Namsun Aluminium Co Ltd
KRX:008350
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 202
2 515
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Namsun Aluminium Co Ltd
Current Assets | 133.7B |
Cash & Short-Term Investments | 55.1B |
Receivables | 49.2B |
Other Current Assets | 29.4B |
Non-Current Assets | 280.3B |
Long-Term Investments | 217.1B |
PP&E | 61.8B |
Intangibles | 65.3m |
Other Non-Current Assets | 1.4B |
Current Liabilities | 46.9B |
Accounts Payable | 31.7B |
Accrued Liabilities | 383.1m |
Short-Term Debt | 7.7B |
Other Current Liabilities | 7B |
Non-Current Liabilities | 47.4B |
Long-Term Debt | 4.1B |
Other Non-Current Liabilities | 43.4B |
Balance Sheet
Namsun Aluminium Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 966
|
9 118
|
942
|
4 002
|
13 533
|
27 629
|
16 567
|
25 441
|
53 512
|
65 958
|
|
Cash |
1
|
3
|
3
|
34
|
4
|
4
|
4
|
3
|
3
|
2
|
|
Cash Equivalents |
1 965
|
9 115
|
939
|
3 968
|
13 529
|
27 625
|
16 563
|
25 438
|
53 509
|
65 956
|
|
Short-Term Investments |
935
|
58
|
286
|
31
|
304
|
642
|
2 547
|
5 073
|
71
|
74
|
|
Total Receivables |
84 497
|
84 962
|
89 741
|
105 859
|
87 430
|
70 522
|
64 768
|
43 227
|
43 703
|
72 473
|
|
Accounts Receivables |
83 044
|
83 902
|
89 519
|
89 259
|
76 901
|
60 511
|
54 070
|
42 901
|
42 894
|
72 060
|
|
Other Receivables |
1 453
|
1 060
|
222
|
16 600
|
10 529
|
10 011
|
10 698
|
326
|
809
|
412
|
|
Inventory |
21 400
|
46 255
|
42 703
|
24 433
|
16 884
|
16 738
|
23 897
|
36 559
|
33 145
|
29 837
|
|
Other Current Assets |
9 008
|
18 871
|
4 712
|
4 517
|
10 814
|
4 742
|
4 639
|
6 227
|
4 308
|
2 082
|
|
Total Current Assets |
117 806
|
159 265
|
138 383
|
138 841
|
128 965
|
120 272
|
112 419
|
116 528
|
134 740
|
170 423
|
|
PP&E Net |
67 327
|
65 054
|
64 129
|
62 102
|
76 006
|
73 577
|
66 041
|
60 804
|
59 269
|
58 689
|
|
PP&E Gross |
67 327
|
65 054
|
64 129
|
62 102
|
76 006
|
73 577
|
66 041
|
60 804
|
59 269
|
58 689
|
|
Accumulated Depreciation |
38 293
|
41 228
|
46 156
|
49 905
|
53 380
|
58 737
|
62 380
|
69 498
|
69 302
|
70 915
|
|
Intangible Assets |
76
|
74
|
71
|
69
|
67
|
66
|
66
|
65
|
65
|
65
|
|
Note Receivable |
179
|
84
|
5 125
|
300
|
225
|
109
|
63
|
20
|
2
|
55
|
|
Long-Term Investments |
54 366
|
60 826
|
74 992
|
82 969
|
97 299
|
100 715
|
115 744
|
177 037
|
206 216
|
202 563
|
|
Other Long-Term Assets |
567
|
800
|
714
|
369
|
461
|
791
|
821
|
785
|
903
|
912
|
|
Total Assets |
240 322
N/A
|
286 102
+19%
|
283 414
-1%
|
284 649
+0%
|
303 023
+6%
|
295 530
-2%
|
295 153
0%
|
355 238
+20%
|
401 195
+13%
|
432 708
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
26 046
|
24 269
|
30 865
|
27 714
|
28 017
|
23 754
|
32 237
|
34 732
|
33 182
|
55 151
|
|
Accrued Liabilities |
0
|
905
|
986
|
174
|
5 006
|
6 047
|
0
|
357
|
0
|
434
|
|
Short-Term Debt |
73 252
|
82 799
|
62 896
|
52 958
|
36 381
|
22 765
|
21 355
|
11 804
|
3 149
|
23 559
|
|
Current Portion of Long-Term Debt |
182
|
12 917
|
3 750
|
0
|
0
|
1 597
|
2 646
|
2 900
|
2 889
|
4 260
|
|
Other Current Liabilities |
22 585
|
27 152
|
31 275
|
25 636
|
21 491
|
18 854
|
7 417
|
19 545
|
9 836
|
4 725
|
|
Total Current Liabilities |
122 064
|
148 042
|
129 772
|
106 482
|
90 895
|
73 018
|
63 654
|
69 337
|
49 056
|
88 129
|
|
Long-Term Debt |
0
|
3 750
|
0
|
0
|
10 000
|
11 226
|
8 729
|
7 452
|
4 585
|
1 898
|
|
Deferred Income Tax |
1 785
|
2 775
|
4 428
|
7 469
|
9 777
|
10 597
|
13 032
|
22 594
|
27 017
|
20 802
|
|
Other Liabilities |
29 005
|
28 467
|
26 644
|
22 888
|
23 631
|
21 590
|
20 193
|
19 925
|
13 901
|
18 710
|
|
Total Liabilities |
152 854
N/A
|
183 034
+20%
|
160 844
-12%
|
136 840
-15%
|
134 303
-2%
|
116 429
-13%
|
105 608
-9%
|
119 308
+13%
|
94 558
-21%
|
129 539
+37%
|
|
Equity | |||||||||||
Common Stock |
55 244
|
55 244
|
55 244
|
55 244
|
55 244
|
55 244
|
55 244
|
55 243
|
64 693
|
64 693
|
|
Retained Earnings |
25 524
|
40 129
|
58 494
|
83 594
|
108 592
|
122 640
|
133 237
|
177 131
|
208 464
|
203 011
|
|
Additional Paid In Capital |
908
|
908
|
908
|
908
|
908
|
908
|
908
|
908
|
29 375
|
29 375
|
|
Unrealized Security Profit/Loss |
2 347
|
3 346
|
4 483
|
4 618
|
533
|
3 133
|
3 286
|
794
|
664
|
2 648
|
|
Other Equity |
3 445
|
3 442
|
3 440
|
3 446
|
3 443
|
3 441
|
3 441
|
3 441
|
3 441
|
3 441
|
|
Total Equity |
87 468
N/A
|
103 068
+18%
|
122 569
+19%
|
147 810
+21%
|
168 720
+14%
|
179 100
+6%
|
189 545
+6%
|
235 931
+24%
|
306 637
+30%
|
303 168
-1%
|
|
Total Liabilities & Equity |
240 322
N/A
|
286 102
+19%
|
283 414
-1%
|
284 649
+0%
|
303 023
+6%
|
295 530
-2%
|
295 153
0%
|
355 238
+20%
|
401 195
+13%
|
432 708
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
129
|
129
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|