Korea Shipbuilding & Offshore Engineering Co Ltd
KRX:009540
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
102 000
213 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Korea Shipbuilding & Offshore Engineering Co Ltd
Revenue
|
24.4T
KRW
|
Cost of Revenue
|
-22.3T
KRW
|
Gross Profit
|
2T
KRW
|
Operating Expenses
|
-934.3B
KRW
|
Operating Income
|
1.1T
KRW
|
Other Expenses
|
-489.3B
KRW
|
Net Income
|
606.9B
KRW
|
Income Statement
Korea Shipbuilding & Offshore Engineering Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
53 552 093
N/A
|
52 582 404
-2%
|
51 289 731
-2%
|
50 424 336
-2%
|
48 938 664
-3%
|
46 231 714
-6%
|
40 785 920
-12%
|
34 916 020
-14%
|
29 232 124
-16%
|
22 300 438
-24%
|
19 827 372
-11%
|
17 996 940
-9%
|
16 187 531
-10%
|
15 468 836
-4%
|
12 955 320
-16%
|
11 846 053
-9%
|
11 671 906
-1%
|
13 161 046
+13%
|
13 378 972
+2%
|
14 165 387
+6%
|
14 557 206
+3%
|
15 182 553
+4%
|
15 852 158
+4%
|
15 854 761
+0%
|
15 671 807
-1%
|
14 903 658
-5%
|
14 640 585
-2%
|
14 512 339
-1%
|
14 610 526
+1%
|
15 493 382
+6%
|
15 719 621
+1%
|
16 110 949
+2%
|
16 817 398
+4%
|
17 302 020
+3%
|
18 236 652
+5%
|
19 501 685
+7%
|
20 248 476
+4%
|
21 296 206
+5%
|
21 969 472
+3%
|
23 131 316
+5%
|
24 365 866
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(54 531 394)
|
(53 299 442)
|
(51 929 529)
|
(49 898 520)
|
(47 035 025)
|
(44 681 972)
|
(39 354 280)
|
(33 339 041)
|
(27 239 096)
|
(20 329 444)
|
(17 842 562)
|
(16 186 384)
|
(14 648 457)
|
(14 434 936)
|
(12 565 640)
|
(11 897 359)
|
(11 785 260)
|
(12 763 180)
|
(12 912 827)
|
(13 482 277)
|
(13 857 646)
|
(14 191 187)
|
(14 677 792)
|
(14 685 223)
|
(14 556 553)
|
(14 159 005)
|
(13 986 304)
|
(14 832 362)
|
(14 747 541)
|
(16 010 120)
|
(16 610 083)
|
(16 347 282)
|
(17 004 689)
|
(16 935 581)
|
(17 492 362)
|
(18 420 373)
|
(19 280 758)
|
(20 248 178)
|
(20 775 260)
|
(21 510 639)
|
(22 335 411)
|
|
Gross Profit |
(979 301)
N/A
|
(717 038)
+27%
|
(639 798)
+11%
|
525 815
N/A
|
1 903 638
+262%
|
1 549 742
-19%
|
1 431 639
-8%
|
1 576 979
+10%
|
1 993 028
+26%
|
1 970 994
-1%
|
1 984 810
+1%
|
1 810 557
-9%
|
1 539 074
-15%
|
1 033 900
-33%
|
389 680
-62%
|
(51 307)
N/A
|
(113 354)
-121%
|
397 865
N/A
|
466 145
+17%
|
683 110
+47%
|
699 560
+2%
|
991 366
+42%
|
1 174 366
+18%
|
1 169 538
0%
|
1 115 253
-5%
|
744 653
-33%
|
654 280
-12%
|
(320 024)
N/A
|
(137 015)
+57%
|
(516 738)
-277%
|
(890 462)
-72%
|
(236 334)
+73%
|
(187 291)
+21%
|
366 440
N/A
|
744 290
+103%
|
1 081 312
+45%
|
967 718
-11%
|
1 048 027
+8%
|
1 194 212
+14%
|
1 620 677
+36%
|
2 030 455
+25%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 338 524)
|
(2 532 417)
|
(2 613 201)
|
(2 846 017)
|
(3 371 390)
|
(3 089 873)
|
(2 768 820)
|
(2 567 576)
|
