Hanssem Co Ltd
KRX:009240
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
45 300
66 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hanssem Co Ltd
Revenue
|
1.9T
KRW
|
Cost of Revenue
|
-1.5T
KRW
|
Gross Profit
|
447.6B
KRW
|
Operating Expenses
|
-408.7B
KRW
|
Operating Income
|
38.9B
KRW
|
Other Expenses
|
82.1B
KRW
|
Net Income
|
121B
KRW
|
Income Statement
Hanssem Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 250 853
N/A
|
1 325 043
+6%
|
1 408 167
+6%
|
1 514 069
+8%
|
1 620 836
+7%
|
1 710 544
+6%
|
1 761 430
+3%
|
1 789 437
+2%
|
1 844 521
+3%
|
1 934 547
+5%
|
2 016 743
+4%
|
2 067 754
+3%
|
2 130 113
+3%
|
2 062 515
-3%
|
2 037 404
-1%
|
2 039 290
+0%
|
1 929 527
-5%
|
1 928 463
0%
|
1 882 958
-2%
|
1 788 644
-5%
|
1 752 774
-2%
|
1 698 372
-3%
|
1 748 478
+3%
|
1 856 632
+6%
|
1 949 865
+5%
|
2 067 469
+6%
|
2 127 909
+3%
|
2 177 578
+2%
|
2 209 651
+1%
|
2 231 221
+1%
|
2 204 121
-1%
|
2 135 298
-3%
|
2 076 863
-3%
|
2 000 906
-4%
|
1 944 206
-3%
|
1 959 125
+1%
|
1 962 689
+0%
|
1 966 947
+0%
|
1 983 591
+1%
|
1 946 794
-2%
|
1 920 003
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(878 275)
|
(917 127)
|
(975 352)
|
(1 047 807)
|
(1 113 940)
|
(1 185 074)
|
(1 214 029)
|
(1 237 159)
|
(1 282 770)
|
(1 335 770)
|
(1 400 803)
|
(1 443 665)
|
(1 491 683)
|
(1 464 195)
|
(1 463 647)
|
(1 473 446)
|
(1 414 010)
|
(1 416 652)
|
(1 370 083)
|
(1 293 246)
|
(1 272 582)
|
(1 224 850)
|
(1 277 757)
|
(1 372 456)
|
(1 425 530)
|
(1 525 159)
|
(1 563 841)
|
(1 595 018)
|
(1 643 419)
|
(1 645 142)
|
(1 637 692)
|
(1 609 999)
|
(1 575 953)
|
(1 561 690)
|
(1 534 673)
|
(1 550 641)
|
(1 543 645)
|
(1 534 585)
|
(1 537 444)
|
(1 498 719)
|
(1 472 440)
|
|
Gross Profit |
372 577
N/A
|
407 916
+9%
|
432 814
+6%
|
466 262
+8%
|
506 896
+9%
|
525 470
+4%
|
547 400
+4%
|
552 276
+1%
|
561 749
+2%
|
598 777
+7%
|
615 938
+3%
|
624 088
+1%
|
638 430
+2%
|
598 319
-6%
|
573 759
-4%
|
565 846
-1%
|
515 518
-9%
|
511 811
-1%
|
512 875
+0%
|
495 398
-3%
|
480 192
-3%
|
473 522
-1%
|
470 721
-1%
|
484 176
+3%
|
524 335
+8%
|
542 309
+3%
|
564 069
+4%
|
582 561
+3%
|
566 233
-3%
|
586 079
+4%
|
566 429
-3%
|
525 299
-7%
|
500 911
-5%
|
439 216
-12%
|
409 533
-7%
|
408 484
0%
|
419 044
+3%
|
432 362
+3%
|
446 147
+3%
|
448 075
+0%
|
447 563
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(269 431)
