Ottogi Corp
KRX:007310
Ottogi Corp
KRX:007310
Price:
404 000
KRW
0.62%
Market Closed
Market Cap:
1.5T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Ottogi Corp
404000
+2500 (+0.62%)
| 52 Week Range |
378 500
497 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Ottogi Corp
Income Statement
Earnings Waterfall
Ottogi Corp
Ottogi Corp
|
Revenue
|
3.5T
KRW
|
|
Cost of Revenue
|
-2.9T
KRW
|
|
Gross Profit
|
612.9B
KRW
|
|
Operating Expenses
|
-373B
KRW
|
|
Operating Income
|
239.9B
KRW
|
|
Other Expenses
|
-83.5B
KRW
|
|
Net Income
|
156.5B
KRW
|
Income Statement
Ottogi Corp
Ottogi Corp
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 775 296
N/A
|
1 781 729
+0%
|
1 792 411
+1%
|
1 816 017
+1%
|
1 855 963
+2%
|
1 883 099
+1%
|
1 934 220
+3%
|
1 966 606
+2%
|
1 979 544
+1%
|
2 010 658
+2%
|
2 026 847
+1%
|
2 052 232
+1%
|
2 100 131
+2%
|
2 126 150
+1%
|
2 159 745
+2%
|
2 183 441
+1%
|
2 198 726
+1%
|
2 246 764
+2%
|
2 278 079
+1%
|
2 307 993
+1%
|
2 325 376
+1%
|
2 359 651
+1%
|
2 408 438
+2%
|
2 482 294
+3%
|
2 566 582
+3%
|
2 595 881
+1%
|
2 621 606
+1%
|
2 649 407
+1%
|
2 674 884
+1%
|
2 739 037
+2%
|
2 810 227
+3%
|
2 930 789
+4%
|
3 045 567
+4%
|
3 183 315
+5%
|
3 297 651
+4%
|
3 362 595
+2%
|
3 449 747
+3%
|
3 454 548
+0%
|
3 481 340
+1%
|
3 486 346
+0%
|
3 481 770
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 369 600)
|
(1 366 215)
|
(1 364 171)
|
(1 376 143)
|
(1 401 190)
|
(1 425 163)
|
(1 472 824)
|
(1 493 830)
|
(1 501 459)
|
(1 523 766)
|
(1 546 597)
|
(1 571 717)
|
(1 610 211)
|
(1 649 225)
|
(1 697 370)
|
(1 742 792)
|
(1 791 468)
|
(1 847 750)
|
(1 868 929)
|
(1 898 641)
|
(1 915 475)
|
(1 951 178)
|
(1 991 362)
|
(2 046 450)
|
(2 112 941)
|
(2 133 596)
|
(2 166 452)
|
(2 208 434)
|
(2 236 650)
|
(2 297 455)
|
(2 352 368)
|
(2 450 113)
|
(2 565 631)
|
(2 682 425)
|
(2 779 173)
|
(2 816 769)
|
(2 856 316)
|
(2 849 433)
|
(2 860 724)
|
(2 868 012)
|
(2 868 829)
|
|
| Gross Profit |
405 695
N/A
|
415 513
+2%
|
428 239
+3%
|
439 874
+3%
|
454 773
+3%
|
457 936
+1%
|
461 395
+1%
|
472 775
+2%
|
478 084
+1%
|
486 892
+2%
|
480 251
-1%
|
480 516
+0%
|
489 921
+2%
|
476 926
-3%
|
462 376
-3%
|
440 650
-5%
|
407 259
-8%
|
399 014
-2%
|
409 150
+3%
|
409 352
+0%
|
409 901
+0%
|
408 473
0%
|
417 076
+2%
|
435 843
+4%
|
453 640
+4%
|
462 285
+2%
|
455 152
-2%
|
440 972
-3%
|
438 233
-1%
|
441 581
+1%
|
457 859
+4%
|
480 676
+5%
|
479 936
0%
|
500 890
+4%
|
