Hanmi Science Co Ltd
KRX:008930

Watchlist Manager
Hanmi Science Co Ltd Logo
Hanmi Science Co Ltd
KRX:008930
Watchlist
Price: 32 550 KRW -1.06% Market Closed
Market Cap: 2.2T KRW
Have any thoughts about
Hanmi Science Co Ltd?
Write Note

Relative Value

The Relative Value of one Hanmi Science Co Ltd stock under the Base Case scenario is 24 986.5 KRW. Compared to the current market price of 32 550 KRW, Hanmi Science Co Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
24 986.5 KRW
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
58
Median 3Y
2.1
Median 5Y
2.4
Industry
2.5
vs History
85
vs Industry
26
Median 3Y
31.3
Median 5Y
56.2
Industry
21.9
vs History
92
vs Industry
4
Median 3Y
129.9
Median 5Y
167.4
Industry
16.5
vs History
92
vs Industry
6
Median 3Y
196.6
Median 5Y
198.9
Industry
23.6
vs History
88
vs Industry
30
Median 3Y
3.1
Median 5Y
3.6
Industry
2.1
vs History
92
vs Industry
55
Median 3Y
2.2
Median 5Y
2.6
Industry
2.6
vs History
90
vs Industry
20
Median 3Y
14.6
Median 5Y
18.2
Industry
5.2
vs History
79
vs Industry
9
Median 3Y
69.7
Median 5Y
85.6
Industry
13.3
vs History
79
vs Industry
9
Median 3Y
83.2
Median 5Y
106
Industry
16.6
vs History
92
vs Industry
4
Median 3Y
138.2
Median 5Y
170.5
Industry
15.6
vs History
92
vs Industry
3
Median 3Y
225.3
Median 5Y
229.6
Industry
19.1
vs History
90
vs Industry
37
Median 3Y
2.5
Median 5Y
2.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Hanmi Science Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanmi Science Co Ltd
KRX:008930
2.2T KRW 1.7 21 44.2 53.2
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
KR
Hanmi Science Co Ltd
KRX:008930
Average P/E: 31
21
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top