Namsun Aluminium Co Ltd Income Statement - Namsun Aluminium Co Ltd - Alpha Spread
N

Namsun Aluminium Co Ltd
KRX:008350

Watchlist Manager
Namsun Aluminium Co Ltd
KRX:008350
Watchlist
Price: 1 334 KRW 2.54% Market Closed
Market Cap: 172.2B KRW
Have any thoughts about
Namsun Aluminium Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Namsun Aluminium Co Ltd

Revenue
311.3B KRW
Cost of Revenue
-282.7B KRW
Gross Profit
28.6B KRW
Operating Expenses
-22.3B KRW
Operating Income
6.4B KRW
Other Expenses
-3.7B KRW
Net Income
2.7B KRW

Income Statement
Namsun Aluminium Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
353 920
N/A
346 924
-2%
341 293
-2%
340 802
0%
342 711
+1%
349 066
+2%
350 318
+0%
352 621
+1%
369 246
+5%
380 788
+3%
400 734
+5%
416 687
+4%
423 874
+2%
425 573
+0%
400 668
-6%
391 978
-2%
370 755
-5%
351 789
-5%
347 835
-1%
329 839
-5%
320 198
-3%
311 555
-3%
324 782
+4%
320 925
-1%
303 505
-5%
299 318
-1%
268 475
-10%
259 706
-3%
316 969
+22%
307 900
-3%
230 344
-25%
287 377
+25%
285 958
0%
291 063
+2%
255 740
-12%
326 896
+28%
355 004
+9%
368 814
+4%
310 499
-16%
383 685
+24%
311 319
-19%
Gross Profit
Cost of Revenue
(310 059)
(304 158)
(302 412)
(303 765)
(305 011)
(308 463)
(306 351)
(306 194)
(318 958)
(332 502)
(353 698)
(369 563)
(380 182)
(381 909)
(356 395)
(349 398)
(330 720)
(314 905)
(312 961)
(296 953)
(287 016)
(278 715)
(289 896)
(285 825)
(273 911)
(272 093)
(249 346)
(243 465)
(295 407)
(286 656)
(215 965)
(270 457)
(271 112)
(275 132)
(237 668)
(301 990)
(323 283)
(334 951)
(282 659)
(348 559)
(282 678)
Gross Profit
43 861
N/A
42 766
-2%
38 882
-9%
37 038
-5%
37 701
+2%
40 604
+8%
43 967
+8%
46 427
+6%
50 289
+8%
48 287
-4%
47 036
-3%
47 126
+0%
43 693
-7%
43 665
0%
44 273
+1%
42 580
-4%
40 035
-6%
36 885
-8%
34 874
-5%
32 887
-6%
33 183
+1%
32 840
-1%
34 886
+6%
35 100
+1%
29 594
-16%
27 225
-8%
19 128
-30%
16 242
-15%
21 562
+33%
21 244
-1%
14 379
-32%
16 920
+18%
14 846
-12%
15 931
+7%
18 072
+13%
24 906
+38%
31 722
+27%
33 863
+7%
27 840
-18%
35 125
+26%
28 641
-18%
Operating Income
Operating Expenses
(25 774)
(24 909)
(24 953)
(25 484)
(24 403)
(25 158)
(26 866)
(26 106)
(25 771)
(24 792)
(22 857)
(22 294)
(22 107)
(22 642)
(23 523)
(24 076)
(24 371)
(24 790)
(25 448)
(16 268)
(18 860)
(18 145)
(23 307)
(22 463)
(21 792)
(20 963)
(20 644)
(22 366)
(27 734)
(28 033)
(21 291)
(28 368)
(27 396)
(27 258)
(20 562)
(25 319)
(25 506)
(26 939)
