Taeyoung Engineering & Construction Co Ltd
KRX:009410
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 310
7 530
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Taeyoung Engineering & Construction Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
18 549
|
(57 537)
|
(62 188)
|
(50 067)
|
(50 908)
|
16 562
|
(1 134)
|
(16 180)
|
(28 512)
|
1 813
|
61 672
|
130 782
|
142 847
|
123 275
|
175 950
|
187 624
|
250 660
|
244 140
|
188 404
|
190 703
|
132 377
|
99 504
|
136 989
|
106 732
|
603 965
|
532 517
|
490 352
|
453 914
|
(45 254)
|
65 427
|
61 146
|
42 030
|
34 423
|
49 071
|
64 076
|
108 567
|
99 518
|
(1 579 399)
|
(1 634 036)
|
(1 637 169)
|
(1 556 604)
|
|
Depreciation & Amortization |
53 085
|
56 093
|
57 842
|
57 491
|
57 640
|
56 458
|
57 056
|
60 319
|
61 207
|
68 707
|
71 507
|
70 900
|
71 928
|
66 867
|
65 981
|
66 593
|
66 877
|
67 464
|
67 649
|
68 332
|
68 397
|
68 811
|
69 270
|
69 783
|
68 388
|
57 987
|
45 011
|
32 189
|
22 713
|
22 132
|
25 563
|
28 832
|
31 848
|
38 157
|
39 968
|
39 725
|
39 869
|
19 612
|
13 616
|
9 876
|
4 131
|
|
Other Non-Cash Items |
92 981
|
115 436
|
118 594
|
108 277
|
119 541
|
67 985
|
76 078
|
89 180
|
103 081
|
116 072
|
102 796
|
114 837
|
183 110
|
254 285
|
280 411
|
306 922
|
252 460
|
275 100
|
321 390
|
368 756
|
399 492
|
399 583
|
352 912
|
291 970
|
(179 140)
|
(165 312)
|
(183 891)
|
(193 394)
|
235 490
|
84 619
|
72 678
|
46 416
|
7 365
|
77 999
|
57 533
|
66 596
|
94 684
|
1 593 842
|
1 663 741
|
1 651 228
|
1 483 926
|
|
Cash Taxes Paid |
15 834
|
17 305
|
24 363
|
30 537
|
36 968
|
36 423
|
34 509
|
34 161
|
41 926
|
41 205
|
39 709
|
40 037
|
29 510
|
30 963
|
26 912
|
82 522
|
93 197
|
102 300
|
106 689
|
135 838
|
170 900
|
177 064
|
187 270
|
138 897
|
108 982
|
103 339
|
86 032
|
75 248
|
89 994
|
79 094
|
73 224
|
62 267
|
43 873
|
39 611
|
46 175
|
18 369
|
5 987
|
6 173
|
5 515
|
14 964
|
10 712
|
|
Cash Interest Paid |
28 443
|
28 062
|
27 532
|
35 690
|
40 991
|
28 080
|
27 534
|
13 116
|
22 014
|
44 118
|
52 315
|
64 611
|
65 919
|
60 959
|
61 660
|
65 908
|
66 158
|
74 379
|
74 475
|
74 912
|
79 260
|
70 318
|
70 024
|
64 925
|
55 752
|
61 359
|
60 758
|
53 012
|
56 296
|
46 008
|
43 636
|
48 656
|
57 888
|
62 422
|
88 157
|
112 837
|
112 204
|
161 320
|
137 210
|
149 497
|
137 898
|
|
Change in Working Capital |
(97 709)
|
(109 974)
|
(45 612)
|
(51 118)
|
(182 556)
|
(82 158)
|
65 562
|
(249 118)
|
(249 898)
|
(292 075)
|
(585 174)
|
(91 091)
|
(221 622)
|
(417 441)
|
(154 492)
|
(672 693)
|
(410 788)
|
(471 712)
|
(720 099)
|
(615 231)
|
(695 092)
|
(531 983)
|
25 887
|
253 640
|
74 276
|
525 573
|
265 578
|
171 405
|
309 974
|
384 818
|
246 540
|
159 065
|
270 551
|
(309 759)
|
(341 879)
|
(242 665)
|
(214 185)
|
(458 784)
|
(654 800)
|
(533 521)
|
(323 881)
|
|
Cash from Operating Activities |
66 907
N/A
|
4 018
-94%
|
68 637
+1 608%
|
64 583
-6%
|
(56 284)
N/A
|
58 846
N/A
|
197 558
+236%
|
(115 800)
N/A
|
(114 123)
+1%
|
(105 482)
+8%
|
(349 196)
-231%
