Youlchon Chemical Co Ltd
KRX:008730

Watchlist Manager
Youlchon Chemical Co Ltd Logo
Youlchon Chemical Co Ltd
KRX:008730
Watchlist
Price: 28 300 KRW 6.99% Market Closed
Market Cap: 701.8B KRW
Have any thoughts about
Youlchon Chemical Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

412B
+0.3%
Revenue
Growth Rates:
1 Year
-13%
3 Years
-23%
5 Years
-18%
7 Years
-9%
10 Years
-10%
-16.7B
+21%
Operating Income
Growth Rates:
1 Year
-106%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
7.5B
+149%
Net Income
Growth Rates:
1 Year
-
3 Years
-39%
5 Years
-47%
7 Years
-64%
10 Years
-52%

Earnings Waterfall
Youlchon Chemical Co Ltd

Revenue
412B KRW
Cost of Revenue
-393.8B KRW
Gross Profit
18.3B KRW
Operating Expenses
-35B KRW
Operating Income
-16.7B KRW
Other Expenses
24.2B KRW
Net Income
7.5B KRW

Income Statement
Youlchon Chemical Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
457 317
N/A
461 849
+1%
451 935
-2%
446 030
-1%
439 857
-1%
435 181
-1%
436 229
+0%
435 215
0%
437 599
+1%
439 643
+0%
443 482
+1%
444 980
+0%
452 905
+2%
475 508
+5%
492 205
+4%
496 022
+1%
492 118
-1%
479 689
-3%
489 771
+2%
495 842
+1%
502 295
+1%
515 471
+3%
506 617
-2%
514 710
+2%
517 017
+0%
516 613
0%
520 655
+1%
525 543
+1%
535 237
+2%
535 985
+0%
538 734
+1%
539 466
+0%
540 787
+0%
527 212
-3%
457 894
-13%
491 382
+7%
472 126
-4%
467 439
-1%
414 491
-11%
410 743
-1%
412 034
+0%
Gross Profit
Cost of Revenue
(399 811)
(409 239)
(403 510)
(395 675)
(386 484)
(382 272)
(375 015)
(368 764)
(370 065)
(370 149)
(380 161)
(383 988)
(389 592)
(402 223)
(414 841)
(423 765)
(424 862)
(420 674)
(433 386)
(437 066)
(443 043)
(452 075)
(439 925)
(442 709)
(444 026)
(445 257)
(450 513)
(461 249)
(474 579)
(479 490)
(485 614)
(492 102)
(491 316)
(483 835)
(423 072)
(450 526)
(438 594)
(434 852)
(395 110)
(396 463)
(393 753)
Gross Profit
57 508
N/A
52 612
-9%
48 425
-8%
50 356
+4%
53 373
+6%
52 909
-1%
61 214
+16%
66 451
+9%
67 534
+2%
69 494
+3%
63 321
-9%
60 992
-4%
63 313
+4%
73 285
+16%
77 364
+6%
72 258
-7%
67 256
-7%
59 016
-12%
56 385
-4%
58 776
+4%
59 254
+1%
63 397
+7%
66 692
+5%
72 003
+8%
72 992
+1%
71 357
-2%
70 142
-2%
64 295
-8%
60 659
-6%
56 496
-7%
53 120
-6%
47 364
-11%
49 471
+4%
43 377
-12%
34 822
-20%
40 856
+17%
33 532
-18%
32 587
-3%
19 381
-41%
14 279
-26%
18 281
+28%
Operating Income
Operating Expenses
(32 748)
(33 648)
(34 050)
(34 372)
(36 584)
(37 075)
(39 043)
(38 359)
(36 006)
(34 961)
(34 204)
(36 842)
(37 872)
(37 392)
(36 977)
(36 977)
(36 039)
(36 559)
(38 609)
(38 350)
(38 835)
(40 427)
(40 849)
(42 818)
(43 481)
(43 304)