518 478
+4%
|
545 826
+5%
|
593 430
+9%
|
605 115
+2%
|
620 616
+3%
|
618 333
0%
|
612 941
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(290 153)
|
(299 643)
|
(307 732)
|
(310 906)
|
(317 198)
|
(324 527)
|
(332 847)
|
(340 881)
|
(340 256)
|
(344 391)
|
(344 002)
|
(343 205)
|
(353 573)
|
(330 870)
|
(297 543)
|
(278 814)
|
(249 401)
|
(247 290)
|
(211 487)
|
(212 334)
|
(248 354)
|
(260 195)
|
(267 878)
|
(271 622)
|
(266 416)
|
(263 840)
|
(263 613)
|
(266 155)
|
(270 123)
|
(275 006)
|
(282 542)
|
(293 840)
|
(301 793)
|
(315 233)
|
(236 333)
|
(246 815)
|
(255 668)
|
(350 221)
|
(358 297)
|
(358 966)
|
(372 997)
|
|
| Selling, General & Administrative |
(287 860)
|
(293 557)
|
(301 960)
|
(304 839)
|
(310 851)
|
(317 559)
|
(324 215)
|
(332 209)
|
(331 555)
|
(337 182)
|
(336 145)
|
(335 234)
|
(345 650)
|
(323 532)
|
(300 203)
|
(281 255)
|
(251 517)
|
(238 519)
|
(232 515)
|
(231 391)
|
(232 477)
|
(241 754)
|
(244 744)
|
(247 991)
|
(244 466)
|
(246 517)
|
(247 674)
|
(250 660)
|
(254 152)
|
(259 032)
|
(266 138)
|
(277 612)
|
(285 524)
|
(298 569)
|
(309 068)
|
(319 639)
|
(328 160)
|
(332 324)
|
(339 776)
|
(339 234)
|
(352 699)
|
|
| Depreciation & Amortization |
(5 797)
|
(6 086)
|
(6 348)
|
(6 643)
|
(6 925)
|
(6 968)
|
(7 086)
|
(7 127)
|
(7 155)
|
(7 210)
|
(7 177)
|
(7 290)
|
(7 242)
|
(7 338)
|
(7 570)
|
(7 789)
|
(8 114)
|
(8 770)
|
(10 601)
|
(12 572)
|
(15 806)
|
(18 441)
|
(19 684)
|
(20 180)
|
(18 499)
|
(17 322)
|
(16 048)
|
(15 604)
|
(15 970)
|
(15 974)
|
(16 324)
|
(16 148)
|
(16 269)
|
(16 664)
|
(17 415)
|
(17 326)
|
(17 658)
|
(17 898)
|
(18 113)
|
(19 324)
|
(19 889)
|
|
| Other Operating Expenses |
3 504
|
0
|
576
|
576
|
578
|
0
|
(1 546)
|
(1 545)
|
(1 546)
|
0
|
(680)
|
(681)
|
(681)
|
0
|
10 230
|
10 230
|
10 230
|
0
|
31 629
|
31 629
|
(71)
|
0
|
(3 450)
|
(3 451)
|
(3 451)
|
0
|
109
|
110
|
0
|
0
|
(80)
|
(80)
|
0
|
0
|
90 150
|
90 150
|
90 150
|
0
|
(408)
|
(408)
|
(408)
|
|
| Operating Income |
115 543
N/A
|
115 871
+0%
|
120 508
+4%
|
128 969
+7%
|
137 576
+7%
|
133 409
-3%
|
128 549
-4%
|
131 895
+3%
|
137 829
+4%
|
142 501
+3%
|
136 248
-4%
|
137 310
+1%
|
136 346
-1%
|
146 055
+7%
|
164 832
+13%
|
161 836
-2%
|
157 859
-2%
|
151 725
-4%
|
197 664
+30%
|
197 018
0%
|
161 547
-18%
|
148 278
-8%
|
149 198
+1%
|
164 222
+10%
|
187 225
+14%
|
198 445
+6%
|
191 541
-3%
|
174 818
-9%
|
168 112
-4%
|
166 575
-1%
|
175 317
+5%
|
186 835
