Namsun Aluminium Co Ltd
KRX:008350
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 294
2 635
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Namsun Aluminium Co Ltd
Revenue
|
311.3B
KRW
|
Cost of Revenue
|
-282.7B
KRW
|
Gross Profit
|
28.6B
KRW
|
Operating Expenses
|
-22.3B
KRW
|
Operating Income
|
6.4B
KRW
|
Other Expenses
|
-3.7B
KRW
|
Net Income
|
2.7B
KRW
|
Income Statement
Namsun Aluminium Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
353 920
N/A
|
346 924
-2%
|
341 293
-2%
|
340 802
0%
|
342 711
+1%
|
349 066
+2%
|
350 318
+0%
|
352 621
+1%
|
369 246
+5%
|
380 788
+3%
|
400 734
+5%
|
416 687
+4%
|
423 874
+2%
|
425 573
+0%
|
400 668
-6%
|
391 978
-2%
|
370 755
-5%
|
351 789
-5%
|
347 835
-1%
|
329 839
-5%
|
320 198
-3%
|
311 555
-3%
|
324 782
+4%
|
320 925
-1%
|
303 505
-5%
|
299 318
-1%
|
268 475
-10%
|
259 706
-3%
|
316 969
+22%
|
307 900
-3%
|
230 344
-25%
|
287 377
+25%
|
285 958
0%
|
291 063
+2%
|
255 740
-12%
|
326 896
+28%
|
355 004
+9%
|
368 814
+4%
|
310 499
-16%
|
383 685
+24%
|
311 319
-19%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(310 059)
|
(304 158)
|
(302 412)
|
(303 765)
|
(305 011)
|
(308 463)
|
(306 351)
|
(306 194)
|
(318 958)
|
(332 502)
|
(353 698)
|
(369 563)
|
(380 182)
|
(381 909)
|
(356 395)
|
(349 398)
|
(330 720)
|
(314 905)
|
(312 961)
|
(296 953)
|
(287 016)
|
(278 715)
|
(289 896)
|
(285 825)
|
(273 911)
|
(272 093)
|
(249 346)
|
(243 465)
|
(295 407)
|
(286 656)
|
(215 965)
|
(270 457)
|
(271 112)
|
(275 132)
|
(237 668)
|
(301 990)
|
(323 283)
|
(334 951)
|
(282 659)
|
(348 559)
|
(282 678)
|
|
Gross Profit |
43 861
N/A
|
42 766
-2%
|
38 882
-9%
|
37 038
-5%
|
37 701
+2%
|
40 604
+8%
|
43 967
+8%
|
46 427
+6%
|
50 289
+8%
|
48 287
-4%
|
47 036
-3%
|
47 126
+0%
|
43 693
-7%
|
43 665
0%
|
44 273
+1%
|
42 580
-4%
|
40 035
-6%
|
36 885
-8%
|
34 874
-5%
|
32 887
-6%
|
33 183
+1%
|
32 840
-1%
|
34 886
+6%
|
35 100
+1%
|
29 594
-16%
|
27 225
-8%
|
19 128
-30%
|
16 242
-15%
|
21 562
+33%
|
21 244
-1%
|
14 379
-32%
|
16 920
+18%
|
14 846
-12%
|
15 931
+7%
|
18 072
+13%
|
24 906
+38%
|
31 722
+27%
|
33 863
+7%
|
27 840
-18%
|
35 125
+26%
|
28 641
-18%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(25 774)
|
(24 909)
|
(24 953)
|
(25 484)
|
(24 403)
|
(25 158)
|
(26 866)
|
(26 106)
|
(25 771)
|
(24 792)
|
(22 857)
|
(22 294)
|
(22 107)
|
(22 642)
|
(23 523)
|
(24 076)
|
(24 371)
|
(24 790)
|
(25 448)
|
(16 268)
|
(18 860)
|
(18 145)
|
(23 307)
|
(22 463)
|
(21 792)
|
(20 963)
|
(20 644)
|
(22 366)
|
(27 734)
|
(28 033)
|
(21 291)
|
(28 368)
|
(27 396)
|
(27 258)
|
(20 562)
|
(25 319)
|
(25 506)
|
(26 939)
|
(21 394)
|
(26 554)
|
(22 283)
|
|
Selling, General & Administrative |
(23 431)
|
(22 774)
|
(22 747)
|
(23 211)
|
(22 121)
|
(22 789)
|
(24 389)
|
(22 323)
|
(21 987)
|
(21 033)
|
(20 546)
|
(17 375)
|
(17 190)
|
(17 813)
|
(21 255)
|
(21 801)
|
(22 141)
|