|
225 428
N/A
|
176 265
-22%
|
26 986
-85%
|
367 849
+1 263%
|
(111 553)
N/A
|
159 208
N/A
|
114 992
-28%
|
(142 654)
N/A
|
12 560
N/A
|
(94 825)
N/A
|
35 914
N/A
|
585 056
+1 529%
|
722 124
+23%
|
567 487
-21%
|
950 765
+68%
|
617 050
-35%
|
464 115
-25%
|
522 923
+13%
|
556 996
+7%
|
405 929
-27%
|
276 343
-32%
|
344 187
+25%
|
(144 532)
N/A
|
(180 302)
-25%
|
(27 777)
+85%
|
19 886
N/A
|
(302 291)
N/A
|
(489 043)
-62%
|
(387 148)
+21%
|
(269 991)
+30%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(46 380)
|
(70 565)
|
(71 117)
|
(65 113)
|
(76 175)
|
(74 335)
|
(83 569)
|
(102 462)
|
(84 919)
|
(59 221)
|
(56 289)
|
(47 922)
|
(71 093)
|
(129 964)
|
(130 016)
|
(190 187)
|
(181 237)
|
(43 574)
|
(38 208)
|
7 620
|
11 065
|
(85 162)
|
(82 012)
|
(130 454)
|
(151 237)
|
(171 346)
|
(183 290)
|
(126 339)
|
(107 156)
|
(34 060)
|
(17 811)
|
(42 763)
|
(35 982)
|
(108 046)
|
(110 045)
|
(65 998)
|
(51 851)
|
(6 416)
|
(4 595)
|
(4 897)
|
376
|
|
Other Items |
84 138
|
84 408
|
72 706
|
79 220
|
(25 125)
|
(8 332)
|
34 158
|
5 045
|
8 466
|
(11 902)
|
273 962
|
288 731
|
318 788
|
254 098
|
(67 585)
|
(71 505)
|
(159 762)
|
(94 983)
|
(78 679)
|
(219 466)
|
(138 632)
|
(198 473)
|
(321 735)
|
(19 921)
|
(70 583)
|
(204 675)
|
(95 495)
|
(219 670)
|
(244 724)
|
(70 520)
|
(104 437)
|
(201 512)
|
(235 213)
|
(362 161)
|
(384 578)
|
(369 713)
|
(369 183)
|
(445 355)
|
(373 087)
|
(244 536)
|
(204 785)
|
|
Cash from Investing Activities |
37 758
N/A
|
13 842
-63%
|
1 588
-89%
|
14 106
+788%
|
(101 301)
N/A
|
(82 667)
+18%
|
(49 411)
+40%
|
(97 416)
-97%
|
(76 453)
+22%
|
(71 123)
+7%
|
217 674
N/A
|
240 807
+11%
|
247 696
+3%
|
124 135
-50%
|
(197 600)
N/A
|
(261 690)
-32%
|
(340 999)
-30%
|
(138 557)
+59%
|
(116 888)
+16%
|
(211 846)
-81%
|
(127 566)
+40%
|
(283 635)
-122%
|
(403 747)
-42%
|
(150 375)
+63%
|
(221 820)
-48%
|
(376 021)
-70%
|
(278 785)
+26%
|
(346 009)
-24%
|
(351 880)
-2%
|
(104 580)
+70%
|
(122 248)
-17%
|
(244 275)
-100%
|
(271 195)
-11%
|
(470 207)
-73%
|
(494 623)
-5%
|
(435 711)
+12%
|
(421 034)
+3%
|
(451 772)
-7%
|
(377 683)
+16%
|
(249 433)
+34%
|
(204 409)
+18%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
70 197
|
70 197
|
0
|
2 064
|
2 066
|
(41 759)
|
(41 159)
|
(36 830)
|
(36 836)
|
6 989
|
0
|
1 403
|
4 910
|
5 638
|
5 688
|
4 250
|
0
|
0
|
0
|
1 501
|
1 470
|
6 337
|
8 060
|
6 701
|
9 632
|
4 765
|
4 416
|
4 305
|
1 405
|
2 358
|
0
|
2 209
|
2 209
|
1 167
|
3 820
|
2 646
|
2 646
|
2 750
|
96
|
0
|
0
|
|
Net Issuance of Debt |
(38 860)
|
(11 163)
|
(31 927)
|
(15 475)
|
95 923
|
137 713
|
104 841
|
401 666
|
276 989
|
253 429
|
296 717
|
(105 861)
|
(62 463)
|
(51 289)
|
(167 252)
|
127 366
|
203 275
|
184 349
|
310 209
|
430 266
|
443 861
|
543 527
|
324 967
|
(304 564)
|
(101 490)
|
(301 612)
|
(240 278)
|
99 976
|
37 074
|
(104 482)
|
(150 576)
|
134 336
|
(111 562)
|
433 836
|
827 362
|
695 243
|
809 692
|
822 715
|
775 019
|
592 132
|
371 273
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17 421)
|