(1 967 855)
|
(1 579 464)
|
(1 462 296)
|
(1 315 303)
|
(1 094 983)
|
(1 019 254)
|
(677 697)
|
(460 077)
|
(458 166)
|
(879 231)
|
(803 674)
|
(801 534)
|
(881 828)
|
(701 199)
|
(850 074)
|
(807 748)
|
(743 066)
|
(670 286)
|
(634 093)
|
(650 088)
|
(966 022)
|
(868 078)
|
(958 222)
|
(1 008 306)
|
(1 010 389)
|
(722 000)
|
(753 653)
|
(754 334)
|
(760 518)
|
(765 766)
|
(732 744)
|
(854 001)
|
(934 328)
|
|
Selling, General & Administrative |
(2 031 844)
|
(2 220 622)
|
(2 303 446)
|
(2 538 420)
|
(2 892 691)
|
(2 806 448)
|
(2 517 802)
|
(2 355 498)
|
(1 794 039)
|
(1 463 189)
|
(1 355 312)
|
(1 211 796)
|
(999 107)
|
(906 598)
|
(577 353)
|
(454 881)
|
(423 761)
|
(777 231)
|
(702 297)
|
(698 250)
|
(719 802)
|
(588 208)
|
(674 330)
|
(626 290)
|
(561 331)
|
(557 545)
|
(533 277)
|
(554 029)
|
(632 490)
|
(750 637)
|
(838 537)
|
(858 478)
|
(860 608)
|
(601 207)
|
(622 084)
|
(620 163)
|
(621 903)
|
(624 702)
|
(587 735)
|
(704 228)
|
(778 921)
|
|
Research & Development |
(214 301)
|
(218 719)
|
(216 896)
|
(215 389)
|
(198 989)
|
(189 415)
|
(166 415)
|
(137 155)
|
(112 646)
|
(77 466)
|
(71 835)
|
(71 687)
|
(68 370)
|
(77 996)
|
(72 809)
|
(67 630)
|
(66 024)
|
(66 666)
|
(65 646)
|
(66 568)
|
(68 371)
|
(75 838)
|
(84 440)
|
(89 340)
|
(90 624)
|
(74 538)
|
(64 301)
|
(59 865)
|
(62 622)
|
(80 777)
|
(82 719)
|
(84 978)
|
(84 849)
|
(81 845)
|
(83 308)
|
(85 075)
|
(87 607)
|
(98 003)
|
(99 507)
|
(103 038)
|
(107 114)
|
|
Depreciation & Amortization |
(92 379)
|
(93 076)
|
(92 858)
|
(92 207)
|
(95 182)
|
(94 010)
|
(84 602)
|
(74 923)
|
(61 171)
|
(38 810)
|
(35 150)
|
(31 820)
|
(27 506)
|
(34 660)
|
(27 536)
|
(26 198)
|
(25 887)
|
(35 334)
|
(35 732)
|
(36 717)
|
(37 476)
|
(37 153)
|
(38 316)
|
(39 130)
|
(38 123)
|
(38 203)
|
(36 516)
|
(36 195)
|
(36 871)
|
(36 664)
|
(36 966)
|
(36 673)
|
(36 755)
|
(38 948)
|
(39 784)
|
(40 619)
|
(42 531)
|
(43 061)
|
(45 502)
|
(46 735)
|
(48 293)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(184 528)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88 632
|
57 506
|
0
|
0
|
0
|
(56 179)
|
0
|
(52 988)
|
(52 988)
|
(52 988)
|
0
|
0
|
0
|
(234 039)
|
0
|
0
|
(28 177)
|
(28 177)
|
0
|
(8 477)
|
(8 477)
|
(8 477)
|
0
|
0
|
0
|
0
|
|
Operating Income |
(3 317 826)
N/A
|
(3 249 455)
+2%
|
(3 252 999)
0%
|
(2 320 200)
+29%
|
(1 467 750)
+37%
|
(1 540 131)
-5%
|
(1 337 181)
+13%
|
(990 598)
+26%
|
25 171
N/A
|
391 530
+1 455%
|
522 512
+33%
|
495 252
-5%
|
444 091
-10%
|
14 646
-97%
|
(288 017)
N/A
|
(511 383)
-78%
|
(571 520)
-12%
|
(481 365)
+16%
|
(337 528)
+30%
|
(118 424)
+65%
|
(182 268)
-54%
|
290 168
N/A
|
324 292
+12%
|
361 790
+12%
|
372 187
+3%
|
74 367
-80%
|
20 186
-73%
|
(970 114)
N/A
|
(1 103 038)
-14%
|
(1 384 816)
-26%
|
(1 848 684)
