Samsung Electro-Mechanics Co Ltd
KRX:009150
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
106 600
172 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Samsung Electro-Mechanics Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
96 806
|
(98 808)
|
508 912
|
546 283
|
532 622
|
597 302
|
20 643
|
15 506
|
31 280
|
42 351
|
22 914
|
(9 255)
|
9 176
|
79 849
|
177 256
|
288 694
|
382 175
|
553 819
|
685 019
|
702 246
|
877 650
|
740 886
|
528 049
|
528 193
|
267 140
|
397 733
|
623 811
|
733 353
|
922 232
|
1 035 702
|
915 432
|
994 558
|
1 042 760
|
957 504
|
993 519
|
789 746
|
626 421
|
523 115
|
450 482
|
518 854
|
580 782
|
|
Depreciation & Amortization |
667 817
|
681 345
|
660 240
|
632 614
|
611 354
|
597 690
|
494 115
|
506 628
|
513 080
|
502 312
|
608 323
|
599 923
|
612 173
|
613 210
|
630 608
|
645 028
|
652 371
|
700 896
|
736 418
|
787 055
|
834 709
|
850 013
|
870 027
|
865 957
|
860 121
|
861 177
|
841 177
|
840 333
|
837 573
|
843 760
|
866 428
|
876 502
|
884 190
|
886 811
|
878 799
|
880 665
|
877 946
|
865 291
|
836 669
|
811 111
|
802 077
|
|
Other Non-Cash Items |
161 879
|
151 675
|
(426 830)
|
(376 943)
|
(322 468)
|
(360 124)
|
128 529
|
86 975
|
61 486
|
90 868
|
119 256
|
136 231
|
146 335
|
173 321
|
233 171
|
288 888
|
365 588
|
519 490
|
588 843
|
623 562
|
313 447
|
215 308
|
206 069
|
192 548
|
469 987
|
376 965
|
333 646
|
376 312
|
408 985
|
545 541
|
709 032
|
677 663
|
688 875
|
650 195
|
442 499
|
404 991
|
359 070
|
263 671
|
328 397
|
298 058
|
259 958
|
|
Cash Taxes Paid |
114 267
|
73 940
|
35 573
|
110 334
|
211 269
|
246 200
|
282 429
|
214 157
|
86 691
|
59 011
|
37 411
|
30 938
|
47 588
|
55 422
|
68 175
|
75 580
|
77 998
|
86 927
|
93 488
|
93 988
|
245 324
|
271 941
|
284 934
|
307 313
|
216 135
|
191 345
|
171 094
|
163 576
|
134 026
|
152 694
|
143 516
|
199 415
|
289 976
|
332 985
|
331 353
|
285 533
|
219 785
|
154 128
|
186 249
|
158 165
|
87 712
|
|
Cash Interest Paid |
38 498
|
38 191
|
39 162
|
39 394
|
39 444
|
38 045
|
40 868
|
46 363
|
46 633
|
49 695
|
48 449
|
50 782
|
53 605
|
58 381
|
65 708
|
71 758
|
78 915
|
84 642
|
89 188
|
92 451
|
95 446
|
94 272
|
89 096
|
79 175
|
69 463
|
60 271
|
47 347
|
41 878
|
37 066
|
37 021
|
40 355
|
39 539
|
39 999
|
40 541
|
43 529
|
53 188
|
66 028
|
76 059
|
89 394
|
96 383
|
98 465
|
|
Change in Working Capital |
(358 949)
|
(318 498)
|
(398 750)
|
(192 640)
|
(137 727)
|
(121 768)
|
(105 139)
|
(130 841)
|
(273 797)
|
(167 053)
|
(84 897)
|
(146 764)
|
(146 219)
|
(304 862)
|
(356 037)
|
(274 049)
|
(351 902)
|
(468 395)
|
(518 591)
|
(670 913)
|
(872 640)
|
(624 743)
|
(614 445)
|
(551 619)
|
(7 474)
|
8 053
|
(226 799)
|
(265 318)
|
(634 669)
|
(947 345)
|
(717 748)
|
(993 336)
|
(875 365)
|
(696 862)
|
(735 813)
|
(453 899)
|
(421 438)
|
(353 761)
|
(427 446)
|
(254 673)
|
(148 727)
|
|
Cash from Operating Activities |
567 552
N/A
|
415 714
-27%
|
343 572
-17%
|
609 313
+77%
|
683 782
+12%
|
713 101
+4%
|
538 148
-25%
|
478 269