(22 447)
|
(22 938)
|
(22 906)
|
(22 844)
|
(22 214)
|
(20 727)
|
(20 341)
|
(19 578)
|
(18 763)
|
(18 286)
|
(18 176)
|
(23 100)
|
(23 509)
|
(19 252)
|
(23 690)
|
(22 939)
|
(22 819)
|
(18 749)
|
(23 097)
|
(23 346)
|
(24 789)
|
(19 625)
|
(24 381)
|
(20 468)
|
|
Research & Development |
(1 307)
|
(1 369)
|
(1 451)
|
(1 569)
|
(1 635)
|
(1 758)
|
(1 885)
|
(3 209)
|
(3 218)
|
(3 214)
|
(1 786)
|
(4 400)
|
(4 410)
|
(4 320)
|
(1 732)
|
(1 741)
|
(1 696)
|
(1 711)
|
(1 705)
|
(1 768)
|
(1 812)
|
(1 830)
|
(1 909)
|
(1 865)
|
(1 903)
|
(1 861)
|
(1 720)
|
(1 727)
|
(2 050)
|
(2 021)
|
(1 533)
|
(1 840)
|
(1 676)
|
(1 614)
|
(1 326)
|
(1 616)
|
(1 579)
|
(1 561)
|
(1 295)
|
(1 576)
|
(1 305)
|
|
Depreciation & Amortization |
(780)
|
(766)
|
(755)
|
(705)
|
(648)
|
(613)
|
(592)
|
(572)
|
(564)
|
(542)
|
(524)
|
(533)
|
(521)
|
(525)
|
(535)
|
(534)
|
(535)
|
(633)
|
(805)
|
(800)
|
(797)
|
(693)
|
(671)
|
(707)
|
(761)
|
(789)
|
(638)
|
(630)
|
(752)
|
(671)
|
(506)
|
(629)
|
(573)
|
(617)
|
(487)
|
(607)
|
(581)
|
(589)
|
(474)
|
(597)
|
(511)
|
|
Other Operating Expenses |
(256)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
14
|
14
|
16
|
0
|
0
|
0
|
0
|
0
|
9 206
|
6 593
|
6 592
|
0
|
450
|
450
|
450
|
0
|
(1 833)
|
(1 833)
|
(1 832)
|
0
|
(2 208)
|
(2 208)
|
(2 208)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
18 087
N/A
|
17 857
-1%
|
13 928
-22%
|
11 553
-17%
|
13 296
+15%
|
15 443
+16%
|
17 101
+11%
|
20 321
+19%
|
24 519
+21%
|
23 497
-4%
|
24 180
+3%
|
24 832
+3%
|
21 586
-13%
|
21 023
-3%
|
20 750
-1%
|
18 504
-11%
|
15 664
-15%
|
12 094
-23%
|
9 426
-22%
|
16 618
+76%
|
14 322
-14%
|
14 695
+3%
|
11 579
-21%
|
12 637
+9%
|
7 802
-38%
|
6 262
-20%
|
(1 515)
N/A
|
(6 123)
-304%
|
(6 171)
-1%
|
(6 788)
-10%
|
(6 912)
-2%
|
(11 448)
-66%
|
(12 551)
-10%
|
(11 327)
+10%
|
(2 490)
+78%
|
(414)
+83%
|
6 216
N/A
|
6 924
+11%
|
6 446
-7%
|
8 571
+33%
|
6 358
-26%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
332
|
(230)
|
(1 826)
|
(1 854)
|
(3 024)
|
(3 420)
|
(204)
|
1 743
|
4 083
|
8 258
|
4 332
|
3 759
|
4 744
|
2 519
|
9 007
|
6 532
|
3 804
|
3 534
|
12 703
|
13 569
|
19 933
|
20 965
|
5 876
|
7 058
|
3 602
|
6 605
|
17 474
|
23 768
|
46 434
|
61 554
|
58 590
|
73 196
|
74 891
|
58 273
|
32 847
|
31 365
|
(1 105)
|
(5 954)
|
(12 193)
|
(14 525)
|
(3 677)
|
|
Non-Reccuring Items |
0
|
(256)
|
(120)
|
(120)
|
1 888
|
1 888
|
2 008
|
1 823
|
(185)
|
(187)
|
(1 968)
|
0
|
0
|
0
|
(791)
|
(571)
|
2 041
|
2 041
|
9 206
|
0
|
0
|
0
|
449
|
0
|
0
|
0
|
(1 831)
|
0
|
0
|
0
|
(2 208)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
68
|
61
|
(148)
|
(158)
|
(264)
|
(348)
|
(146)
|
(132)
|
(20)
|
29
|
41
|
30
|
42
|
58
|
(162)
|
(155)
|
(175)
|
(691)
|
(479)
|
(485)
|
(489)
|
46
|
39
|
793
|
783
|
312
|
292
|
(454)
|
(422)
|
42
|
53
|
61
|
97
|
(348)
|
(346)
|
(324)
|
(342)
|
120
|
1
|
34
|
(10)
|
|