0
|
0
|
0
|
(5 121)
|
(5 481)
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
0
|
0
|
0
|
(36 451)
|
0
|
0
|
0
|
(14 668)
|
0
|
(28 741)
|
(28 741)
|
(12 504)
|
0
|
(9 980)
|
(7 480)
|
(9 049)
|
0
|
0
|
0
|
|
Other |
(34 274)
|
(31 518)
|
(31 544)
|
(43 033)
|
(48 113)
|
(31 237)
|
(33 316)
|
(18 177)
|
(44 347)
|
(51 306)
|
(56 350)
|
(151 300)
|
(52 728)
|
(62 514)
|
(63 712)
|
10 665
|
(197 125)
|
(205 658)
|
(205 277)
|
(210 405)
|
(121 056)
|
(127 754)
|
(145 888)
|
(771)
|
(404 753)
|
(433 664)
|
(415 322)
|
(549 575)
|
(108 459)
|
(74 834)
|
(72 466)
|
(58 079)
|
(66 793)
|
(55 879)
|
(79 556)
|
(114 348)
|
(113 925)
|
(167 136)
|
(144 984)
|
(153 251)
|
(139 926)
|
|
Cash from Financing Activities |
(2 937)
N/A
|
27 517
N/A
|
(63 469)
N/A
|
(56 443)
+11%
|
49 876
N/A
|
64 717
+30%
|
30 366
-53%
|
346 660
+1 042%
|
195 807
-44%
|
191 692
-2%
|
229 336
+20%
|
(273 179)
N/A
|
(127 701)
+53%
|
(113 286)
+11%
|
(230 757)
-104%
|
137 160
N/A
|
1 757
-99%
|
(21 309)
N/A
|
104 941
N/A
|
221 343
+111%
|
324 274
+47%
|
422 110
+30%
|
187 440
-56%
|
(298 634)
N/A
|
(496 609)
-66%
|
(766 962)
-54%
|
(687 635)
+10%
|
(481 745)
+30%
|
(106 432)
+78%
|
(191 626)
-80%
|
(236 726)
-24%
|
49 725
N/A
|
(204 886)
N/A
|
366 620
N/A
|
739 122
+102%
|
573 561
-22%
|
690 933
+20%
|
649 279
-6%
|
621 082
-4%
|
441 395
-29%
|
231 361
-48%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(5)
|
491
|
431
|
1 214
|
1 542
|
664
|
400
|
386
|
(989)
|
61
|
(256)
|
(283)
|
434
|
(824)
|
(529)
|
(170)
|
(342)
|
255
|
606
|
179
|
525
|
39
|
422
|
106
|
17
|
475
|
(45)
|
0
|
0
|
0
|
0
|
0
|
5 669
|
2 784
|
2 604
|
2 147
|
(2 885)
|
3
|
183
|
629
|
3
|
|
Net Change in Cash |
101 723
N/A
|
45 868
-55%
|
7 187
-84%
|
23 460
+226%
|
(106 167)
N/A
|
41 560
N/A
|
178 913
+330%
|
133 830
-25%
|
4 242
-97%
|
15 148
+257%
|
97 558
+544%
|
192 773
+98%
|
296 694
+54%
|
37 011
-88%
|
(61 037)
N/A
|
(236 253)
-287%
|
(180 376)
+24%
|
(44 619)
+75%
|
(153 995)
-245%
|
22 236
N/A
|
102 408
+361%
|
174 428
+70%
|
369 171
+112%
|
273 221
-26%
|
(150 925)
N/A
|
(191 743)
-27%
|
(349 415)
-82%
|
(363 639)
-4%
|
64 611
N/A
|
260 790
+304%
|
46 955
-82%
|
81 794
+74%
|
(126 225)
N/A
|
(245 336)
-94%
|
66 802
N/A
|
112 220
+68%
|
286 900
+156%
|
(104 780)
N/A
|
(245 460)
-134%
|
(194 557)
+21%
|
(243 036)
-25%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
20 527
N/A
|
(66 547)
N/A
|
(2 480)
+96%
|
(530)
+79%
|
(132 459)
-24 892%
|
(15 489)
+88%
|
113 989
N/A
|
(218 262)
N/A
|
(199 042)
+9%
|
(164 703)
+17%
|
(405 485)
-146%
|
177 506
N/A
|
105 172
-41%
|
(102 978)
N/A
|
237 833
N/A
|
(301 740)
N/A
|
(22 029)
+93%
|
71 418
N/A
|
(180 862)
N/A
|
20 180
N/A
|
(83 760)
N/A
|
(49 248)
+41%
|
503 044
N/A
|
591 670
+18%
|
416 250
-30%
|
779 419
+87%
|
433 760
-44%
|
337 776
-22%
|
415 768
+23%
|
522 937
+26%
|
388 118
-26%
|
233 580
-40%
|
308 205
+32%
|
(252 578)
N/A
|
(290 347)
-15%
|
(93 775)
+68%
|
(31 965)
+66%
|
(308 707)
-866%
|
(493 638)
-60%
|
(392 044)
+21%
|
(269 615)
+31%
|