(84 234)
(87 399)
(88 690)
(91 870)
(91 843)
(89 816)
(90 334)
(89 068)
(89 958)
(89 999)
(86 132)
(83 720)
(81 778)
(78 869)
(77 457)
(75 630)
(80 024)
(85 328)
(93 523)
(104 823)
(105 193)
(111 030)
(115 737)
(116 836)
(120 784)
(152 383)
(156 150)
(132 081)
(169 743)
(148 224)
(158 822)
(88 963)
(153 979)
(166 221)
(150 506)
(116 431)
(149 870)
(165 723)
(167 441)
Other Operating Expenses
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
481
(1 862)
(1 575)
Operating Income
162 122
N/A
141 934
-12%
84 746
-40%
156 717
+85%
266 692
+70%
337 631
+27%
454 748
+35%
654 527
+44%
725 895
+11%
779 727
+7%
833 481
+7%
758 702
-9%
769 201
+1%
756 908
-2%
732 397
-3%
697 965
-5%
576 480
-17%
354 752
-38%
304 162
-14%
239 269
-21%
317 680
+33%
460 811
+45%
506 789
+10%
516 131
+2%
577 392
+12%
595 757
+3%
683 112
+15%
1 030 638
+51%
975 827
-5%
739 823
-24%
898 016
+21%
699 636
-22%
869 585
+24%
924 875
+6%
1 081 038
+17%
1 269 051
+17%
1 018 985
-20%
606 966
-40%
393 043
-35%
(397 539)
N/A
(576 867)
-45%
Pre-Tax Income
Interest Income Expense
(194 599)
(193 210)
(159 236)
(122 756)
(74 322)
(14 606)
22 775
57 997
113 807
229 564
399 223
445 469
512 446
472 123
407 447
381 134
310 730
235 492
178 024
88 658
52 292
9 039
(211 137)
(111 340)
(86 103)
(34 923)
215 192
268 125
275 448
120 849
85 904
(12 675)
(150 767)
(262 337)
(277 790)
(468 728)
(449 224)
(314 605)
(481 303)
(659 426)
(880 931)
Non-Reccuring Items
33 130
114 589
115 714
61 995
141 031
(9 013)
(5 693)
55 523
(63 912)
(72 381)
(76 688)
(81 713)
(77 182)
(143 371)
(171 320)
(171 130)
(302 300)
(351 592)
(323 601)
(353 976)
(257 347)
(234 913)
(233 391)
(205 909)
(191 806)
(84 341)
(85 866)
(82 828)
(52 693)
(215 970)
(215 367)
(193 946)
(239 780)
(63 222)
(89 395)
(127 542)
(92 154)
(348 009)
(347 150)
(337 032)
(334 253)
Gain/Loss on Disposition of Assets
(3 442)
5 374
13 006
13 323
(64 178)
(78 242)
(75 915)
(80 701)
(19 256)
(27 720)
(4 109)
(965)
(4 600)
5 834
(13 903)
(926)
(4 224)
2 739
3 090
(8 104)
5 918
(11 569)
44 258
46 299
40 923
21 642
160 863
374 240
381 114
213 243
213 208
(1 863)
(8 158)
(21 035)
12 055
42 576
40 081
31 722
32 520
3 285
4 262
Total Other Income
54 261
(17 780)
(34 747)
(43 683)
(41 437)
(7 391)
(11 834)
(6 470)
(9 035)
(22 809)
(22 045)
(28 424)
(26 671)
(25 641)
85 409
88 571
80 438
46 943
(59 960)
(58 343)
(52 218)
(55 352)
(59 720)
(61 340)
(47 520)
(46 591)
(42 096)
(35 652)
(41 891)
(2 607)
(987)
(2 819)
(8 633)
(28 805)
(80 896)
(159 278)
(150 486)
(78 107)
(78 554)
(26 619)
(33 508)
Pre-Tax Income
51 472
N/A
50 907
-1%
19 485
-62%
65 598
+237%
227 786
+247%
228 380
+0%
384 079
+68%
680 874
+77%
747 498
+10%
886 382
+19%
1 129 861
+27%