-11%
|
332 049
-31%
|
468 477
+41%
|
665 597
+42%
|
580 136
-13%
|
621 466
+7%
|
561 518
-10%
|
684 998
+22%
|
948 561
+38%
|
1 048 232
+11%
|
1 305 812
+25%
|
1 491 688
+14%
|
1 441 948
-3%
|
1 153 164
-20%
|
1 181 461
+2%
|
989 700
-16%
|
1 035 080
+5%
|
1 589 775
+54%
|
1 643 928
+3%
|
1 571 835
-4%
|
1 684 680
+7%
|
1 534 120
-9%
|
1 477 659
-4%
|
1 773 144
+20%
|
1 555 387
-12%
|
1 740 460
+12%
|
1 797 648
+3%
|
1 579 003
-12%
|
1 621 502
+3%
|
1 441 999
-11%
|
1 298 316
-10%
|
1 188 102
-8%
|
1 373 350
+16%
|
1 494 089
+9%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(859 766)
|
(919 197)
|
(880 828)
|
(983 828)
|
(1 165 737)
|
(1 117 038)
|
(1 205 575)
|
(1 071 535)
|
(958 440)
|
(952 385)
|
(1 059 023)
|
(1 363 924)
|
(1 508 825)
|
(1 561 287)
|
(1 544 137)
|
(1 389 790)
|
(1 218 231)
|
(1 165 596)
|
(1 207 738)
|
(1 287 297)
|
(1 294 203)
|
(1 400 198)
|
(1 573 922)
|
(1 417 142)
|
(1 397 759)
|
(1 224 707)
|
(783 192)
|
(789 512)
|
(755 478)
|
(718 006)
|
(875 116)
|
(877 729)
|
(1 007 842)
|
(1 135 602)
|
(1 345 100)
|
(1 471 754)
|
(1 455 309)
|
(1 471 715)
|
(1 256 852)
|
(1 192 090)
|
(1 109 327)
|
|
Other Items |
258 737
|
266 242
|
508 634
|
619 111
|
1 242 827
|
1 190 964
|
984 400
|
944 396
|
92 912
|
186 828
|
(127 319)
|
(182 175)
|
118 970
|
145 377
|
311 860
|
312 704
|
207 827
|
748 599
|
509 648
|
696 998
|
1 223 836
|
849 907
|
1 056 879
|
856 664
|
278 876
|
60 042
|
50 796
|
59 494
|
48 175
|
66 774
|
30 061
|
(280 628)
|
(397 679)
|
(134 084)
|
17 529
|
431 686
|
565 254
|
317 303
|
234 003
|
127 542
|
110 857
|
|
Cash from Investing Activities |
(601 026)
N/A
|
(652 954)
-9%
|
(372 194)
+43%
|
(364 718)
+2%
|
77 089
N/A
|
73 926
-4%
|
(221 175)
N/A
|
(127 139)
+43%
|
(865 527)
-581%
|
(765 557)
+12%
|
(1 186 342)
-55%
|
(1 546 099)
-30%
|
(1 389 856)
+10%
|
(1 415 909)
-2%
|
(1 232 277)
+13%
|
(1 077 086)
+13%
|
(1 010 404)
+6%
|
(416 997)
+59%
|
(698 090)
-67%
|
(590 299)
+15%
|
(70 367)
+88%
|
(550 292)
-682%
|
(517 043)
+6%
|
(560 477)
-8%
|
(1 118 883)
-100%
|
(1 164 665)
-4%
|
(732 396)
+37%
|
(730 019)
+0%
|
(707 303)
+3%
|
(651 232)
+8%
|
(845 056)
-30%
|
(1 158 357)
-37%
|
(1 405 521)
-21%
|
(1 269 685)
+10%
|
(1 327 571)
-5%
|
(1 040 068)
+22%
|
(890 054)
+14%
|
(1 154 412)
-30%
|
(1 022 849)
+11%
|
(1 064 548)
-4%
|
(998 470)
+6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
445
|
356
|
402
|
(136 043)
|
(145 732)
|
(145 732)
|
(145 732)
|
0
|
1 953
|
1 953
|
1 981
|
1 989
|
38
|
58
|
(102)
|
(109)
|
(111)
|
(130)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
36 687
|
180 164
|
75 220
|
(62 902)
|
177 842
|
246 243
|
279 830
|
353 099
|
259 585
|
137 781
|
368 775
|
463 436
|
584 468
|
608 066
|
309 765
|
271 987
|
(1 508)
|
(114 052)
|
(86 130)
|
(86 826)
|
(469 751)
|
(437 201)
|
(454 324)
|
(179 602)
|
222 341
|
(154 123)
|
(78 922)
|
(460 264)
|
(557 215)
|
(667 992)
|
(994 985)
|
(841 749)
|
(567 783)
|
(156 466)
|
398 142
|
199 551
|
95 334
|
136 663
|
76 607
|
377 063
|
461 775
|
|
