Kyung Dong Navien Co Ltd
KRX:009450
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
43 650
92 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Kyung Dong Navien Co Ltd
Current Assets | 554.9B |
Cash & Short-Term Investments | 101.6B |
Receivables | 128.9B |
Other Current Assets | 324.4B |
Non-Current Assets | 505.7B |
Long-Term Investments | 18.3B |
PP&E | 394.4B |
Intangibles | 18.5B |
Other Non-Current Assets | 74.5B |
Current Liabilities | 410B |
Accounts Payable | 152.6B |
Accrued Liabilities | 20.2B |
Short-Term Debt | 94.3B |
Other Current Liabilities | 142.9B |
Non-Current Liabilities | 66B |
Long-Term Debt | 16.1B |
Other Non-Current Liabilities | 49.9B |
Balance Sheet
Kyung Dong Navien Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
19 583
|
18 074
|
22 305
|
28 759
|
26 240
|
21 217
|
37 230
|
44 396
|
77 689
|
82 772
|
|
Cash |
21
|
18
|
22
|
10
|
11
|
0
|
0
|
0
|
0
|
82 772
|
|
Cash Equivalents |
19 562
|
18 056
|
22 283
|
28 749
|
26 229
|
21 217
|
37 230
|
44 396
|
77 689
|
0
|
|
Short-Term Investments |
0
|
368
|
89
|
0
|
2
|
4 144
|
24 123
|
4 815
|
4 361
|
18 842
|
|
Total Receivables |
47 525
|
46 764
|
56 833
|
86 570
|
104 145
|
104 368
|
105 951
|
144 495
|
112 264
|
128 872
|
|
Accounts Receivables |
38 927
|
39 077
|
49 345
|
77 555
|
94 676
|
95 467
|
92 515
|
126 869
|
106 303
|
119 860
|
|
Other Receivables |
8 598
|
7 687
|
7 488
|
9 015
|
9 469
|
8 901
|
13 436
|
17 626
|
5 961
|
9 012
|
|
Inventory |
83 525
|
87 186
|
89 997
|
110 375
|
150 050
|
138 114
|
177 987
|
262 270
|
311 939
|
300 744
|
|
Other Current Assets |
4 800
|
5 863
|
6 196
|
5 191
|
6 565
|
6 436
|
15 127
|
19 607
|
16 784
|
23 632
|
|
Total Current Assets |
155 434
|
158 255
|
175 420
|
230 895
|
287 002
|
274 279
|
360 419
|
475 582
|
523 038
|
554 862
|
|
PP&E Net |
190 971
|
195 089
|
203 718
|
221 946
|
248 979
|
278 771
|
303 896
|
363 078
|
378 745
|
394 375
|
|
PP&E Gross |
190 971
|
195 089
|
203 718
|
221 946
|
248 979
|
278 771
|
303 896
|
363 078
|
378 745
|
394 375
|
|
Accumulated Depreciation |
63 355
|
62 946
|
74 829
|
87 260
|
99 848
|
121 194
|
144 952
|
203 577
|
241 075
|
278 225
|
|
Intangible Assets |
9 274
|
8 759
|
8 563
|
8 811
|
9 587
|
9 700
|
10 242
|
12 180
|
15 586
|
18 516
|
|
Note Receivable |
2 443
|
308
|
256
|
228
|
189
|
2 224
|
15 222
|
19 581
|
3 429
|
641
|
|
Long-Term Investments |
26 651
|
24 161
|
22 878
|
22 609
|
18 378
|
17 300
|
13 455
|
23 380
|
40 756
|
18 309
|
|
Other Long-Term Assets |
16 887
|
15 512
|
18 919
|
19 209
|
19 460
|
27 534
|
31 454
|
40 084
|
56 466
|
73 855
|
|
Total Assets |
401 659
N/A
|
402 084
+0%
|
429 755
+7%
|
503 697
+17%
|
583 596
+16%
|
609 808
+4%
|
734 689
+20%
|
933 885
+27%
|
1 018 019
+9%
|
1 060 558
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
54 242
|
65 252
|
83 657
|
92 110
|
77 239
|
92 666
|
91 416
|
171 609
|
112 061
|
152 647
|
|
Accrued Liabilities |
1 734
|
2 189
|
2 815
|
14 098
|
11 762
|
11 740
|
12 725
|
21 669
|
19 679
|
20 176
|
|
Short-Term Debt |
82 111
|
47 715
|
18 305
|
38 519
|
97 543
|
64 709
|
98 646
|
87 570
|
154 745
|
94 314
|
|
Current Portion of Long-Term Debt |
3 576
|
5 342
|
4 024
|
4 204
|
3 533
|
8 443
|
15 020
|
13 558
|
25 592
|
5 173
|
|
Other Current Liabilities |
44 662
|
56 627
|
61 293
|
70 909
|
85 046
|
92 695
|
120 170
|
140 325
|
111 487
|
137 703
|
|
Total Current Liabilities |
186 325
|
177 126
|
170 094
|
219 840
|
275 122
|
270 254
|
337 977
|
434 731
|
423 564
|
410 012
|
|
Long-Term Debt |
19 525
|
15 960
|
10 988
|
17 555
|
18 171
|
24 481
|
28 757
|
19 217
|
36 917
|
16 075
|
|
Deferred Income Tax |
573
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
803
|
0
|
|
Minority Interest |
2 078
|
2 196
|
2 706
|
0
|
234
|
232
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
5 214
|
2 922
|
9 910
|
9 796
|
10 198
|
14 031
|
19 792
|
29 521
|
39 031
|
49 876
|
|
Total Liabilities |
213 716
N/A
|
198 204
-7%
|
193 698
-2%
|
247 191
+28%
|
303 727
+23%
|
308 997
+2%
|
386 525
+25%
|
483 469
+25%
|
500 315
+3%
|
475 963
-5%
|
|
Equity | |||||||||||
Common Stock |
33 810
|
33 810
|
33 810
|
33 810
|
33 810
|
33 810
|
81 212
|
146 551
|
146 551
|
146 551
|
|
Retained Earnings |
147 073
|
162 501
|
196 203
|
220 040
|
246 508
|
267 718
|
302 937
|
378 640
|
434 492
|
506 345
|
|
Additional Paid In Capital |
4 434
|
4 434
|
4 434
|
5 363
|
5 363
|
5 363
|
5 363
|
5 363
|
5 363
|
5 363
|
|
Unrealized Security Profit/Loss |
2 919
|
2 919
|
6 386
|
6 135
|
1 785
|
2 919
|
1 654
|
3 488
|
11 009
|
6 723
|
|
Treasury Stock |
651
|
651
|
651
|
651
|
651
|
651
|
651
|
651
|
651
|
651
|
|
Other Equity |
9 226
|
9 735
|
4 742
|
2 536
|
3 779
|
2 379
|
31 624
|
72 249
|
68 333
|
69 009
|
|
Total Equity |
187 943
N/A
|
203 881
+8%
|
236 057
+16%
|
256 506
+9%
|
279 869
+9%
|
300 811
+7%
|
348 164
+16%
|
450 415
+29%
|
517 705
+15%
|
584 595
+13%
|
|
Total Liabilities & Equity |
401 659
N/A
|
402 084
+0%
|
429 755
+7%
|
503 697
+17%
|
583 596
+16%
|
609 808
+4%
|
734 689
+20%
|
933 885
+27%
|
1 018 019
+9%
|
1 060 558
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|