Korea Shipbuilding & Offshore Engineering Co Ltd
KRX:009540
Korea Shipbuilding & Offshore Engineering Co Ltd
KRX:009540
Price:
212 500
KRW
-1.62%
Market Closed
Market Cap:
15T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Korea Shipbuilding & Offshore Engineering Co Ltd
212500
-3500 (-1.62%)
| 52 Week Range |
104 400
216 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Korea Shipbuilding & Offshore Engineering Co Ltd
Cash Flow Statement
Cash Flow Statement
Korea Shipbuilding & Offshore Engineering Co Ltd
Korea Shipbuilding & Offshore Engineering Co Ltd
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2 395 963)
|
(2 206 065)
|
(2 240 266)
|
(1 866 039)
|
(1 023 039)
|
(1 363 223)
|
(993 537)
|
(358 908)
|
593 141
|
656 668
|
874 456
|
3 087 124
|
2 949 678
|
2 693 142
|
2 256 621
|
(558 623)
|
(777 258)
|
(453 610)
|
(462 091)
|
(50 090)
|
(8 098)
|
213 081
|
360 685
|
159 449
|
62 049
|
(835 178)
|
(936 480)
|
(1 659 029)
|
(1 389 378)
|
(1 141 204)
|
(1 497 984)
|
(881 453)
|
(758 218)
|
(295 177)
|
(153 866)
|
(8 858)
|
21 203
|
144 930
|
490 125
|
808 495
|
638 988
|
|
| Depreciation & Amortization |
1 002 838
|
1 018 173
|
1 032 825
|
1 048 676
|
1 064 902
|
1 068 240
|
1 027 429
|
985 793
|
934 925
|
891 866
|
902 888
|
794 752
|
690 967
|
582 242
|
450 957
|
432 942
|
413 149
|
394 974
|
391 874
|
395 527
|
401 956
|
403 192
|
405 381
|
407 961
|
407 186
|
409 163
|
405 970
|
401 352
|
398 231
|
398 733
|
401 390
|
405 413
|
411 302
|
421 176
|
432 981
|
446 184
|
459 700
|
471 944
|
481 473
|
492 852
|
505 953
|
|
| Other Non-Cash Items |
(71 512)
|
(311 067)
|
(177 511)
|
385 235
|
584 523
|
667 430
|
805 102
|
754 751
|
916 541
|
1 509 375
|
1 455 638
|
(1 107 492)
|
(1 316 810)
|
(1 832 995)
|
(2 191 104)
|
194 021
|
156 573
|
(185 127)
|
(6 097)
|
(169 820)
|
(172 656)
|
36 294
|
(9 541)
|
203 230
|
154 366
|
704 032
|
771 966
|
578 145
|
662 308
|
(135 294)
|
(227 145)
|
(217 679)
|
(265 072)
|
(128 684)
|
11 735
|
140 712
|
(184 942)
|
(37 963)
|
(165 406)
|
(131 974)
|
339 746
|
|
| Cash Taxes Paid |
93 030
|
121 105
|
79 144
|
34 199
|
15 206
|
(33 695)
|
7 234
|
84 526
|
186 742
|
113 989
|
161 665
|
114 698
|
85 244
|
186 394
|
102 731
|
81 808
|
61 773
|
43 520
|
27 908
|
9 115
|
10 251
|
(6 324)
|
(6 680)
|
(11 395)
|
4 598
|
21 188
|
18 628
|
28 552
|
(8 521)
|
(15 820)
|
(13 899)
|
(16 634)
|
8 804
|
18 668
|
24 198
|
30 160
|
26 371
|
25 019
|
23 599
|
13 050
|
14 793
|
|
| Cash Interest Paid |