|
(297 513)
|
(315 785)
|
(334 732)
|
(368 731)
|
(378 737)
|
(399 385)
|
(414 886)
|
(416 947)
|
(439 184)
|
(447 647)
|
(459 726)
|
(476 508)
|
(457 774)
|
(463 521)
|
(465 322)
|
(444 547)
|
(455 778)
|
(447 045)
|
(438 519)
|
(426 416)
|
(417 750)
|
(416 342)
|
(415 599)
|
(439 163)
|
(449 203)
|
(462 947)
|
(476 340)
|
(461 136)
|
(516 815)
|
(512 312)
|
(496 770)
|
(508 584)
|
(460 906)
|
(456 971)
|
(456 853)
|
(448 900)
|
(430 415)
|
(415 469)
|
(411 533)
|
(408 653)
|
|
Selling, General & Administrative |
(260 036)
|
(288 068)
|
(305 771)
|
(324 510)
|
(357 702)
|
(366 148)
|
(385 923)
|
(399 790)
|
(401 231)
|
(423 968)
|
(431 573)
|
(442 975)
|
(457 324)
|
(437 040)
|
(441 266)
|
(442 416)
|
(422 275)
|
(430 367)
|
(411 851)
|
(392 798)
|
(379 725)
|
(369 849)
|
(371 782)
|
(373 441)
|
(390 810)
|
(396 965)
|
(409 469)
|
(422 601)
|
(407 482)
|
(463 400)
|
(464 341)
|
(453 603)
|
(467 507)
|
(418 836)
|
(413 151)
|
(411 464)
|
(403 723)
|
(386 140)
|
(372 206)
|
(367 960)
|
(364 559)
|
|
Research & Development |
(2 922)
|
(2 883)
|
(3 260)
|
(3 295)
|
(3 688)
|
(4 667)
|
(4 726)
|
(5 409)
|
(5 202)
|
(3 926)
|
(4 396)
|
(4 365)
|
(5 667)
|
(7 239)
|
(7 762)
|
(7 898)
|
(7 427)
|
(7 651)
|
(7 566)
|
(7 654)
|
(7 613)
|
(6 946)
|
(6 654)
|
(6 548)
|
(6 674)
|
(7 660)
|
(9 102)
|
(10 060)
|
(10 769)
|
(11 141)
|
(10 955)
|
(11 039)
|
(12 227)
|
(14 418)
|
(15 590)
|
(15 842)
|
(15 101)
|
(13 229)
|
(12 277)
|
(12 593)
|
(12 587)
|
|
Depreciation & Amortization |
(6 474)
|
(6 561)
|
(6 753)
|
(6 926)
|
(7 340)
|
(7 922)
|
(8 736)
|
(9 687)
|
(10 514)
|
(11 290)
|
(11 677)
|
(12 385)
|
(13 516)
|
(13 495)
|
(14 494)
|
(15 009)
|
(14 846)
|
(17 759)
|
(27 627)
|
(38 066)
|
(39 077)
|
(40 956)
|
(37 906)
|
(35 609)
|
(41 678)
|
(44 577)
|
(44 654)
|
(43 958)
|
(43 164)
|
(42 274)
|
(39 044)
|
(34 156)
|
(31 049)
|
(27 652)
|
(28 401)
|
(29 719)
|
(30 386)
|
(31 046)
|
(31 296)
|
(31 291)
|
(31 507)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
278
|
279
|
279
|
0
|
2 028
|
2 028
|
2 199
|
0
|
171
|
171
|
310
|
0
|
310
|
310
|
0
|
|
Operating Income |
103 147
N/A
|
110 404
+7%
|
117 030
+6%
|
131 529
+12%
|
138 164
+5%
|
146 733
+6%
|
148 014
+1%
|
137 390
-7%
|
144 803
+5%
|
159 593
+10%
|
168 293
+5%
|
164 365
-2%
|
161 924
-1%
|
140 545
-13%
|
110 238
-22%
|
100 523