+7%
|
178 143
-5%
|
185 656
+4%
|
282 144
+52%
|
299 011
+6%
|
337 762
+13%
|
254 894
-25%
|
262 318
+3%
|
259 367
-1%
|
239 944
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
17 367
|
9 527
|
11 489
|
12 085
|
11 238
|
9 925
|
11 682
|
11 065
|
13 048
|
18 778
|
20 242
|
22 703
|
33 769
|
30 734
|
26 741
|
25 189
|
16 620
|
17 607
|
15 326
|
10 431
|
2 885
|
3 021
|
3 460
|
4 768
|
(8 363)
|
(10 424)
|
(12 417)
|
(11 082)
|
(4 432)
|
(3 308)
|
(4 357)
|
(8 597)
|
(11 852)
|
(3 199)
|
(15 867)
|
(21 793)
|
(18 534)
|
(32 758)
|
(24 986)
|
(23 213)
|
(16 417)
|
|
| Non-Reccuring Items |
0
|
578
|
0
|
0
|
0
|
(1 547)
|
0
|
0
|
0
|
(681)
|
0
|
0
|
0
|
10 229
|
0
|
0
|
31 700
|
31 630
|
0
|
0
|
0
|
(3 451)
|
0
|
0
|
0
|
111
|
0
|
0
|
31
|
(80)
|
0
|
0
|
0
|
90 150
|
0
|
0
|
0
|
(408)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2 834
|
(47)
|
0
|
(72)
|
(697)
|
2 825
|
2 828
|
2 916
|
97
|
16 201
|
16 180
|
16 418
|
16 338
|
281
|
361
|
5 103
|
5 074
|
4 043
|
4 236
|
(1 523)
|
(1 284)
|
(309)
|
(525)
|
22
|
(341)
|
(956)
|
(980)
|
(552)
|
(581)
|
(107)
|
17 781
|
17 589
|
18 458
|
18 359
|
465
|
411
|
(365)
|
907
|
496
|
533
|
510
|
|
| Total Other Income |
(2 429)
|
(840)
|
(756)
|
(1 158)
|
(1 583)
|
(1 759)
|
7 291
|
8 526
|
6 874
|
6 619
|
1 242
|
(1 592)
|
3 133
|
(6 968)
|
(11 212)
|
(11 124)
|
(14 360)
|
(3 171)
|
(3 907)
|
(2 258)
|
(2 643)
|
(5 549)
|
(4 652)
|
(7 512)
|
(18 262)
|
(10 173)
|
(5 700)
|
(4 030)
|
5 530
|
(180)
|
(5 451)
|
(8 197)
|
(6 886)
|
(7 446)
|
(4 978)
|
(975)
|
(2 295)
|
(2 650)
|
(4 744)
|
(3 703)
|
(3 020)
|
|
| Pre-Tax Income |
133 315
N/A
|
125 088
-6%
|
131 241
+5%
|
139 823
+7%
|
146 533
+5%
|
142 853
-3%
|
150 349
+5%
|
154 401
+3%
|
157 847
+2%
|
183 418
+16%
|
173 912
-5%
|
174 840
+1%
|
189 587
+8%
|
180 330
-5%
|
180 722
+0%
|
181 003
+0%
|
196 892
+9%
|
201 834
+3%
|
213 319
+6%
|
203 669
-5%
|
160 506
-21%
|
141 991
-12%
|
147 480
+4%
|
161 499
+10%
|
160 259
-1%
|
177 004
+10%
|
172 443
-3%
|
159 153
-8%
|
168 659
+6%
|
162 901
-3%
|
183 290
+13%
|
187 630
+2%
|
177 863
-5%
|
283 520
+59%
|
261 765
-8%
|
276 655
+6%
|
316 569
+14%
|
219 985
-31%
|
233 085
+6%
|
232 985
0%
|
221 017
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(33 905)
|
(30 977)
|
(31 909)
|
(34 589)
|
(36 852)
|
(37 919)
|
(29 290)
|
(37 754)
|
(38 307)
|
(45 427)
|
(52 209)
|
(43 285)
|
(46 668)
|
(47 948)
|
(50 520)
|
(52 790)
|
(36 671)
|
(41 005)
