Taeyoung Engineering & Construction Co Ltd
KRX:009410

Watchlist Manager
Taeyoung Engineering & Construction Co Ltd Logo
Taeyoung Engineering & Construction Co Ltd
KRX:009410
Watchlist
Price: 681.45 KRW -49.78% Market Closed
Market Cap: 2.6T KRW
Have any thoughts about
Taeyoung Engineering & Construction Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Taeyoung Engineering & Construction Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
18 549
(57 537)
(62 188)
(50 067)
(50 908)
16 562
(1 134)
(16 180)
(28 512)
1 813
61 672
130 782
142 847
123 275
175 950
187 624
250 660
244 140
188 404
190 703
132 377
99 504
136 989
106 732
603 965
532 517
490 352
453 914
(45 254)
65 427
61 146
42 030
34 423
49 071
64 076
108 567
99 518
(1 579 399)
(1 634 036)
(1 637 169)
(1 556 604)
Depreciation & Amortization
53 085
56 093
57 842
57 491
57 640
56 458
57 056
60 319
61 207
68 707
71 507
70 900
71 928
66 867
65 981
66 593
66 877
67 464
67 649
68 332
68 397
68 811
69 270
69 783
68 388
57 987
45 011
32 189
22 713
22 132
25 563
28 832
31 848
38 157
39 968
39 725
39 869
19 612
13 616
9 876
4 131
Other Non-Cash Items
92 981
115 436
118 594
108 277
119 541
67 985
76 078
89 180
103 081
116 072
102 796
114 837
183 110
254 285
280 411
306 922
252 460
275 100
321 390
368 756
399 492
399 583
352 912
291 970
(179 140)
(165 312)
(183 891)
(193 394)
235 490
84 619
72 678
46 416
7 365
77 999
57 533
66 596
94 684
1 593 842
1 663 741
1 651 228
1 483 926
Cash Taxes Paid
15 834
17 305
24 363
30 537
36 968
36 423
34 509
34 161
41 926
41 205
39 709
40 037
29 510
30 963
26 912
82 522
93 197
102 300
106 689
135 838
170 900
177 064
187 270
138 897
108 982
103 339
86 032
75 248
89 994
79 094
73 224
62 267
43 873
39 611
46 175
18 369
5 987
6 173
5 515
14 964
10 712
Cash Interest Paid
28 443
28 062
27 532
35 690
40 991
28 080
27 534
13 116
22 014
44 118
52 315
64 611
65 919
60 959
61 660
65 908
66 158
74 379
74 475
74 912
79 260
70 318
70 024
64 925
55 752
61 359
60 758
53 012
56 296
46 008
43 636
48 656
57 888
62 422
88 157
112 837
112 204
161 320
137 210
149 497
137 898
Change in Working Capital
(97 709)
(109 974)
(45 612)
(51 118)
(182 556)
(82 158)
65 562
(249 118)
(249 898)
(292 075)
(585 174)
(91 091)
(221 622)
(417 441)
(154 492)
(672 693)
(410 788)
(471 712)
(720 099)
(615 231)
(695 092)
(531 983)
25 887
253 640
74 276
525 573
265 578
171 405
309 974
384 818
246 540
159 065
270 551
(309 759)
(341 879)
(242 665)
(214 185)
(458 784)
(654 800)
(533 521)
(323 881)
Cash from Operating Activities
66 907
N/A
4 018
-94%
68 637
+1 608%
64 583
-6%
(56 284)
N/A
58 846
N/A
197 558
+236%
(115 800)
N/A
(114 123)
+1%
(105 482)
+8%
(349 196)
-231%
225 428
N/A
176 265
-22%
26 986
-85%
367 849
+1 263%
(111 553)
N/A
159 208
N/A
114 992
-28%
(142 654)
N/A
12 560
N/A
(94 825)
N/A
35 914
N/A
585 056
+1 529%
722 124
+23%
567 487
-21%
950 765
+68%
617 050
-35%
464 115
-25%
522 923
+13%
556 996
+7%
405 929
-27%
276 343
-32%
344 187
+25%
(144 532)
N/A
(180 302)
-25%
(27 777)
+85%
19 886
N/A
(302 291)
N/A
(489 043)
-62%
(387 148)
+21%
(269 991)
+30%
Investing Cash Flow
Capital Expenditures
(46 380)
(70 565)
(71 117)
(65 113)
(76 175)
(74 335)
(83 569)
(102 462)
(84 919)
(59 221)
(56 289)
(47 922)
(71 093)
(129 964)
(130 016)
(190 187)
(181 237)
(43 574)
(38 208)
7 620
11 065
(85 162)
(82 012)
(130 454)
(151 237)
(171 346)
(183 290)
(126 339)
(107 156)
(34 060)
(17 811)
(42 763)
(35 982)
(108 046)
(110 045)
(65 998)
(51 851)
(6 416)
(4 595)
(4 897)
376
Other Items
84 138
84 408
72 706
79 220
(25 125)
(8 332)
34 158
5 045
8 466
(11 902)
273 962
288 731
318 788
254 098
(67 585)
(71 505)
(159 762)
(94 983)
(78 679)
(219 466)
(138 632)
(198 473)
(321 735)
(19 921)
(70 583)
(204 675)
(95 495)
(219 670)
(244 724)
(70 520)
(104 437)
(201 512)
(235 213)
(362 161)
(384 578)
(369 713)
(369 183)
(445 355)
(373 087)
(244 536)