-33%
|
(1 244 640)
+33%
|
(1 197 680)
+4%
|
(355 561)
+70%
|
(9 363)
+97%
|
326 979
N/A
|
207 200
-37%
|
282 261
+36%
|
461 468
+63%
|
766 676
+66%
|
1 096 126
+43%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
406 346
|
(20 006)
|
(287 557)
|
(1 454 593)
|
(1 905 619)
|
50 669
|
(519 190)
|
(184 755)
|
1 420 152
|
47 444
|
156 026
|
309 123
|
(210 702)
|
539 444
|
552 203
|
164 347
|
38 759
|
(52 286)
|
(329 536)
|
(276 402)
|
(565 406)
|
11 786
|
(475 762)
|
(285 585)
|
67 998
|
(240 393)
|
177 023
|
99 507
|
(349 774)
|
(712 893)
|
(518 296)
|
(1 464 424)
|
(2 964 424)
|
(673 028)
|
(1 233 231)
|
(323 162)
|
961 305
|
(717 046)
|
(997 724)
|
(1 661 455)
|
(343 546)
|
|
Non-Reccuring Items |
133 987
|
83 296
|
47 307
|
(191 676)
|
0
|
(282 650)
|
(313 673)
|
(281 806)
|
(313 723)
|
(109 158)
|
(44 291)
|
(109 632)
|
(46 588)
|
(287 756)
|
13 350
|
0
|
0
|
(49 753)
|
(56 179)
|
(56 179)
|
0
|
(59 504)
|
0
|
0
|
0
|
(222 484)
|
(234 040)
|
(234 040)
|
0
|
(34 501)
|
(28 177)
|
0
|
0
|
(35 630)
|
0
|
0
|
0
|
(47 303)
|
(41 536)
|
(41 401)
|
(41 618)
|
|
Gain/Loss on Disposition of Assets |
(8 048)
|
(483)
|
(462)
|
6 380
|
8 063
|
486
|
2 628
|
4 516
|
(1 667)
|
671
|
916
|
(9 356)
|
43 506
|
49 149
|
42 912
|
22 939
|
(37 993)
|
(32 567)
|
(60 227)
|
(61 788)
|
(44 703)
|
(51 608)
|
(21 816)
|
3 059
|
(20 912)
|
(17 897)
|
(17 280)
|
(14 000)
|
2 609
|
80 569
|
(783)
|
781
|
297
|
5 981
|
1 367
|
(226)
|
1 741
|
4 929
|
(6 772)
|
(6 549)
|
(4 902)
|
|
Total Other Income |
(601 238)
|
81 603
|
338 088
|
1 449 533
|
1 947 124
|
(69 792)
|
519 563
|
281 849
|
(1 103 517)
|
(234 460)
|
(408 828)
|
(338 521)
|
101 575
|
(342 389)
|
(469 183)
|
(421 287)
|
(448 755)
|
(238 066)
|
155 855
|
224 782
|
553 904
|
(100 901)
|
455 014
|
175 234
|
(263 580)
|
(162 561)
|
(651 030)
|
(551 735)
|
91 534
|
419 457
|
297 789
|
1 412 567
|
3 028 870
|
627 142
|
1 045 502
|
3 447
|
(1 443 363)
|
469 113
|
973 178
|
1 735 807
|
179 058
|
|
Pre-Tax Income |
(3 386 780)
N/A
|
(3 105 045)
+8%
|
(3 155 625)
-2%
|
(2 510 558)
+20%
|
(1 418 183)
+44%
|
(1 841 419)
-30%
|
(1 647 853)
+11%
|
(1 170 795)
+29%
|
26 416
N/A
|
96 027
+264%
|
226 336
+136%
|
346 868
+53%
|
331 883
-4%
|
(26 905)
N/A
|
(148 735)
-453%
|
(745 384)
-401%
|
(1 019 508)
-37%
|
(854 037)
+16%
|
(627 614)
+27%
|
(288 009)
+54%
|
(238 473)
+17%
|
89 941
N/A
|
281 728
+213%
|
254 497
-10%
|
155 694
-39%
|
(568 968)
N/A
|
(705 139)
-24%
|
(1 670 380)
-137%
|
(1 358 668)
+19%
|
(1 632 184)
-20%
|
(2 098 151)
-29%
|
(1 295 716)
+38%
|
(1 132 937)
+13%
|
(431 095)
+62%
|
(195 725)
+55%
|
7 038
N/A
|
(273 118)
N/A
|
(8 046)
+97%
|
388 613
N/A
|
793 078
+104%
|
885 118
+12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
987 331
|
898 980
|
915 360
|