418 920
|
410 303
|
409 313
|
411 237
|
459 722
|
428 662
|
431 083
|
436 197
|
402 015
|
442 611
|
442 996
|
401 910
|
349 586
|
298 974
|
245 100
|
228 571
|
214 736
|
191 526
|
170 408
|
163 522
|
164 812
|
168 507
|
167 113
|
176 867
|
183 604
|
188 584
|
196 050
|
184 154
|
179 638
|
166 212
|
151 687
|
139 026
|
130 197
|
128 202
|
144 463
|
150 771
|
157 518
|
177 558
|
193 584
|
186 073
|
185 548
|
|
| Change in Working Capital |
2 724 406
|
3 005 633
|
289 554
|
(1 205 777)
|
(1 916 900)
|
(946 799)
|
1 537 881
|
1 895 469
|
515 207
|
(291 165)
|
(2 577 439)
|
(1 423 170)
|
(206 527)
|
(978 582)
|
1 405 110
|
(594 139)
|
(591 674)
|
377 918
|
(381 245)
|
(79 239)
|
(860 317)
|
(2 116 685)
|
(2 127 095)
|
(2 651 084)
|
(2 002 636)
|
(469 887)
|
(149 896)
|
2 339 358
|
1 710 532
|
1 744 401
|
1 744 835
|
319 727
|
589 944
|
464 931
|
914 717
|
962 116
|
1 997 333
|
1 502 680
|
1 268 245
|
1 888 130
|
747 423
|
|
| Cash from Operating Activities |
1 259 771
N/A
|
1 506 675
+20%
|
(1 095 396)
N/A
|
(1 637 905)
-50%
|
(1 290 514)
+21%
|
(574 351)
+55%
|
2 376 875
N/A
|
3 277 106
+38%
|
2 959 814
-10%
|
2 766 744
-7%
|
655 542
-76%
|
1 351 214
+106%
|
2 117 308
+57%
|
463 807
-78%
|
1 921 585
+314%
|
(525 799)
N/A
|
(799 211)
-52%
|
134 154
N/A
|
(457 559)
N/A
|
96 378
N/A
|
(639 114)
N/A
|
(1 464 119)
-129%
|
(1 370 571)
+6%
|
(1 880 444)
-37%
|
(1 379 035)
+27%
|
(191 870)
+86%
|
91 561
N/A
|
1 659 826
+1 713%
|
1 381 694
-17%
|
866 636
-37%
|
421 096
-51%
|
(373 993)
N/A
|
(22 043)
+94%
|
462 246
N/A
|
1 205 567
+161%
|
1 540 155
+28%
|
2 293 294
+49%
|
2 081 591
-9%
|
2 074 436
0%
|
3 057 503
+47%
|
2 232 109
-27%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 621 099)
|
(1 551 938)
|
(1 536 951)
|
(1 470 768)
|
(1 409 083)
|
(1 333 639)
|
(1 395 639)
|
(1 357 369)
|
(1 333 541)
|
(1 202 000)
|
(1 065 089)
|
(749 451)
|
(517 350)
|
(397 425)
|
(252 601)
|
(281 866)
|
(264 794)
|
(231 555)
|
(282 595)
|
(295 985)
|
(363 432)
|
(420 715)
|
(410 430)
|
(446 838)
|
(390 436)
|
(390 257)
|
(362 566)
|
(339 850)
|
(380 087)
|
(410 383)
|
(445 281)
|
(506 057)
|
(611 240)
|
(707 400)
|
(765 916)
|
(837 186)
|
(857 540)
|
(882 040)
|
(921 526)
|
(936 583)
|
(946 399)
|
|
| Other Items |
218 407
|
960 460
|
994 446
|
946 738
|
1 669 286
|
1 186 776
|
1 222 116
|
1 422 140
|
921 950
|
523 550
|
499 776
|
724 666
|
821 717
|
993 737
|
1 020 722
|
394 527
|
54 173
|
225 826
|
378 084
|
623 483
|
1 299 604
|
91 128
|
984 975
|