Cash Paid for Dividends |
(59 005)
|
(58 734)
|
(58 296)
|
(58 255)
|
(58 304)
|
(61 256)
|
(62 971)
|
0
|
(43 896)
|
(43 016)
|
(41 010)
|
(43 007)
|
(49 533)
|
(47 324)
|
(47 877)
|
(45 923)
|
(56 977)
|
(61 191)
|
(60 514)
|
(60 516)
|
(84 768)
|
(75 561)
|
(75 984)
|
0
|
(78 120)
|
(83 250)
|
(83 242)
|
(108 507)
|
(130 687)
|
(130 687)
|
(131 171)
|
(106 517)
|
(162 087)
|
(162 087)
|
(161 603)
|
0
|
(160 342)
|
(160 342)
|
(160 342)
|
0
|
(88 584)
|
|
Other |
(9 022)
|
(38 191)
|
(39 162)
|
(39 394)
|
(39 444)
|
(38 045)
|
(40 868)
|
(46 363)
|
(46 633)
|
(49 695)
|
(48 449)
|
(50 782)
|
(53 605)
|
(58 381)
|
(65 708)
|
(71 758)
|
(78 915)
|
(84 642)
|
(89 190)
|
(92 453)
|
(95 479)
|
(94 294)
|
(89 235)
|
(79 310)
|
(69 569)
|
(60 364)
|
(47 310)
|
(41 849)
|
(37 024)
|
(36 991)
|
(54 811)
|
(53 984)
|
(54 453)
|
(54 973)
|
(43 480)
|
(53 157)
|
(65 994)
|
(76 056)
|
(89 396)
|
(96 373)
|
(98 457)
|
|
Cash from Financing Activities |
(30 896)
N/A
|
83 594
N/A
|
(21 836)
N/A
|
(296 595)
-1 258%
|
(65 637)
+78%
|
1 210
N/A
|
30 258
+2 401%
|
234 171
+674%
|
171 007
-27%
|
47 021
-73%
|
281 298
+498%
|
371 637
+32%
|
481 369
+30%
|
502 420
+4%
|
196 078
-61%
|
154 195
-21%
|
(137 511)
N/A
|
(260 015)
-89%
|
(235 833)
+9%
|
(239 794)
-2%
|
(649 998)
-171%
|
(607 056)
+7%
|
(619 542)
-2%
|
(334 850)
+46%
|
74 652
N/A
|
(297 736)
N/A
|
(209 474)
+30%
|
(610 619)
-192%
|
(724 925)
-19%
|
(835 670)
-15%
|
(1 180 967)
-41%
|
(1 002 251)
+15%
|
(784 323)
+22%
|
(373 527)
+52%
|
193 059
N/A
|
(14 597)
N/A
|
(131 002)
-797%
|
(99 735)
+24%
|
(173 130)
-74%
|
120 348
N/A
|
274 734
+128%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(64 370)
N/A
|
(153 646)
-139%
|
(50 458)
+67%
|
(52 000)
-3%
|
695 234
N/A
|
788 237
+13%
|
347 231
-56%
|
585 301
+69%
|
(362 471)
N/A
|
(250 059)
+31%
|
(239 447)
+4%
|
(594 326)
-148%
|
(287 021)
+52%
|
(351 971)
-23%
|
(351 201)
+0%
|
25 670
N/A
|
(99 683)
N/A
|
628 800
N/A
|
557 765
-11%
|
611 855
+10%
|
432 799
-29%
|
24 113
-94%
|
(146 885)
N/A
|
139 753
N/A
|
545 544
+290%
|
181 527
-67%
|
629 965
+247%
|
344 042
-45%
|
101 892
-70%
|
(9 242)
N/A
|
(252 879)
-2 636%
|
(605 221)
-139%
|
(449 384)
+26%
|
154 436
N/A
|
444 492
+188%
|
566 836
+28%
|
420 942
-26%
|
44 170
-90%
|
(7 878)
N/A
|
429 150
N/A
|
770 353
+80%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(292 214)
N/A
|
(503 483)
-72%
|
(537 256)
-7%
|
(374 515)
+30%
|
(481 955)
-29%
|
(403 937)
+16%
|
(667 427)
-65%
|
(593 266)
+11%
|
(626 391)
-6%
|
(483 908)
+23%
|
(393 426)
+19%
|
(783 788)
-99%
|
(887 359)
-13%
|
(999 769)
-13%
|
(859 139)
+14%
|
(441 229)
+49%
|
(169 999)
+61%
|
140 216
N/A
|
283 950
+103%
|
154 651
-46%
|
(141 039)
N/A
|
(218 737)
-55%
|
(584 222)
-167%
|
(382 062)
+35%
|
192 016
N/A
|
419 221
+118%
|
788 643
+88%
|
895 168
+14%
|
778 643
-13%
|
759 653
-2%
|
898 028
+18%
|
677 658
-25%
|
732 617
+8%
|
662 046
-10%
|
233 903
-65%
|
149 748
-36%
|
(13 310)
N/A
|
(173 399)
-1 203%
|
(68 750)
+60%
|
181 261
N/A
|
384 762
+112%
|