1 093 068
-3%
1 173 194
+7%
1 065 853
-9%
1 040 031
-2%
995 614
-4%
661 123
-34%
288 333
-56%
101 713
-65%
(92 496)
N/A
66 325
N/A
168 016
+153%
46 800
-72%
183 841
+293%
292 886
+59%
451 543
+54%
931 205
+106%
1 554 523
+67%
1 537 805
-1%
855 338
-44%
980 774
+15%
488 332
-50%
462 247
-5%
549 477
+19%
645 012
+17%
556 079
-14%
367 202
-34%
(102 033)
N/A
(481 444)
-372%
(1 417 332)
-194%
(1 821 298)
-29%
Net Income
Tax Provision
(27 986)
(39 517)
(33 182)
(47 340)
(58 938)
(47 964)
(71 532)
(91 334)
(107 801)
(115 438)
(148 200)
(172 170)
(202 397)
(231 319)
(237 203)
(257 127)
(209 440)
(127 888)
(96 846)
(52 996)
(51 038)
(77 819)
(25 001)
(38 949)
(65 796)
(111 969)
(274 977)
(448 137)
(446 229)
(239 010)
(261 349)
(132 330)
(161 111)
(202 277)
(241 130)
(234 073)
(163 177)
(41 075)
27 975
243 978
268 548
Income from Continuing Operations
23 486
11 390
(13 697)
18 258
168 848
180 416
312 547
589 539
639 696
770 944
981 661
920 899
970 798
834 534
802 829
738 488
451 684
160 445
4 866
(145 494)
15 285
90 197
21 798
144 892
227 091
339 574
656 229
1 106 387
1 091 576
616 328
719 426
356 002
301 136
347 201
403 882
322 007
204 026
(143 108)
(453 469)
(1 173 353)
(1 552 750)
Income to Minority Interest
41 990
45 352
32 758
30 873
9 225
7 745
843
(11 786)
(13 378)
(15 687)
(12 495)
(15 155)
(11 056)
(9 837)
(2 782)
11 156
22 578
26 235
20 385
21 842
11 725
11 242
13 678
12 120
11 115
7 354
7 879
8 487
7 910
2 722
531
(6 391)
(8 237)
(6 877)
(21 845)
(47 239)
(60 426)
(52 816)
(63 528)
(80 678)
(78 845)
Net Income (Common)
65 114
N/A
56 295
-14%
18 874
-66%
48 736
+158%
176 790
+263%
186 808
+6%
311 147
+67%
573 612
+84%
621 791
+8%
750 033
+21%
962 513
+28%
899 616
-7%
953 304
+6%
818 999
-14%
794 516
-3%
744 458
-6%
470 961
-37%
185 346
-61%
7 876
-96%
(151 535)
N/A
(16 355)
+89%
(236 036)
-1 343%
(288 878)
-22%
(167 083)
+42%
(90 471)
+46%
306 858
N/A
626 723
+104%
1 085 198
+73%
1 088 617
+0%
615 264
-43%
715 565
+16%
347 635
-51%
291 223
-16%
357 102
+23%
371 252
+4%
255 232
-31%
124 762
-51%
(210 766)
N/A
(664 768)
-215%
(1 612 118)
-143%
(2 018 403)
-25%
EPS (Diluted)
387.58
N/A
349.65
-10%
112.34
-68%
290.09
+158%
1 052.32
+263%
1 111.95
+6%
1 841.1
+66%
3 354.45
+82%
3 679.23
+10%
4 438.06
+21%
5 695.34
+28%
5 323.17
-7%
5 640.85
+6%
4 846.14
-14%
4 701.27
-3%
4 405.07
-6%
2 786.75
-37%
1 096.72
-61%
46.88
-96%
-891.38
N/A
-97.35
+89%
-1 404.97
-1 343%
-1 794.27
-28%
-965.79
+46%
-545
+44%
1 848.54
N/A
3 752.83
+103%
5 809.64
+55%
5 712.14
-2%
3 694.41
-35%
3 745.44
+1%
2 026.63
-46%
1 697.77
-16%
1 873.89
+10%
2 138.57
+14%
1 478.72
-31%
731.5
-51%
-1 213.93
N/A
-3 894.85
-221%
-9 436.17
-142%
-11 809.55
-25%

See Also

Discover More