1 128 086
|
(186 895)
|
847 341
|
(215 705)
|
(470 008)
|
413 584
|
591 855
|
450 254
|
633 501
|
(479 660)
|
(632 071)
|
(395 550)
|
281 665
|
346 957
|
(384 850)
|
186 486
|
(1 478 139)
|
(735 369)
|
|
| Cash from Investing Activities |
(1 402 692)
N/A
|
(591 478)
+58%
|
(542 506)
+8%
|
(524 030)
+3%
|
260 203
N/A
|
(146 863)
N/A
|
(173 522)
-18%
|
64 770
N/A
|
(411 591)
N/A
|
(678 450)
-65%
|
(565 312)
+17%
|
(24 784)
+96%
|
304 367
N/A
|
596 312
+96%
|
768 119
+29%
|
112 661
-85%
|
(210 621)
N/A
|
(5 729)
+97%
|
95 490
N/A
|
327 497
+243%
|
936 172
+186%
|
(329 586)
N/A
|
574 546
N/A
|
681 250
+19%
|
(577 330)
N/A
|
457 083
N/A
|
(578 272)
N/A
|
(809 858)
-40%
|
33 496
N/A
|
181 472
+442%
|
4 974
-97%
|
127 444
+2 462%
|
(1 090 900)
N/A
|
(1 339 471)
-23%
|
(1 161 466)
+13%
|
(555 521)
+52%
|
(510 583)
+8%
|
(1 266 890)
-148%
|
(735 040)
+42%
|
(2 414 722)
-229%
|
(1 681 769)
+30%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
127 521
|
0
|
0
|
0
|
0
|
0
|
(10 448)
|
(10 448)
|
243 925
|
1 484 033
|
1 494 509
|
1 811 764
|
1 554 387
|
0
|
0
|
0
|
56 926
|
0
|
0
|
0
|
0
|
0
|
0
|
1 068 423
|
1 068 423
|
0
|
0
|
0
|
0
|
(409 683)
|
(409 683)
|
(409 683)
|
(409 683)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
411 442
|
572 179
|
2 909 457
|
2 630 131
|
1 838 799
|
124 663
|
(1 048 301)
|
(1 977 172)
|
(1 628 419)
|
(857 219)
|
(651 573)
|
(712 559)
|
(1 675 761)
|
(1 256 528)
|
(2 680 556)
|
(1 830 353)
|
(1 955 927)
|
(1 862 194)
|
(934 148)
|
(305 174)
|
770 215
|
1 383 387
|
1 998 337
|
2 669 304
|
2 517 904
|
1 178 458
|
120 248
|
(901 563)
|
(879 843)
|
(1 253 660)
|
(793 497)
|
(855 644)
|
(995 498)
|
(1 155 772)
|
(1 481 310)
|
(1 018 917)
|
(925 745)
|
(50 542)
|
(480 951)
|
(1 847 543)
|
(2 375 515)
|
|
| Cash Paid for Dividends |
(117 264)
|
(117 264)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
75 794
|
531 323
|
526 424
|
535 685
|
578 231
|
341 475
|
308 545
|
268 742
|
169 429
|
(18 711)
|
(5 911)
|
(1 077 181)
|
(1 074 407)
|
(1 109 915)
|
(1 106 781)
|
(21 752)
|
(20 866)
|
(21 575)
|
(19 510)
|
(36 236)
|
(37 223)
|
(467 063)
|
0
|
(434 859)
|
(386 931)
|
48 319
|
0
|
41 638
|
(1 040)
|
(3 771)
|
0
|
175 771
|
175 771
|
178 502
|
0
|
(19 145)
|
(23 424)
|
(24 983)
|
(25 172)
|
339 963
|
343 866
|
|
| Cash from Financing Activities |
369 971
N/A
|
986 238
+167%
|
3 318 616
+236%
|
3 165 818
-5%
|
2 417 031
-24%
|
593 658
-75%
|
(612 235)
N/A
|
(1 580 911)
-158%
|
(1 331 472)
+16%
|
(875 930)
