Hanmi Science Co Ltd
KRX:008930
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
26 750
56 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hanmi Science Co Ltd
Revenue
|
1.3T
KRW
|
Cost of Revenue
|
-1T
KRW
|
Gross Profit
|
242.8B
KRW
|
Operating Expenses
|
-198.6B
KRW
|
Operating Income
|
44.3B
KRW
|
Other Expenses
|
60.7B
KRW
|
Net Income
|
105B
KRW
|
Income Statement
Hanmi Science Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
446 959
N/A
|
532 886
+19%
|
565 080
+6%
|
609 541
+8%
|
655 714
+8%
|
776 629
+18%
|
791 911
+2%
|
782 645
-1%
|
766 544
-2%
|
665 285
-13%
|
652 216
-2%
|
650 646
0%
|
654 406
+1%
|
652 324
0%
|
668 036
+2%
|
677 132
+1%
|
676 784
0%
|
707 995
+5%
|
722 665
+2%
|
756 115
+5%
|
789 836
+4%
|
816 619
+3%
|
842 854
+3%
|
845 646
+0%
|
857 319
+1%
|
857 383
+0%
|
858 091
+0%
|
884 896
+3%
|
905 453
+2%
|
950 165
+5%
|
987 013
+4%
|
1 005 828
+2%
|
1 021 321
+2%
|
1 046 054
+2%
|
1 085 361
+4%
|
1 146 639
+6%
|
1 204 102
+5%
|
1 247 906
+4%
|
1 276 796
+2%
|
1 270 535
0%
|
1 283 652
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(372 861)
|
(464 403)
|
(507 221)
|
(529 210)
|
(556 536)
|
(560 051)
|
(560 254)
|
(564 563)
|
(559 115)
|
(580 133)
|
(571 847)
|
(573 747)
|
(580 237)
|
(560 686)
|
(576 296)
|
(586 526)
|
(585 466)
|
(615 585)
|
(625 716)
|
(655 097)
|
(685 817)
|
(708 286)
|
(733 516)
|
(733 450)
|
(740 664)
|
(736 668)
|
(734 338)
|
(755 845)
|
(775 153)
|
(817 393)
|
(848 510)
|
(866 639)
|
(880 768)
|
(885 681)
|
(906 198)
|
(944 292)
|
(979 646)
|
(1 012 316)
|
(1 035 103)
|
(1 029 333)
|
(1 040 806)
|
|
Gross Profit |
74 098
N/A
|
68 483
-8%
|
57 859
-16%
|
80 330
+39%
|
99 177
+23%
|
216 578
+118%
|
231 656
+7%
|
218 081
-6%
|
207 429
-5%
|
85 152
-59%
|
80 369
-6%
|
76 900
-4%
|
74 169
-4%
|
91 638
+24%
|
91 740
+0%
|
90 606
-1%
|
91 318
+1%
|
92 410
+1%
|
96 949
+5%
|
101 018
+4%
|
104 019
+3%
|
108 333
+4%
|
109 337
+1%
|
112 195
+3%
|
116 654
+4%
|
120 716
+3%
|
123 754
+3%
|
129 051
+4%
|
130 301
+1%
|
132 771
+2%
|
138 503
+4%
|
139 189
+0%
|
140 552
+1%
|
160 373
+14%
|
179 164
+12%
|
202 346
+13%
|
224 455
+11%
|
235 590
+5%
|
241 693
+3%
|
241 202
0%
|
242 846
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(54 754)
|
(59 190)
|
(63 531)
|
(66 007)
|
(66 270)
|
(69 508)
|
(68 548)
|
(70 057)
|
(72 424)
|
(70 084)
|
(73 155)
|
(73 344)
|
(74 298)
|
(77 667)
|
(78 951)
|
(80 630)
|
(80 717)
|
(81 413)
|
(89 391)
|
(92 531)
|
(95 733)
|
(92 188)
|
(93 444)
|
(93 887)
|
(94 550)
|
(95 563)
|
(97 331)
|
(98 539)
|
(99 834)
|
(104 019)
|
(112 778)
|
(110 816)
|
(120 113)
|
(132 261)
|
(147 670)
|
(163 118)
|
(178 537)
|
(178 578)
|
(185 684)
|
(191 638)
|
(198 584)
|
|
Selling, General & Administrative |
(51 979)
|
(56 517)
|
(61 365)
|
(63 944)
|
(64 451)
|
(67 477)
|
(66 186)
|
(67 430)
|
(69 535)
|
(66 879)
|
(69 612)
|
(69 419)
|
(70 031)
|
(72 982)
|
(74 176)
|
(75 811)
|
(75 909)
|
(76 808)
|
(78 737)