(43 422)
(42 426)
(41 929)
(42 789)
(42 099)
(43 416)
(45 286)
(45 543)
(40 800)
(43 005)
(41 649)
(39 671)
(35 581)
(35 460)
(34 966)
Selling, General & Administrative
(29 396)
(30 216)
(30 285)
(30 058)
(32 266)
(32 625)
(35 212)
(34 398)
(31 992)
(31 324)
(30 819)
(31 078)
(32 100)
(33 343)
(33 349)
(33 140)
(32 306)
(32 800)
(34 892)
(35 401)
(35 858)
(36 492)
(36 561)
(38 041)
(38 183)
(37 215)
(37 043)
(36 295)
(35 890)
(37 150)
(29 145)
(27 827)
(27 899)
(26 734)
(29 028)
(31 895)
(31 188)
(29 713)
(25 985)
(25 419)
(24 726)
Research & Development
(2 136)
(2 156)
(2 449)
(2 540)
(2 552)
(2 674)
(2 439)
(2 287)
(2 296)
(1 889)
(1 847)
(1 903)
(1 885)
(2 086)
(2 041)
(1 950)
(1 858)
(1 888)
(2 167)
(2 197)
(2 210)
(2 330)
(2 468)
(2 836)
(3 243)
(3 947)
(4 319)
(4 074)
(3 993)
(3 580)
(12 069)
(14 327)
(16 417)
(18 145)
(10 895)
(10 237)
(9 562)
(9 032)
(8 649)
(9 003)
(9 132)
Depreciation & Amortization
(1 216)
(1 276)
(1 316)
(1 775)
(1 768)
(1 778)
(1 393)
(1 675)
(1 717)
(1 747)
(1 537)
(1 930)
(1 956)
(1 963)
(1 587)
(1 886)
(1 874)
(1 870)
(1 551)
(1 560)
(1 576)
(1 606)
(1 819)
(1 941)
(2 055)
(2 141)
(2 061)
(2 055)
(2 045)
(2 057)
(886)
(1 263)
(970)
(664)
(877)
(873)
(899)
(926)
(948)
(1 047)
(1 117)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(1 931)
(1 931)
0
0
0
0
0
0
808
809
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
10
Operating Income
24 759
N/A
18 964
-23%
14 375
-24%
15 983
+11%
16 788
+5%
15 833
-6%
22 170
+40%
28 092
+27%
31 528
+12%
34 533
+10%
29 118
-16%
24 150
-17%
25 441
+5%
35 893
+41%
40 386
+13%
35 280
-13%
31 217
-12%
22 456
-28%
17 775
-21%
20 425
+15%
20 416
0%
22 968
+13%
25 843
+13%
29 184
+13%
29 511
+1%
28 053
-5%
26 720
-5%
21 869
-18%
18 730
-14%
13 707
-27%
11 020
-20%
3 948
-64%
4 185
+6%
(2 166)
N/A
(5 979)
-176%
(2 149)
+64%
(8 117)
-278%
(7 085)
+13%
(16 200)
-129%
(21 180)
-31%
(16 685)
+21%
Pre-Tax Income
Interest Income Expense
(3 400)
(3 160)
(2 736)
(2 890)
(2 146)
(1 303)
(2 113)
(2 153)
(1 913)
(3 611)
(1 115)
(1 961)
(1 761)
(775)
(3 527)
(2 064)
(1 506)
(2 325)
(1 395)
(1 605)
(2 682)
(2 013)
(2 445)
(1 733)
(2 190)
(2 876)
(3 580)
(3 720)
(3 465)
(2 352)
(1 515)
(1 888)
(818)
482
(1 278)
(1 286)
(2 287)
(4 271)
(2 987)
(2 344)
(1 501)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(1 931)
(1 931)
0
0
0
0
0
0
808
808
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(53)
(60)
(118)
(74)
(113)
(109)
(149)
(101)
(79)
(820)
(734)
(918)
(917)
(179)
(1 910)
(1 722)
(1 723)
(1 721)
(20)
(41)
(36)
(21)
6
26
6
(376)
(746)
(745)
(726)
(358)
77
(23)