-9%
|
70 970
-29%
|
56 033
-21%
|
65 830
+17%
|
56 879
-14%
|
53 775
-5%
|
55 772
+4%
|
54 378
-2%
|
68 576
+26%
|
85 172
+24%
|
93 107
+9%
|
101 122
+9%
|
106 221
+5%
|
105 097
-1%
|
69 264
-34%
|
54 117
-22%
|
28 528
-47%
|
(7 674)
N/A
|
(21 690)
-183%
|
(47 438)
-119%
|
(48 369)
-2%
|
(29 856)
+38%
|
1 947
N/A
|
30 678
+1 476%
|
36 542
+19%
|
38 910
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 471
|
5 873
|
6 748
|
6 730
|
8 031
|
6 314
|
6 205
|
7 558
|
7 898
|
10 007
|
12 664
|
9 547
|
6 544
|
3 381
|
1 292
|
2 723
|
5 276
|
2 187
|
5 967
|
4 908
|
5 793
|
2 170
|
897
|
578
|
(1 732)
|
566
|
(836)
|
(620)
|
(478)
|
(1 055)
|
(685)
|
2 826
|
3 094
|
204
|
294
|
(4 430)
|
(5 680)
|
(2 182)
|
(6 405)
|
(6 602)
|
(27 863)
|
|
Non-Reccuring Items |
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 128
|
0
|
0
|
0
|
171
|
0
|
0
|
0
|
12 600
|
0
|
0
|
0
|
(12 377)
|
0
|
0
|
0
|
(7 303)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(87)
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
(622)
|
0
|
0
|
0
|
(137)
|
0
|
0
|
0
|
59 183
|
0
|
0
|
0
|
(442)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
356
|
0
|
0
|
0
|
17 464
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
|
Total Other Income |
(372)
|
1 256
|
1 566
|
2 886
|
2 830
|
2 202
|
1 575
|
1 599
|
1 735
|
1 131
|
(321)
|
1 851
|
1 413
|
(5 556)
|
10 565
|
13 855
|
13 805
|
7 300
|
49 184
|
44 892
|
47 848
|
4 831
|
15 135
|
11 862
|
12 011
|
1 699
|
4 267
|
9 987
|
7 609
|
2 181
|
25 892
|
21 087
|
20 122
|
(67 062)
|
(73 484)
|
(77 877)
|
(95 007)
|
(41 976)
|
(9 414)
|
1 996
|
159 132
|
|
Pre-Tax Income |
105 246
N/A
|
117 422
+12%
|
125 345
+7%
|
141 147
+13%
|
149 026
+6%
|
155 327
+4%
|
155 794
+0%
|
146 546
-6%
|
154 436
+5%
|
170 109
+10%
|
180 637
+6%
|
175 764
-3%
|
169 882
-3%
|
138 233
-19%
|
122 095
-12%
|
117 101
-4%
|
90 051
-23%
|
124 703
+38%
|
120 981
-3%
|
106 680
-12%
|
107 418
+1%
|
74 459
-31%
|
70 412
-5%
|
81 017
+15%
|
95 451
+18%
|
95 490
+0%
|
104 551
+9%
|
115 586
+11%
|
112 226
-3%
|
83 346
-26%
|
79 323
-5%
|
52 441
-34%
|
15 542
-70%
|
(83 461)
N/A
|
(120 628)
-45%
|
(130 676)
-8%
|
(130 542)
+0%
|
(49 401)
+62%
|
14 860
N/A
|
31 936
+115%
|
170 179
+433%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(25 782)
|
(30 729)
|
(33 219)
|
(39 326)
|
(40 322)
|
(40 611)
|