|
(81 430)
|
(84 148)
|
(85 813)
|
(87 001)
|
(87 498)
|
(88 274)
|
(89 356)
|
(91 411)
|
(92 869)
|
(94 387)
|
(91 828)
|
(101 820)
|
(105 921)
|
(107 313)
|
(119 074)
|
(134 747)
|
(147 782)
|
(162 336)
|
(166 183)
|
(174 934)
|
(182 370)
|
(189 996)
|
|
Depreciation & Amortization |
(1 268)
|
(1 367)
|
(1 460)
|
(1 636)
|
(1 820)
|
(2 032)
|
(2 361)
|
(2 628)
|
(2 891)
|
(3 205)
|
(3 545)
|
(3 927)
|
(4 268)
|
(4 684)
|
(4 779)
|
(4 802)
|
(4 791)
|
(4 606)
|
(5 039)
|
(5 485)
|
(5 969)
|
(6 375)
|
(6 441)
|
(6 388)
|
(6 275)
|
(6 208)
|
(5 920)
|
(5 671)
|
(5 447)
|
(5 257)
|
(5 045)
|
(4 895)
|
(4 763)
|
(5 478)
|
(6 658)
|
(7 869)
|
(9 140)
|
(8 732)
|
(8 839)
|
(8 933)
|
(8 947)
|
|
Other Operating Expenses |
(1 507)
|
(1 306)
|
(706)
|
(427)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(17)
|
(17)
|
0
|
(5 615)
|
(5 616)
|
(5 616)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 934)
|
(5 913)
|
0
|
(8 037)
|
(7 709)
|
(6 265)
|
(7 466)
|
(7 060)
|
(3 663)
|
(1 912)
|
(335)
|
359
|
|
Operating Income |
19 343
N/A
|
9 294
-52%
|
(5 673)
N/A
|
14 323
N/A
|
32 907
+130%
|
147 069
+347%
|
163 107
+11%
|
148 022
-9%
|
135 002
-9%
|
15 068
-89%
|
7 212
-52%
|
3 554
-51%
|
(130)
N/A
|
13 971
N/A
|
12 788
-8%
|
9 975
-22%
|
10 600
+6%
|
10 997
+4%
|
7 558
-31%
|
8 487
+12%
|
8 286
-2%
|
16 145
+95%
|
15 894
-2%
|
18 309
+15%
|
22 104
+21%
|
25 152
+14%
|
26 421
+5%
|
30 510
+15%
|
30 465
0%
|
28 753
-6%
|
25 725
-11%
|
28 373
+10%
|
20 439
-28%
|
28 112
+38%
|
31 493
+12%
|
39 229
+25%
|
45 919
+17%
|
57 012
+24%
|
56 009
-2%
|
49 563
-12%
|
44 263
-11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 533
|
9 339
|
33 473
|
41 523
|
30 255
|
90 817
|
78 960
|
86 705
|
98 907
|
21 523
|
10 228
|
2 774
|
10 495
|
23 577
|
22 192
|
22 197
|
18 722
|
14 493
|
13 633
|
15 385
|
13 512
|
20 463
|
21 013
|
15 625
|
183
|
5 655
|
9 769
|
9 814
|
31 879
|
28 072
|
30 966
|
36 720
|
37 334
|
36 412
|
42 670
|
43 793
|
53 658
|
57 916
|
65 409
|
70 762
|
62 242
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
(5 615)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 913)
|
0
|
(5 965)
|
0
|
11 170
|
10 913
|
10 769
|
10 589
|
16 387
|
16 644
|
16 841
|
17 021
|
|
Gain/Loss on Disposition of Assets |
3
|
(12)
|
0
|
96
|
96
|
(1)
|
0
|
(1)
|
5
|
6
|
9
|
9
|
3
|
4
|
1
|
(1)
|
(1)
|
(2)
|
0
|
5
|
5
|
(88)
|
(129)
|
(165)
|
(171)
|
(94)
|
(103)
|
(70)
|
(64)
|
1
|
(0)
|
2
|
(4)
|
23
|
(13)
|
(15)
|
(10)
|
(38)
|
(1)
|
(1)
|
(2)
|
|
Total Other Income |
275
|
48
|
(533)
|
(685)
|
(1 228)
|
(4 155)
|
(10 571)
|
(11 665)
|
(13 704)
|
(17 683)
|
(12 516)
|
(13 033)
|
(11 088)
|
(4 154)
|
(2 484)
|
(922)
|
(428)
|
(1 053)
|
(1 060)
|
(1 558)
|
(1 885)
|
(1 088)
|
(1 072)
|
(442)
|
(675)
|
(747)
|
(719)
|
(912)
|
(865)
|
(1 791)
|
(1 756)
|
(1 933)
|
(1 796)
|
(2 537)
|
(2 475)
|
(2 825)
|
(2 476)
|
(736)
|
(794)
|
(1 860)
|
(1 847)
|
|
Pre-Tax Income |
23 155
N/A
|
18 668
-19%