Total Other Income |
1 005
|
468
|
(32)
|
(279)
|
(263)
|
(266)
|
(571)
|
(459)
|
(462)
|
(551)
|
(45)
|
54
|
617
|
351
|
(487)
|
(308)
|
(877)
|
(591)
|
459
|
353
|
426
|
435
|
374
|
460
|
479
|
426
|
(1 494)
|
(1 524)
|
(1 342)
|
(1 288)
|
529
|
663
|
486
|
498
|
436
|
555
|
637
|
1 781
|
752
|
1 299
|
1 600
|
|
Pre-Tax Income |
19 492
N/A
|
17 900
-8%
|
11 802
-34%
|
9 142
-23%
|
11 633
+27%
|
13 297
+14%
|
18 187
+37%
|
23 295
+28%
|
27 934
+20%
|
31 045
+11%
|
26 540
-15%
|
28 675
+8%
|
26 989
-6%
|
23 951
-11%
|
28 317
+18%
|
24 002
-15%
|
20 456
-15%
|
16 387
-20%
|
31 314
+91%
|
30 056
-4%
|
34 192
+14%
|
36 142
+6%
|
18 318
-49%
|
20 949
+14%
|
12 666
-40%
|
13 606
+7%
|
12 925
-5%
|
15 667
+21%
|
38 499
+146%
|
53 520
+39%
|
50 052
-6%
|
62 471
+25%
|
62 924
+1%
|
47 096
-25%
|
30 447
-35%
|
31 183
+2%
|
5 406
-83%
|
2 872
-47%
|
(4 994)
N/A
|
(4 621)
+7%
|
4 271
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
5 623
|
4 644
|
5 802
|
5 598
|
(3 207)
|
(4 125)
|
(3 305)
|
(4 251)
|
(5 876)
|
(5 519)
|
(6 140)
|
(6 923)
|
(6 310)
|
(5 770)
|
(6 575)
|
(5 431)
|
(5 014)
|
(4 172)
|
(6 094)
|
(5 807)
|
(6 147)
|
(6 409)
|
(3 838)
|
(4 361)
|
(2 814)
|
(2 799)
|
(2 387)
|
(2 699)
|
(6 318)
|
(8 880)
|
(8 363)
|
(10 745)
|
(9 831)
|
(7 222)
|
(2 517)
|
(2 926)
|
5 259
|
5 644
|
4 731
|
4 564
|
(1 578)
|
|
Income from Continuing Operations |
25 114
|
22 543
|
17 604
|
14 739
|
8 426
|
9 172
|
14 882
|
19 043
|
22 056
|
25 524
|
20 400
|
21 751
|
20 679
|
18 181
|
21 742
|
18 569
|
15 441
|
12 214
|
25 221
|
24 250
|
28 045
|
29 734
|
14 479
|
16 589
|
9 853
|
10 807
|
10 539
|
12 968
|
32 181
|
44 640
|
41 689
|
51 726
|
53 093
|
39 874
|
27 929
|
28 256
|
10 665
|
8 515
|
(264)
|
(58)
|
2 693
|
|
Net Income (Common) |
25 130
N/A
|
22 453
-11%
|
17 549
-22%
|
14 700
-16%
|
8 300
-44%
|
9 140
+10%
|
14 834
+62%
|
18 981
+28%
|
21 983
+16%
|
25 448
+16%
|
20 337
-20%
|
21 685
+7%
|
20 616
-5%
|
18 124
-12%
|
21 676
+20%
|
18 512
-15%
|
15 398
-17%
|
12 174
-21%
|
25 144
+107%
|
24 175
-4%
|
27 960
+16%
|
29 645
+6%
|
14 433
-51%
|
16 537
+15%
|
9 824
-41%
|
10 770
+10%
|
10 507
-2%
|
12 929
+23%
|
32 204
+149%
|
44 513
+38%
|
41 566
-7%
|
51 534
+24%
|
52 786
+2%
|
39 724
-25%
|
27 857
-30%
|
28 183
+1%
|
10 629
-62%
|
8 489
-20%
|
(258)
N/A
|
(53)
+80%
|
2 690
N/A
|
|
EPS (Diluted) |
226.39
N/A
|
204.11
-10%
|
159.53
-22%
|
133.63
-16%
|
74.77
-44%
|
83.09
+11%
|
134.85
+62%
|
172.55
+28%
|
199.84
+16%
|
231.34
+16%
|
184.88
-20%
|
197.13
+7%
|
187.41
-5%
|
164.76
-12%
|
197.05
+20%
|
168.29
-15%
|
138.72
-18%
|
110.67
-20%
|
228.58
+107%
|
219.77
-4%
|
251.89
+15%
|
269.5
+7%
|
131.2
-51%
|
150.33
+15%
|
88.5
-41%
|
97.9
+11%
|
95.51
-2%
|
117.35
+23%
|
292.29
+149%
|
404.01
+38%
|
377.26
-7%
|
467.73
+24%
|
408.94
-13%
|
307.75
-25%
|
238.48
-23%
|
218.33
-8%
|
82.34
-62%
|
65.76
-20%
|
-2
N/A
|
-0.41
+80%
|
20.84
N/A
|