(39 273)
|
(35 650)
|
(38 080)
|
(42 582)
|
(46 533)
|
(47 710)
|
(48 887)
|
(42 295)
|
(38 309)
|
(36 115)
|
(26 394)
|
(34 746)
|
(38 043)
|
(36 031)
|
(42 284)
|
(31 744)
|
(27 308)
|
(27 503)
|
(26 820)
|
(28 650)
|
(29 794)
|
(30 812)
|
(30 488)
|
(26 128)
|
(24 445)
|
(21 641)
|
(9 185)
|
12 140
|
17 196
|
25 839
|
20 710
|
(12 755)
|
(13 913)
|
(17 030)
|
(49 160)
|
|
Income from Continuing Operations |
79 464
|
86 692
|
92 126
|
101 821
|
108 704
|
114 716
|
116 522
|
110 897
|
116 357
|
127 527
|
134 103
|
128 053
|
120 993
|
95 938
|
83 786
|
80 986
|
63 657
|
89 957
|
82 938
|
70 648
|
65 133
|
42 715
|
43 102
|
53 513
|
68 631
|
66 841
|
74 757
|
84 774
|
81 737
|
57 218
|
54 878
|
30 800
|
6 357
|
(71 321)
|
(103 432)
|
(104 837)
|
(109 832)
|
(62 155)
|
947
|
14 906
|
121 018
|
|
Income to Minority Interest |
(29)
|
(33)
|
(53)
|
(58)
|
(67)
|
(57)
|
(51)
|
(26)
|
(1)
|
4
|
6
|
10
|
12
|
14
|
13
|
13
|
13
|
13
|
12
|
12
|
14
|
9
|
(663)
|
(1 220)
|
(1 598)
|
(1 767)
|
(1 405)
|
(1 631)
|
(1 755)
|
(1 275)
|
(970)
|
(209)
|
312
|
(9)
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
79 434
N/A
|
86 660
+9%
|
92 072
+6%
|
101 763
+11%
|
108 637
+7%
|
114 659
+6%
|
116 471
+2%
|
110 871
-5%
|
116 356
+5%
|
127 531
+10%
|
134 109
+5%
|
128 063
-5%
|
121 006
-6%
|
95 951
-21%
|
83 799
-13%
|
80 999
-3%
|
63 670
-21%
|
89 970
+41%
|
82 951
-8%
|
70 661
-15%
|
65 147
-8%
|
42 723
-34%
|
42 439
-1%
|
52 294
+23%
|
67 033
+28%
|
65 073
-3%
|
73 354
+13%
|
83 144
+13%
|
79 985
-4%
|
55 943
-30%
|
53 908
-4%
|
30 591
-43%
|
6 668
-78%
|
(71 330)
N/A
|
(103 440)
-45%
|
(104 826)
-1%
|
(109 844)
-5%
|
(62 155)
+43%
|
947
N/A
|
14 906
+1 475%
|
121 018
+712%
|
|
EPS (Diluted) |
4 413
N/A
|
4 814.44
+9%
|
5 115.11
+6%
|
5 653.5
+11%
|
6 035.38
+7%
|
6 369.94
+6%
|
6 470.61
+2%
|
6 159.5
-5%
|
6 464.22
+5%
|
7 085.05
+10%
|
7 450.5
+5%
|
7 114.61
-5%
|
6 722.55
-6%
|
5 330.61
-21%
|
4 655.5
-13%
|
4 499.94
-3%
|
3 537.22
-21%
|
4 998.33
+41%
|
4 608.38
-8%
|
3 925.61
-15%
|
3 619.27
-8%
|
2 373.5
-34%
|
2 357.72
-1%
|
3 076.11
+30%
|
3 943.11
+28%
|
3 827.82
-3%
|
4 314.94
+13%
|
4 851.38
+12%
|
4 667.03
-4%
|
3 265.92
-30%
|
3 203.92
-2%
|
1 866.46
-42%
|
423.78
-77%
|
-4 412.06
N/A
|
-6 546.64
-48%
|
-6 361.17
+3%
|
-6 665.66
-5%
|
-3 810.46
+43%
|
57.44
N/A
|
904.55
+1 475%
|
7 343.75
+712%
|