Kyung Dong Navien Co Ltd
KRX:009450

Watchlist Manager
Kyung Dong Navien Co Ltd Logo
Kyung Dong Navien Co Ltd
KRX:009450
Watchlist
Price: 89 000 KRW 2.89% Market Closed
Market Cap: 1.3T KRW
Have any thoughts about
Kyung Dong Navien Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kyung Dong Navien Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
6 179
9 380
9 758
10 987
15 242
16 752
26 330
33 346
32 318
37 470
31 007
26 102
32 884
27 019
29 209
29 270
21 355
24 749
19 486
21 541
27 938
27 852
33 910
39 186
38 699
41 637
56 946
78 880
87 256
80 658
75 368
63 065
65 554
53 582
65 418
54 415
53 507
83 149
83 617
100 923
98 024
Depreciation & Amortization
11 516
12 011
12 518
13 441
13 981
14 700
15 032
15 294
15 615
15 766
16 171
16 312
16 391
16 388
16 463
16 886
17 824
18 579
20 048
22 321
23 703
26 336
27 852
28 952
30 959
31 870
33 732
35 374
36 486
38 422
40 164
41 835
43 556
44 836
45 497
46 161
46 697
46 543
46 590
46 505
46 533
Other Non-Cash Items
9 742
5 471
7 463
10 852
12 738
15 646
17 708
20 851
22 913
17 296
17 115
12 505
11 726
18 345
18 536
22 294
25 625
25 536
28 929
32 431
31 239
38 409
37 144
35 962
43 917
37 130
32 927
14 653
15 161
13 222
23 616
23 430
18 111
55 872
60 257
87 875
90 477
64 862
55 057
51 786
65 051
Cash Taxes Paid
4 894
4 309
3 527
4 838
5 887
5 820
7 577
9 010
11 618
11 207
12 029
13 195
10 603
11 599
8 098
9 581
10 007
10 118
9 978
15 970
16 691
17 180
21 632
15 859
17 561
20 058
18 358
20 164
21 645
19 812
28 003
36 362
44 690
45 468
41 143
37 580
30 311
30 141
23 611
27 037
32 621
Cash Interest Paid
3 581
3 444
3 786
3 685
3 617
3 464
3 094
2 710
2 207
2 101
1 915
1 801
1 692
1 563
1 701
1 924
2 613
3 421
3 957
4 355
4 350
4 086
3 865
3 665
3 658
3 589
3 539
3 330
2 975
2 620
2 822
3 548
4 831
6 489
8 151
9 332
9 658
9 223
8 265
7 293
7 787
Change in Working Capital
(26 013)
(36 389)
(12 700)
(4 491)
(16 469)
(3 378)
(19 115)
(15 485)
(12 096)
(9 198)
(1 802)
(31 446)
(57 278)
(41 641)
(40 833)
(90 441)
(64 625)
(83 149)
(73 836)
(11 432)
(27 664)
(12 633)
(50 013)
(64 280)
(63 311)
(54 421)
(33 372)
(54 898)
(41 679)
(49 507)
(86 773)
(117 962)
(158 506)
(143 659)
(86 445)
(15 972)
21 487
674
(42 051)
(37 037)
(161 380)
Cash from Operating Activities
1 424
N/A
(9 528)
N/A
17 038
N/A
30 787
+81%
25 491
-17%
43 720
+72%
39 955
-9%
54 006
+35%
58 749
+9%
61 333
+4%
62 490
+2%
23 473
-62%
3 722
-84%
20 112
+440%
23 376
+16%
(21 990)
N/A
180
N/A
(14 286)
N/A
(5 374)
+62%
64 860
N/A
55 216
-15%
79 964
+45%
48 893
-39%
39 820
-19%
50 263
+26%
56 217
+12%
90 234
+61%
74 011
-18%
97 226
+31%
82 795
-15%
52 375
-37%
10 368
-80%
(31 285)
N/A
10 631
N/A
84 727
+697%
172 479
+104%
212 168
+23%
195 228
-8%
143 213
-27%
162 176
+13%
48 227
-70%
Investing Cash Flow
Capital Expenditures
(57 439)
(40 521)
(34 702)
(25 584)
(23 291)
(19 565)
(22 125)
(19 367)
(21 719)
(22 896)
(21 320)
(27 574)
(28 291)
(36 796)
(40 442)
(46 128)
(51 678)
(46 775)
(46 377)
(39 763)
(35 163)
(51 172)
(52 147)
(54 049)
(53 871)
(40 889)
(42 247)
(49 953)
(50 020)
(62 695)
(74 916)
(69 129)
(74 462)
(59 110)
(49 192)
(48 573)
(54 557)
(65 534)
(73 068)
(108 782)
(102 740)
Other Items
3 065
2 372
1 924
(3 884)
10 859
12 327
12 660
11 915
2 022
826
685
1 042
791
(3 403)
(4 275)
(2 941)
(263)
2 059