(21 394)
(26 554)
(22 283)
Selling, General & Administrative
(23 431)
(22 774)
(22 747)
(23 211)
(22 121)
(22 789)
(24 389)
(22 323)
(21 987)
(21 033)
(20 546)
(17 375)
(17 190)
(17 813)
(21 255)
(21 801)
(22 141)
(22 447)
(22 938)
(22 906)
(22 844)
(22 214)
(20 727)
(20 341)
(19 578)
(18 763)
(18 286)
(18 176)
(23 100)
(23 509)
(19 252)
(23 690)
(22 939)
(22 819)
(18 749)
(23 097)
(23 346)
(24 789)
(19 625)
(24 381)
(20 468)
Research & Development
(1 307)
(1 369)
(1 451)
(1 569)
(1 635)
(1 758)
(1 885)
(3 209)
(3 218)
(3 214)
(1 786)
(4 400)
(4 410)
(4 320)
(1 732)
(1 741)
(1 696)
(1 711)
(1 705)
(1 768)
(1 812)
(1 830)
(1 909)
(1 865)
(1 903)
(1 861)
(1 720)
(1 727)
(2 050)
(2 021)
(1 533)
(1 840)
(1 676)
(1 614)
(1 326)
(1 616)
(1 579)
(1 561)
(1 295)
(1 576)
(1 305)
Depreciation & Amortization
(780)
(766)
(755)
(705)
(648)
(613)
(592)
(572)
(564)
(542)
(524)
(533)
(521)
(525)
(535)
(534)
(535)
(633)
(805)
(800)
(797)
(693)
(671)
(707)
(761)
(789)
(638)
(630)
(752)
(671)
(506)
(629)
(573)
(617)
(487)
(607)
(581)
(589)
(474)
(597)
(511)
Other Operating Expenses
(256)
0
0
0
0
0
0
0
0
(3)
0
14
14
16
0
0
0
0
0
9 206
6 593
6 592
0
450
450
450
0
(1 833)
(1 833)
(1 832)
0
(2 208)
(2 208)
(2 208)
0
0
0
0
0
0
0
Operating Income
18 087
N/A
17 857
-1%
13 928
-22%
11 553
-17%
13 296
+15%
15 443
+16%
17 101
+11%
20 321
+19%
24 519
+21%
23 497
-4%
24 180
+3%
24 832
+3%
21 586
-13%
21 023
-3%
20 750
-1%
18 504
-11%
15 664
-15%
12 094
-23%
9 426
-22%
16 618
+76%
14 322
-14%
14 695
+3%
11 579
-21%
12 637
+9%
7 802
-38%
6 262
-20%
(1 515)
N/A
(6 123)
-304%
(6 171)
-1%
(6 788)
-10%
(6 912)
-2%
(11 448)
-66%
(12 551)
-10%
(11 327)
+10%
(2 490)
+78%
(414)
+83%
6 216
N/A
6 924
+11%
6 446
-7%
8 571
+33%
6 358
-26%
Pre-Tax Income
Interest Income Expense
332
(230)
(1 826)
(1 854)
(3 024)
(3 420)
(204)
1 743
4 083
8 258
4 332
3 759
4 744
2 519
9 007
6 532
3 804
3 534
12 703
13 569
19 933
20 965
5 876
7 058
3 602
6 605
17 474
23 768
46 434
61 554
58 590
73 196
74 891
58 273
32 847
31 365
(1 105)
(5 954)
(12 193)
(14 525)
(3 677)
Non-Reccuring Items
0
(256)
(120)
(120)
1 888
1 888
2 008
1 823
(185)
(187)
(1 968)
0
0
0
(791)
(571)
2 041
2 041
9 206
0
0
0
449
0
0
0
(1 831)
0
0
0
(2 208)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
68
61
(148)
(158)
(264)
(348)
(146)
(132)
(20)
29
41
30
42
58
(162)
(155)
(175)
(691)
(479)
(485)
(489)
46
39
793
783
312
292
(454)
(422)
42
53
61
97