644 519
|
395 144
|
478 196
|
408 237
|
311 086
|
(75 554)
|
(80 484)
|
(95 087)
|
(170 405)
|
(166 340)
|
(66 485)
|
(114 024)
|
66 152
|
135 142
|
209 050
|
131 986
|
227 787
|
221 694
|
123 140
|
78 957
|
(95 048)
|
(93 645)
|
(266 210)
|
(231 339)
|
11 353
|
(30 707)
|
490 980
|
600 166
|
414 262
|
374 719
|
135 918
|
41 859
|
(15 896)
|
294 321
|
152 976
|
101 512
|
15 417
|
(246 130)
|
|
Income from Continuing Operations |
(2 399 449)
|
(2 206 065)
|
(2 240 265)
|
(1 866 039)
|
(1 023 039)
|
(1 363 223)
|
(1 239 616)
|
(859 709)
|
(49 138)
|
15 543
|
131 249
|
176 463
|
165 543
|
(93 390)
|
(262 760)
|
(679 233)
|
(884 368)
|
(644 987)
|
(495 629)
|
(60 224)
|
(16 780)
|
213 081
|
360 684
|
159 449
|
62 049
|
(835 178)
|
(936 480)
|
(1 659 029)
|
(1 389 378)
|
(1 141 204)
|
(1 497 985)
|
(881 453)
|
(758 218)
|
(295 177)
|
(153 866)
|
(8 858)
|
21 203
|
144 930
|
490 125
|
808 495
|
638 988
|
|
Income to Minority Interest |
509 824
|
436 850
|
390 600
|
264 239
|
(3 520)
|
13 311
|
12 926
|
(51 774)
|
(88 925)
|
(37 510)
|
(44 627)
|
30 375
|
(51 193)
|
(78 718)
|
42 727
|
15 749
|
92 355
|
(11 552)
|
(21 557)
|
(19 551)
|
(16 795)
|
(49 002)
|
(63 862)
|
(54 221)
|
(40 693)
|
1 391
|
11 882
|
109 031
|
99 381
|
211 885
|
292 237
|
187 862
|
118 112
|
78 227
|
28 806
|
50 198
|
129 161
|
76 781
|
60 326
|
(15 693)
|
(32 138)
|
|
Net Income (Common) |
(1 889 627)
N/A
|
(1 769 923)
+6%
|
(1 853 646)
-5%
|
(1 609 761)
+13%
|
(1 042 311)
+35%
|
(1 370 204)
-31%
|
(1 024 840)
+25%
|
(492 877)
+52%
|
405 327
N/A
|
524 121
+29%
|
691 439
+32%
|
2 931 108
+324%
|
2 724 828
-7%
|
2 437 243
-11%
|
2 073 274
-15%
|
(694 122)
N/A
|
(834 795)
-20%
|
(510 060)
+39%
|
(519 663)
-2%
|
(94 986)
+82%
|
(39 842)
+58%
|
154 378
N/A
|
292 373
+89%
|
105 229
-64%
|
21 355
-80%
|
(833 787)
N/A
|
(924 598)
-11%
|
(1 549 998)
-68%
|
(1 289 996)
+17%
|
(929 319)
+28%
|
(1 205 747)
-30%
|
(693 591)
+42%
|
(640 106)
+8%
|
(216 950)
+66%
|
(125 060)
+42%
|
41 340
N/A
|
150 364
+264%
|
221 711
+47%
|
550 451
+148%
|
792 802
+44%
|
606 850
-23%
|
|
EPS (Diluted) |
-43 944.81
N/A
|
-40 225.52
+8%
|
-42 128.31
-5%
|
-36 585.47
+13%
|
-23 688.88
+35%
|
-31 141
-31%
|
-21 805.1
+30%
|
-10 486.74
+52%
|
6 433.76
N/A
|
11 151.51
+73%
|
12 130.5
+9%
|
53 292.87
+339%
|
52 400.53
-2%
|
42 758.64
-18%
|
32 394.9
-24%
|
-10 517
N/A
|
-12 276.39
-17%
|
-7 847.07
+36%
|
-7 319.19
+7%
|
-1 337.83
+82%
|
-561.15
+58%
|
2 174.33
N/A
|
4 117.92
+89%
|
1 482.09
-64%
|
300.77
-80%
|
-11 743.47
N/A
|
-13 022.5
-11%
|
-21 918.94
-68%
|
-18 242.19
+17%
|
-13 141.75
+28%
|
-17 050.8
-30%
|
-9 808.26
+42%
|
-9 051.91
+8%
|
-3 067.94
+66%
|
-1 768.51
+42%
|
584.6
N/A
|
2 126.34
+264%
|
3 135.28
+47%
|
7 784.11
+148%
|
11 211.28
+44%
|
8 581.68
-23%
|