Isu Petasys Co Ltd
KRX:007660
Intrinsic Value
The intrinsic value of one Isu Petasys Co Ltd stock under the Base Case scenario is 44 007.87 KRW. Compared to the current market price of 34 400 KRW, Isu Petasys Co Ltd is Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Isu Petasys Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Isu Petasys Co Ltd
Balance Sheet Decomposition
Isu Petasys Co Ltd
Current Assets | 522.7B |
Cash & Short-Term Investments | 81.4B |
Receivables | 227B |
Other Current Assets | 214.3B |
Non-Current Assets | 267.4B |
Long-Term Investments | 31.6B |
PP&E | 201.5B |
Intangibles | 7.2B |
Other Non-Current Assets | 27.1B |
Free Cash Flow Analysis
Isu Petasys Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Isu Petasys Co Ltd
Revenue
|
836.9B
KRW
|
Cost of Revenue
|
-680.3B
KRW
|
Gross Profit
|
156.6B
KRW
|
Operating Expenses
|
-54.7B
KRW
|
Operating Income
|
101.9B
KRW
|
Other Expenses
|
-27.8B
KRW
|
Net Income
|
74B
KRW
|
Profitability Score
Profitability Due Diligence
Isu Petasys Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Isu Petasys Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Isu Petasys Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Isu Petasys Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Isu Petasys Co Ltd
According to Wall Street analysts, the average 1-year price target for Isu Petasys Co Ltd is 55 663.27 KRW with a low forecast of 24 556.16 KRW and a high forecast of 86 797.5 KRW.
Dividends
Current shareholder yield for Isu Petasys Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Isu Petasys Co Ltd stock under the Base Case scenario is 44 007.87 KRW.
Compared to the current market price of 34 400 KRW, Isu Petasys Co Ltd is Undervalued by 22%.