|
(51 869)
|
(50 008)
|
(56 302)
|
(42 196)
|
(29 066)
|
(31 985)
|
(49 289)
|
(66 624)
|
(72 982)
|
(69 646)
|
(57 909)
|
(32 923)
|
(36 832)
|
(37 565)
|
(34 608)
|
(5 026)
|
(1 131)
|
(4 235)
|
(14 935)
|
(58 304)
|
(60 487)
|
(60 536)
|
(56 505)
|
|
| Income from Continuing Operations |
99 411
|
94 111
|
99 333
|
105 236
|
109 682
|
104 933
|
121 061
|
116 648
|
119 540
|
137 991
|
121 702
|
131 555
|
142 920
|
132 382
|
130 203
|
128 213
|
160 221
|
160 829
|
161 449
|
153 661
|
104 205
|
99 795
|
118 417
|
129 516
|
110 971
|
110 380
|
99 462
|
89 508
|
110 751
|
129 978
|
146 458
|
150 065
|
143 256
|
278 494
|
260 633
|
272 420
|
301 634
|
161 681
|
172 598
|
172 449
|
164 512
|
|
| Income to Minority Interest |
(487)
|
(346)
|
(412)
|
(475)
|
(514)
|
(478)
|
(498)
|
(467)
|
(464)
|
(470)
|
(749)
|
(622)
|
(872)
|
(1 109)
|
(999)
|
(1 567)
|
(1 638)
|
(873)
|
(1 806)
|
(2 319)
|
(2 839)
|
(2 956)
|
(2 856)
|
(3 305)
|
(4 108)
|
(4 126)
|
(3 358)
|
(1 991)
|
(139)
|
(568)
|
(588)
|
(536)
|
(575)
|
(3 953)
|
(625)
|
(2 071)
|
(2 588)
|
(1 350)
|
(4 976)
|
(5 576)
|
(8 029)
|
|
| Net Income (Common) |
98 924
N/A
|
93 766
-5%
|
98 922
+5%
|
104 761
+6%
|
109 168
+4%
|
104 455
-4%
|
120 562
+15%
|
116 181
-4%
|
119 076
+2%
|
137 517
+15%
|
120 948
-12%
|
130 927
+8%
|
142 043
+8%
|
131 187
-8%
|
129 118
-2%
|
126 561
-2%
|
158 497
+25%
|
159 956
+1%
|
159 643
0%
|
151 342
-5%
|
101 365
-33%
|
96 839
-4%
|
115 561
+19%
|
126 211
+9%
|
106 864
-15%
|
106 254
-1%
|
96 104
-10%
|
87 517
-9%
|
110 612
+26%
|
129 410
+17%
|
145 870
+13%
|
149 529
+3%
|
142 680
-5%
|
274 541
+92%
|
260 008
-5%
|
270 348
+4%
|
299 046
+11%
|
160 331
-46%
|
167 622
+5%
|
166 873
0%
|
156 484
-6%
|
|
| EPS (Diluted) |
32 974.66
N/A
|
31 255.33
-5%
|
32 974
+5%
|
34 920.33
+6%
|
36 389.33
+4%
|
34 818.33
-4%
|
40 187.33
+15%
|
38 727
-4%
|
39 692
+2%
|
45 839
+15%
|
40 316
-12%
|
43 642.33
+8%
|
47 347.66
+8%
|
43 729
-8%
|
43 039.33
-2%
|
42 187
-2%
|
52 832.33
+25%
|
53 318.66
+1%
|
53 214.33
0%
|
50 447.33
-5%
|
33 788.33
-33%
|
32 279.66
-4%
|
38 520.33
+19%
|
42 070.33
+9%
|
35 621.33
-15%
|
35 418
-1%
|
32 034.66
-10%
|
25 735.36
-20%
|
32 526.86
+26%
|
38 054.47
+17%
|
42 894.78
+13%
|
43 970.72
+3%
|
41 956.71
-5%
|
80 501.14
+92%
|
75 598.51
-6%
|
78 604.94
+4%
|
86 948.95
+11%
|
46 617.02
-46%
|
49 107.98
+5%
|
48 888.53
0%
|
45 844.82
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