(204 785)
Cash from Investing Activities
37 758
N/A
13 842
-63%
1 588
-89%
14 106
+788%
(101 301)
N/A
(82 667)
+18%
(49 411)
+40%
(97 416)
-97%
(76 453)
+22%
(71 123)
+7%
217 674
N/A
240 807
+11%
247 696
+3%
124 135
-50%
(197 600)
N/A
(261 690)
-32%
(340 999)
-30%
(138 557)
+59%
(116 888)
+16%
(211 846)
-81%
(127 566)
+40%
(283 635)
-122%
(403 747)
-42%
(150 375)
+63%
(221 820)
-48%
(376 021)
-70%
(278 785)
+26%
(346 009)
-24%
(351 880)
-2%
(104 580)
+70%
(122 248)
-17%
(244 275)
-100%
(271 195)
-11%
(470 207)
-73%
(494 623)
-5%
(435 711)
+12%
(421 034)
+3%
(451 772)
-7%
(377 683)
+16%
(249 433)
+34%
(204 409)
+18%
Financing Cash Flow
Net Issuance of Common Stock
70 197
70 197
0
2 064
2 066
(41 759)
(41 159)
(36 830)
(36 836)
6 989
0
1 403
4 910
5 638
5 688
4 250
0
0
0
1 501
1 470
6 337
8 060
6 701
9 632
4 765
4 416
4 305
1 405
2 358
0
2 209
2 209
1 167
3 820
2 646
2 646
2 750
96
0
0
Net Issuance of Debt
(38 860)
(11 163)
(31 927)
(15 475)
95 923
137 713
104 841
401 666
276 989
253 429
296 717
(105 861)
(62 463)
(51 289)
(167 252)
127 366
203 275
184 349
310 209
430 266
443 861
543 527
324 967
(304 564)
(101 490)
(301 612)
(240 278)
99 976
37 074
(104 482)
(150 576)
134 336
(111 562)
433 836
827 362
695 243
809 692
822 715
775 019
592 132
371 273
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
(17 421)
0
0
0
(5 121)
(5 481)
0
0
0
(300)
0
0
0
0
0
0
(36 451)
0
0
0
(14 668)
0
(28 741)
(28 741)
(12 504)
0
(9 980)
(7 480)
(9 049)
0
0
0
Other
(34 274)
(31 518)
(31 544)
(43 033)
(48 113)
(31 237)
(33 316)
(18 177)
(44 347)
(51 306)
(56 350)
(151 300)
(52 728)
(62 514)
(63 712)
10 665
(197 125)
(205 658)
(205 277)
(210 405)
(121 056)
(127 754)
(145 888)
(771)
(404 753)
(433 664)
(415 322)
(549 575)
(108 459)
(74 834)
(72 466)
(58 079)
(66 793)
(55 879)
(79 556)
(114 348)
(113 925)
(167 136)
(144 984)
(153 251)
(139 926)
Cash from Financing Activities
(2 937)
N/A
27 517
N/A
(63 469)
N/A
(56 443)
+11%
49 876
N/A
64 717
+30%
30 366
-53%
346 660
+1 042%
195 807
-44%
191 692
-2%
229 336
+20%
(273 179)
N/A
(127 701)
+53%
(113 286)
+11%
(230 757)
-104%
137 160
N/A
1 757
-99%
(21 309)
N/A
104 941
N/A
221 343
+111%
324 274
+47%
422 110
+30%
187 440
-56%
(298 634)
N/A
(496 609)
-66%
(766 962)
-54%
(687 635)
+10%
(481 745)
+30%
(106 432)
+78%
(191 626)
-80%
(236 726)
-24%
49 725
N/A
(204 886)
N/A
366 620
N/A
739 122
+102%
573 561
-22%
690 933
+20%
649 279
-6%
621 082
-4%
441 395
-29%
231 361
-48%
Change in Cash
Effect of Foreign Exchange Rates
(5)
491
431
1 214
1 542
664
400
386
(989)
61
(256)
(283)
434
(824)
(529)
(170)
(342)
255
606
179
525
39
422
106
17
475
(45)
0
0
0
0
0
5 669
2 784
2 604
2 147
(2 885)
3
183
629
3
Net Change in Cash
101 723
N/A
45 868
-55%
7 187
-84%
23 460
+226%
(106 167)
N/A
41 560
N/A
178 913
+330%
133 830
-25%
4 242
-97%
15 148
+257%
97 558
+544%
192 773
+98%
296 694
+54%
37 011
-88%
(61 037)
N/A
(236 253)
-287%
(180 376)
+24%
(44 619)
+75%
(153 995)
-245%
22 236
N/A
102 408
+361%
174 428
+70%
369 171
+112%
273 221
-26%
(150 925)
N/A
(191 743)
-27%
(349 415)
-82%
(363 639)
-4%
64 611
N/A
260 790
+304%
46 955
-82%
81 794
+74%
(126 225)
N/A
(245 336)
-94%
66 802
N/A
112 220
+68%
286 900
+156%
(104 780)
N/A
(245 460)
-134%
(194 557)
+21%
(243 036)
-25%
Free Cash Flow
Free Cash Flow
20 527
N/A
(66 547)
N/A
(2 480)
+96%
(530)
+79%
(132 459)
-24 892%
(15 489)
+88%
113 989
N/A
(218 262)
N/A
(199 042)
+9%
(164 703)
+17%
(405 485)
-146%
177 506
N/A
105 172
-41%
(102 978)
N/A
237 833
N/A
(301 740)
N/A
(22 029)
+93%
71 418
N/A
(180 862)
N/A
20 180
N/A
(83 760)
N/A
(49 248)
+41%
503 044
N/A
591 670
+18%
416 250
-30%
779 419
+87%
433 760
-44%
337 776
-22%
415 768
+23%
522 937
+26%
388 118
-26%
233 580
-40%
308 205
+32%
(252 578)
N/A
(290 347)
-15%
(93 775)
+68%
(31 965)
+66%
(308 707)
-866%
(493 638)
-60%
(392 044)
+21%
(269 615)
+31%

See Also

Discover More