(348)
(346)
(324)
(342)
120
1
34
(10)
Total Other Income
1 005
468
(32)
(279)
(263)
(266)
(571)
(459)
(462)
(551)
(45)
54
617
351
(487)
(308)
(877)
(591)
459
353
426
435
374
460
479
426
(1 494)
(1 524)
(1 342)
(1 288)
529
663
486
498
436
555
637
1 781
752
1 299
1 600
Pre-Tax Income
19 492
N/A
17 900
-8%
11 802
-34%
9 142
-23%
11 633
+27%
13 297
+14%
18 187
+37%
23 295
+28%
27 934
+20%
31 045
+11%
26 540
-15%
28 675
+8%
26 989
-6%
23 951
-11%
28 317
+18%
24 002
-15%
20 456
-15%
16 387
-20%
31 314
+91%
30 056
-4%
34 192
+14%
36 142
+6%
18 318
-49%
20 949
+14%
12 666
-40%
13 606
+7%
12 925
-5%
15 667
+21%
38 499
+146%
53 520
+39%
50 052
-6%
62 471
+25%
62 924
+1%
47 096
-25%
30 447
-35%
31 183
+2%
5 406
-83%
2 872
-47%
(4 994)
N/A
(4 621)
+7%
4 271
N/A
Net Income
Tax Provision
5 623
4 644
5 802
5 598
(3 207)
(4 125)
(3 305)
(4 251)
(5 876)
(5 519)
(6 140)
(6 923)
(6 310)
(5 770)
(6 575)
(5 431)
(5 014)
(4 172)
(6 094)
(5 807)
(6 147)
(6 409)
(3 838)
(4 361)
(2 814)
(2 799)
(2 387)
(2 699)
(6 318)
(8 880)
(8 363)
(10 745)
(9 831)
(7 222)
(2 517)
(2 926)
5 259
5 644
4 731
4 564
(1 578)
Income from Continuing Operations
25 114
22 543
17 604
14 739
8 426
9 172
14 882
19 043
22 056
25 524
20 400
21 751
20 679
18 181
21 742
18 569
15 441
12 214
25 221
24 250
28 045
29 734
14 479
16 589
9 853
10 807
10 539
12 968
32 181
44 640
41 689
51 726
53 093
39 874
27 929
28 256
10 665
8 515
(264)
(58)
2 693
Net Income (Common)
25 130
N/A
22 453
-11%
17 549
-22%
14 700
-16%
8 300
-44%
9 140
+10%
14 834
+62%
18 981
+28%
21 983
+16%
25 448
+16%
20 337
-20%
21 685
+7%
20 616
-5%
18 124
-12%
21 676
+20%
18 512
-15%
15 398
-17%
12 174
-21%
25 144
+107%
24 175
-4%
27 960
+16%
29 645
+6%
14 433
-51%
16 537
+15%
9 824
-41%
10 770
+10%
10 507
-2%
12 929
+23%
32 204
+149%
44 513
+38%
41 566
-7%
51 534
+24%
52 786
+2%
39 724
-25%
27 857
-30%
28 183
+1%
10 629
-62%
8 489
-20%
(258)
N/A
(53)
+80%
2 690
N/A
EPS (Diluted)
226.39
N/A
204.11
-10%
159.53
-22%
133.63
-16%
74.77
-44%
83.09
+11%
134.85
+62%
172.55
+28%
199.84
+16%
231.34
+16%
184.88
-20%
197.13
+7%
187.41
-5%
164.76
-12%
197.05
+20%
168.29
-15%
138.72
-18%
110.67
-20%
228.58
+107%
219.77
-4%
251.89
+15%
269.5
+7%
131.2
-51%
150.33
+15%
88.5
-41%
97.9
+11%
95.51
-2%
117.35
+23%
292.29
+149%
404.01
+38%
377.26
-7%
467.73
+24%
408.94
-13%
307.75
-25%
238.48
-23%
218.33
-8%
82.34
-62%
65.76
-20%
-2
N/A
-0.41
+80%
20.84
N/A

See Also

Discover More