|
27 267
+46%
|
55 258
+103%
|
62 030
+12%
|
233 731
+277%
|
231 496
-1%
|
223 062
-4%
|
220 212
-1%
|
18 914
-91%
|
4 933
-74%
|
(6 694)
N/A
|
(719)
+89%
|
33 398
N/A
|
32 477
-3%
|
31 248
-4%
|
28 891
-8%
|
18 820
-35%
|
20 131
+7%
|
22 317
+11%
|
19 917
-11%
|
35 432
+78%
|
35 705
+1%
|
33 326
-7%
|
21 440
-36%
|
29 966
+40%
|
35 367
+18%
|
39 342
+11%
|
61 414
+56%
|
49 122
-20%
|
54 935
+12%
|
57 196
+4%
|
55 974
-2%
|
73 180
+31%
|
82 589
+13%
|
90 951
+10%
|
107 680
+18%
|
130 542
+21%
|
137 266
+5%
|
135 305
-1%
|
121 677
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
1 129
|
3 194
|
(3 210)
|
(10 548)
|
(27 362)
|
(56 281)
|
(55 078)
|
(50 008)
|
(33 558)
|
(10 974)
|
(8 142)
|
(7 325)
|
(7 208)
|
(2 580)
|
(1 050)
|
(564)
|
(1 080)
|
(798)
|
(3 216)
|
(3 248)
|
(3 483)
|
(4 689)
|
(4 431)
|
(5 031)
|
(6 655)
|
(7 370)
|
(7 676)
|
(8 797)
|
(7 279)
|
(6 182)
|
(6 636)
|
(5 630)
|
(5 229)
|
(4 144)
|
(3 805)
|
(3 175)
|
(4 418)
|
(15 422)
|
(17 773)
|
(18 499)
|
(18 411)
|
|
Income from Continuing Operations |
24 286
|
21 862
|
24 058
|
44 710
|
34 668
|
177 450
|
176 418
|
173 053
|
186 653
|
7 940
|
(3 210)
|
(14 020)
|
(7 929)
|
30 818
|
31 424
|
30 682
|
27 810
|
18 022
|
16 915
|
19 070
|
16 435
|
30 743
|
31 276
|
28 296
|
14 786
|
22 597
|
27 691
|
30 545
|
54 135
|
42 940
|
48 299
|
51 565
|
50 745
|
69 035
|
78 783
|
87 775
|
103 262
|
115 120
|
119 493
|
116 806
|
103 266
|
|
Income to Minority Interest |
(2 518)
|
(550)
|
2 727
|
3 079
|
3 008
|
1 071
|
(979)
|
(1 328)
|
(1 344)
|
(3)
|
618
|
1 103
|
619
|
(749)
|
(926)
|
(670)
|
(188)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
5
|
3
|
3
|
4
|
1
|
4
|
4
|
2
|
1
|
(2)
|
(4)
|
174
|
173
|
176
|
178
|
2
|
647
|
1 166
|
1 697
|
|
Net Income (Common) |
21 766
N/A
|
21 312
-2%
|
26 784
+26%
|
47 789
+78%
|
37 677
-21%
|
178 521
+374%
|
175 439
-2%
|
171 725
-2%
|
185 309
+8%
|
7 938
-96%
|
(2 592)
N/A
|
(12 917)
-398%
|
(7 309)
+43%
|
30 069
N/A
|
30 501
+1%
|
30 015
-2%
|
27 624
-8%
|
18 020
-35%
|
16 914
-6%
|
19 069
+13%
|
16 435
-14%
|
30 742
+87%
|
31 280
+2%
|
28 298
-10%
|
14 788
-48%
|
22 601
+53%
|
27 692
+23%
|
30 549
+10%
|
54 139
+77%
|
42 942
-21%
|
48 301
+12%
|
51 563
+7%
|
50 741
-2%
|
69 210
+36%
|
78 957
+14%
|
87 952
+11%
|
103 441
+18%
|
115 122
+11%
|
120 140
+4%
|
117 972
-2%
|
104 963
-11%
|
|
EPS (Diluted) |
334.86
N/A
|
308.86
-8%
|
412.06
+33%
|
735.21
+78%
|
579.64
-21%
|
2 746.47
+374%
|
2 658.16
-3%
|
2 641.92
-1%
|
2 850.9
+8%
|
120.27
-96%
|
-39.27
N/A
|
-195.71
-398%
|
-110.74
+43%
|
469.82
N/A
|
469.24
0%
|
454.77
-3%
|
418.54
-8%
|
273.03
-35%
|
256.27
-6%
|
288.92
+13%
|
249.01
-14%
|
465.78
+87%
|
473.93
+2%
|
428.75
-10%
|
224.06
-48%
|
342.43
+53%
|
419.57
+23%
|
454.09
+8%
|
788.98
+74%
|
625.8
-21%
|
704
+12%
|
751.59
+7%
|
739.61
-2%
|
1 010.45
+37%
|
1 161.37
+15%
|
1 293.74
+11%
|
1 521.57
+18%
|
1 694.06
+11%
|
1 774.05
+5%
|
1 742.21
-2%
|
1 550.1
-11%
|