(19)
7
(54)
46
53
21
(10 475)
(10 473)
(10 482)
Total Other Income
618
1 065
243
429
223
(289)
(1 864)
(1 643)
(1 422)
940
2 853
2 782
2 844
1 003
749
764
743
175
643
446
182
(311)
(36)
(457)
(200)
307
(160)
393
384
506
949
761
617
475
290
285
279
(24)
(340)
(415)
128
Pre-Tax Income
21 924
N/A
16 809
-23%
11 764
-30%
13 449
+14%
14 752
+10%
14 130
-4%
18 045
+28%
24 194
+34%
28 115
+16%
29 113
+4%
28 191
-3%
24 054
-15%
25 606
+6%
35 941
+40%
35 699
-1%
32 257
-10%
28 730
-11%
19 392
-33%
17 811
-8%
19 223
+8%
17 879
-7%
20 623
+15%
23 368
+13%
27 020
+16%
27 126
+0%
25 107
-7%
22 233
-11%
17 797
-20%
14 924
-16%
11 503
-23%
10 532
-8%
2 797
-73%
3 965
+42%
(1 203)
N/A
(7 020)
-484%
(3 104)
+56%
(10 072)
-225%
(11 359)
-13%
(30 003)
-164%
(34 412)
-15%
(28 539)
+17%
Net Income
Tax Provision
(6 426)
(5 051)
(2 712)
(3 157)
(3 331)
(3 252)
(4 060)
(5 616)
(7 830)
(7 983)
(7 271)
(6 101)
(4 982)
(7 769)
(8 392)
(7 564)
(6 966)
(3 529)
(3 086)
(4 190)
(3 891)
(5 705)
(5 156)
(5 325)
(2 824)
(2 946)
(2 056)
(933)
(2 663)
(1 194)
(2 079)
(414)
(560)
725
1 674
835
1 965
1 989
7 151
9 313
7 905
Income from Continuing Operations
15 499
11 759
9 052
10 293
11 422
10 879
13 985
18 579
20 286
21 132
20 920
17 953
20 624
28 171
27 306
24 693
21 764
15 863
14 725
15 033
13 988
14 918
18 212
21 694
24 301
22 160
20 178
16 864
12 260
10 309
8 453
2 383
3 404
(478)
(5 347)
(2 268)
(8 107)
(9 370)
(22 852)
(25 099)
(20 635)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
15 499
N/A
11 759
-24%
9 052
-23%
10 293
+14%
11 422
+11%
10 879
-5%
13 985
+29%
18 579
+33%
20 286
+9%
21 132
+4%
20 920
-1%
17 953
-14%
20 624
+15%
28 171
+37%
27 306
-3%
24 693
-10%
21 764
-12%
15 863
-27%
14 716
-7%
15 025
+2%
13 980
-7%
14 910
+7%
18 212
+22%
21 694
+19%
24 301
+12%
22 160
-9%
20 178
-9%
16 864
-16%
12 260
-27%
10 309
-16%
8 453
-18%
2 383
-72%
3 404
+43%
(478)
N/A
(4 149)
-768%
(2 268)
+45%
(8 107)
-257%
(9 370)
-16%
(19 085)
-104%
3 005
N/A
7 470
+149%
EPS (Diluted)
619.96
N/A
470.36
-24%
362.08
-23%
411.72
+14%
456.88
+11%
435.16
-5%
559.4
+29%
743.16
+33%
811.44
+9%
845.28
+4%
836.8
-1%
718.12
-14%
824.96
+15%
1 126.83
+37%
1 092.24
-3%
987.72
-10%
870.56
-12%
634.52
-27%
588.64
-7%
601
+2%
559.2
-7%
596.4
+7%
728.48
+22%
867.76
+19%
972.04
+12%
886.4
-9%
807.12
-9%
674.56
-16%
494.36
-27%
415.69
-16%
340.83
-18%
96.08
-72%
137.27
+43%
-19.26
N/A
-167.3
-769%
-91.46
+45%
-326.9
-257%
-377.81
-16%
-769.56
-104%
121.18
N/A
301.2
+149%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 196,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.