+34%
|
(657 484)
+25%
|
(1 800 188)
-174%
|
(2 760 616)
-53%
|
(2 122 517)
+23%
|
(2 303 303)
-9%
|
(357 595)
+84%
|
(165 028)
+54%
|
(329 381)
-100%
|
(639 378)
-94%
|
(27 158)
+96%
|
729 990
N/A
|
973 249
+33%
|
1 593 449
+64%
|
2 291 370
+44%
|
2 187 898
-5%
|
1 226 777
-44%
|
168 567
-86%
|
(859 925)
N/A
|
187 540
N/A
|
(189 008)
N/A
|
271 155
N/A
|
388 550
+43%
|
(819 727)
N/A
|
(977 270)
-19%
|
(1 712 492)
-75%
|
(1 447 746)
+15%
|
(1 358 852)
+6%
|
(485 209)
+64%
|
(506 123)
-4%
|
(1 507 580)
-198%
|
(2 031 649)
-35%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(18 014)
|
(8 732)
|
1 869
|
6 942
|
25 143
|
3 543
|
51 165
|
907
|
(15 422)
|
9 201
|
(50 431)
|
3 140
|
19 833
|
(24 368)
|
(11 110)
|
(7 525)
|
(24 122)
|
3 015
|
12 442
|
(2 586)
|
14 214
|
3 812
|
789
|
(4 694)
|
(11 772)
|
(13 724)
|
(7 820)
|
(7 844)
|
(2 978)
|
4 958
|
(1 455)
|
7 696
|
7 719
|
(15 750)
|
(11 338)
|
(19 539)
|
(22 829)
|
(8 324)
|
(16 242)
|
(7 659)
|
(10 817)
|
|
| Net Change in Cash |
209 036
N/A
|
1 892 703
+805%
|
1 682 583
-11%
|
1 010 825
-40%
|
1 411 863
+40%
|
(124 013)
N/A
|
1 642 283
N/A
|
1 761 872
+7%
|
1 201 329
-32%
|
1 221 565
+2%
|
(617 685)
N/A
|
(470 618)
+24%
|
(319 108)
+32%
|
(1 086 766)
-241%
|
375 291
N/A
|
(778 258)
N/A
|
(1 198 982)
-54%
|
(197 941)
+83%
|
(989 005)
-400%
|
394 131
N/A
|
1 041 262
+164%
|
(816 644)
N/A
|
798 213
N/A
|
1 087 482
+36%
|
219 761
-80%
|
1 478 266
+573%
|
(325 964)
N/A
|
(17 801)
+95%
|
1 599 752
N/A
|
864 058
-46%
|
695 770
-19%
|
149 698
-78%
|
(1 924 951)
N/A
|
(1 870 245)
+3%
|
(1 679 729)
+10%
|
(482 651)
+71%
|
401 030
N/A
|
321 168
-20%
|
817 031
+154%
|
(872 459)
N/A
|
(1 492 125)
-71%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(361 328)
N/A
|
(45 263)
+87%
|
(2 632 347)
-5 716%
|
(3 108 673)
-18%
|
(2 699 597)
+13%
|
(1 907 990)
+29%
|
981 236
N/A
|
1 919 737
+96%
|
1 626 273
-15%
|
1 564 744
-4%
|
(409 547)
N/A
|
601 763
N/A
|
1 599 958
+166%
|
66 382
-96%
|
1 668 984
+2 414%
|
(807 665)
N/A
|
(1 064 005)
-32%
|
(97 401)
+91%
|
(740 154)
-660%
|
(199 607)
+73%
|
(1 002 546)
-402%
|
(1 884 834)
-88%
|
(1 781 001)
+6%
|
(2 327 282)
-31%
|
(1 769 471)
+24%
|
(582 127)
+67%
|
(271 005)
+53%
|
1 319 977
N/A
|
1 001 607
-24%
|
456 253
-54%
|
(24 185)
N/A
|
(880 050)
-3 539%
|
(633 283)
+28%
|
(245 154)
+61%
|
439 651
N/A
|
702 969
+60%
|
1 435 754
+104%
|
1 199 551
-16%
|
1 152 911
-4%
|
2 120 920
+84%
|
1 285 710
-39%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