2 859
1 265
(1 226)
(294)
(1 569)
(1 666)
2 795
(17 976)
(5 918)
27 239
18 603
50 145
36 904
10 294
13 117
2 564
(1 876)
(34 087)
(27 790)
(10 990)
(11 122)
21 344
22 397
Cash from Investing Activities
(54 374)
N/A
(38 149)
+30%
(32 780)
+14%
(29 469)
+10%
(12 431)
+58%
(7 239)
+42%
(9 465)
-31%
(7 452)
+21%
(19 700)
-164%
(22 070)
-12%
(20 635)
+7%
(26 532)
-29%
(27 499)
-4%
(40 198)
-46%
(44 716)
-11%
(49 068)
-10%
(51 940)
-6%
(44 716)
+14%
(43 519)
+3%
(38 498)
+12%
(36 389)
+5%
(51 466)
-41%
(53 715)
-4%
(55 715)
-4%
(51 076)
+8%
(58 865)
-15%
(48 165)
+18%
(22 714)
+53%
(31 417)
-38%
(12 550)
+60%
(38 012)
-203%
(58 836)
-55%
(61 345)
-4%
(56 546)
+8%
(51 068)
+10%
(82 660)
-62%
(82 347)
+0%
(76 524)
+7%
(84 190)
-10%
(87 438)
-4%
(80 343)
+8%
Financing Cash Flow
Net Issuance of Debt
44 678
51 698
17 620
7 849
436
(36 728)
(30 532)
(45 670)
(41 426)
(33 770)
(37 564)
3 624
28 563
28 434
19 596
76 843
62 782
58 763
62 240
(22 500)
(14 681)
(30 365)
12 471
19 217
1 436
22 448
(30 767)
(35 980)
(47 132)
(58 358)
(4 025)
66 768
105 235
85 713
65 040
(61 280)
(108 774)
(106 395)
(67 398)
(52 100)
57 844
Cash Paid for Dividends
(1 262)
(1 262)
0
(1 262)
(1 262)
(1 262)
0
(1 262)
(1 262)
(1 262)
(1 262)
(1 894)
(1 894)
(1 894)
0
(2 525)
(2 525)
(2 525)
0
(3 156)
(3 156)
(3 156)
0
(3 787)
(3 787)
(3 787)
0
(4 721)
(4 721)
(4 721)
0
(6 504)
(6 504)
(6 504)
0
(7 226)
(7 226)
(7 226)
0
(7 949)
(7 949)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
245
245
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
43 416
N/A
50 436
+16%
16 358
-68%
6 587
-60%
(826)
N/A
(37 990)
-4 499%
(31 794)
+16%
(46 932)
-48%
(42 688)
+9%
(35 032)
+18%
(38 826)
-11%
1 731
N/A
26 670
+1 441%
26 540
0%
17 702
-33%
74 318
+320%
60 501
-19%
56 483
-7%
59 960
+6%
(25 412)
N/A
(17 837)
+30%
(33 521)
-88%
9 315
N/A
15 430
+66%
(2 351)
N/A
18 661
N/A
(34 554)
N/A
(40 701)
-18%
(51 853)
-27%
(63 079)
-22%
(8 747)
+86%
60 265
N/A
98 732
+64%
79 209
-20%
58 536
-26%
(68 507)
N/A
(116 000)
-69%
(113 622)
+2%
(74 625)
+34%
(60 049)
+20%
49 895
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
1 660
0
0
2 001
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 329
4 057
2 146
Net Change in Cash
(9 534)
N/A
2 759
N/A
616
-78%
7 905
+1 183%
12 234
+55%
(1 509)
N/A
(1 304)
+14%
(378)
+71%
(3 639)
-863%
4 231
N/A
3 029
-28%
(1 328)
N/A
2 893
N/A
6 454
+123%
(3 638)
N/A
3 260
N/A
8 732
+168%
(2 519)
N/A
11 067
N/A
950
-91%
2 650
+179%
(5 023)
N/A
4 493
N/A
1 536
-66%
(3 164)
N/A
16 013
N/A
7 515
-53%
10 596
+41%
13 956
+32%
7 166
-49%
5 616
-22%
11 797
+110%
6 101
-48%
33 294
+446%
92 194
+177%
21 312
-77%
13 820
-35%
5 082
-63%
(13 272)
N/A
18 747
N/A
19 926
+6%
Free Cash Flow
Free Cash Flow
(56 015)
N/A
(50 049)
+11%
(17 664)
+65%
5 203
N/A
2 200
-58%
24 155
+998%
17 830
-26%
34 639
+94%
37 030
+7%
38 437
+4%
41 170
+7%
(4 101)
N/A
(24 569)
-499%
(16 684)
+32%
(17 066)
-2%
(68 118)
-299%
(51 498)
+24%
(61 061)
-19%
(51 751)
+15%
25 097
N/A
20 053
-20%
28 792
+44%
(3 254)
N/A
(14 229)
-337%
(3 608)
+75%
15 328
N/A
47 987
+213%
24 059
-50%
47 206
+96%
20 100
-57%
(22 541)
N/A
(58 761)
-161%
(105 748)
-80%
(48 479)
+54%
35 535
N/A
123 906
+249%
157 610
+27%
129 694
-18%
70 145
-46%
53 395
-24%
(54 513)
N/A

See Also

Discover More