Ottogi Corp
KRX:007310
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
378 500
497 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Ottogi Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
99 410
|
94 111
|
99 332
|
105 236
|
109 682
|
104 933
|
121 060
|
116 647
|
119 540
|
137 991
|
121 702
|
131 555
|
142 920
|
132 382
|
130 203
|
128 213
|
160 219
|
160 829
|
161 448
|
153 660
|
104 205
|
99 795
|
118 417
|
129 516
|
110 970
|
110 380
|
99 461
|
89 507
|
110 751
|
129 978
|
146 457
|
150 065
|
143 256
|
278 494
|
260 633
|
272 420
|
301 634
|
161 681
|
172 598
|
172 449
|
164 512
|
|
Depreciation & Amortization |
29 735
|
30 743
|
30 704
|
31 976
|
33 990
|
35 763
|
38 555
|
40 126
|
41 266
|
42 320
|
43 406
|
44 712
|
45 607
|
47 530
|
49 193
|
51 328
|
54 031
|
60 079
|
69 846
|
78 547
|
89 554
|
93 919
|
96 891
|
102 684
|
104 230
|
110 426
|
114 138
|
115 545
|
118 735
|
120 238
|
122 708
|
124 673
|
126 794
|
140 435
|
153 133
|
165 958
|
179 117
|
180 220
|
181 771
|
184 584
|
186 360
|
|
Other Non-Cash Items |
20 781
|
31 900
|
30 762
|
34 045
|
39 113
|
38 589
|
26 933
|
35 868
|
38 388
|
25 103
|
28 137
|
17 577
|
3 293
|
18 473
|
31 411
|
25 690
|
(4 260)
|
4 583
|
15 950
|
29 200
|
71 058
|
60 370
|
48 045
|
50 947
|
96 818
|
115 901
|
122 738
|
116 129
|
80 934
|
48 941
|
34 817
|
41 815
|
40 382
|
(79 169)
|
(52 452)
|
(45 646)
|
(32 740)
|
107 327
|
102 878
|
102 554
|
91 629
|
|
Cash Taxes Paid |
29 019
|
26 156
|
27 335
|
27 166
|
28 378
|
27 959
|
30 623
|
30 794
|
32 606
|
32 880
|
40 412
|
40 494
|
44 471
|
45 276
|
44 806
|
49 446
|
48 892
|
46 602
|
47 828
|
45 993
|
51 162
|
49 789
|
31 247
|
26 073
|
31 842
|
33 336
|
70 757
|
72 151
|
64 368
|
64 747
|
36 224
|
37 811
|
34 709
|
33 535
|
46 529
|
50 343
|
59 384
|
62 903
|
55 643
|
54 324
|
50 006
|
|
Cash Interest Paid |
4 377
|
2 133
|
2 167
|
2 223
|
535
|
2 240
|
2 493
|
2 807
|
3 078
|
3 276
|
3 354
|
3 085
|
3 114
|
3 202
|
2 852
|
3 261
|
3 691
|
4 355
|
5 480
|
6 289
|
7 118
|
7 046
|
7 050
|
6 914
|
7 514
|
8 284
|
8 363
|
8 485
|
8 764
|
8 682
|
9 129
|
10 127
|
10 818
|
19 195
|
28 992
|
37 298
|
45 700
|
48 208
|
47 968
|
48 795
|
47 566
|
|
Change in Working Capital |
(20 994)
|
(39 439)
|
(54 363)
|
(62 319)
|
(90 415)
|
(67 676)
|
(74 323)
|
(47 251)
|
(38 898)
|
(56 597)
|
(56 715)
|
(42 193)
|
(74 036)
|
(70 924)
|
(82 349)
|
(77 918)
|
(50 273)
|
(20 128)
|
(66 066)
|
(81 175)
|
(47 283)
|
(70 469)
|
(59 339)
|
(101 896)
|
(208 957)
|
(244 741)
|
(264 720)
|
(237 922)
|
(223 035)
|
(149 375)
|
(114 891)
|
(146 816)
|
(117 191)
|
(246 469)
|
(269 421)
|
(160 656)
|
(123 118)
|
(38 393)
|
(26 366)
|
(77 260)
|
(63 618)
|
|
Cash from Operating Activities |
128 932
N/A
|
117 316
-9%
|
106 437
-9%
|
108 937
+2%
|
92 371
-15%
|
111 610
+21%
|
112 225
+1%
|
145 393
+30%
|
160 295
+10%
|
148 818
-7%
|
136 532
-8%
|
151 650
+11%
|
117 787
-22%
|
127 462
+8%
|
128 457
+1%
|
127 315
-1%
|
159 718
+25%
|
205 363
+29%
|
181 180
-12%
|
180 232
-1%
|
217 534
+21%
|
183 615
-16%
|
204 013
+11%
|
181 251
-11%
|
103 061
-43%
|
91 966
-11%
|
71 617
-22%
|
83 258
+16%
|
87 385
+5%
|
149 782
+71%
|
189 092
+26%
|
169 736
-10%
|
193 240
+14%
|
93 291
-52%
|
91 893
-1%
|
232 077
+153%
|
324 893
+40%
|
410 836
+26%
|
430 880
+5%
|
382 327
-11%
|
378 883
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(90 450)
|
(98 782)
|
(86 592)
|
(85 268)
|
(90 418)
|
(81 444)
|
(78 677)
|
(69 897)
|
(60 187)
|
(89 887)
|
(84 478)
|
(106 806)
|
(119 626)
|
(78 450)
|
(125 853)
|
(155 735)
|
(163 821)
|
(201 533)
|
(190 364)
|
(236 949)
|
(268 345)
|
(287 426)
|
(285 418)
|
(209 552)
|
(166 543)
|
(125 102)
|
(113 692)
|
(103 462)
|
(103 993)
|
(105 780)
|
(97 976)
|
(97 568)
|
(95 099)
|
(100 269)
|
(104 799)
|
(107 833)
|
(110 360)
|
(129 086)
|
(136 528)
|
(144 625)
|
(165 047)
|
|
Other Items |
(21 368)
|
(52 960)
|
(62 039)
|
(55 717)
|
(39 920)
|
52
|
(23 144)
|
(45 758)
|
(69 781)
|
(43 529)
|
(73 119)
|
(46 031)
|
(16 355)
|
(6 173)
|
114 063
|
25 857
|
(8 671)
|
(70 376)
|
(76 069)
|
58 109
|
94 082
|
150 149
|
27 726
|
(34 953)
|
(99 310)
|
(67 447)
|
26 071
|
27 046
|
45 663
|
(25 409)
|
1 277
|
37 234
|
(35 512)
|
(41 170)
|
(26 622)
|
(35 201)
|
69 550
|
26 058
|
(51 200)
|
(72 891)
|
(57 998)
|
|
Cash from Investing Activities |
(111 817)
N/A
|
(151 742)
-36%
|
(148 631)
+2%
|
(140 986)
+5%
|
(130 338)
+8%
|
(81 392)
+38%
|
(101 822)
-25%
|
(115 655)
-14%
|
(129 969)
-12%
|
(133 416)
-3%
|
(157 596)
-18%
|
(152 837)
+3%
|
(135 980)
+11%
|
(84 623)
+38%
|
(11 790)
+86%
|
(129 878)
-1 002%
|
(172 492)
-33%
|
(271 909)
-58%
|
(266 433)
+2%
|
(178 840)
+33%
|
(174 263)
+3%
|
(137 277)
+21%
|
(257 692)
-88%
|
(244 505)
+5%
|
(265 853)
-9%
|
(192 549)
+28%
|
(87 621)
+54%
|
(76 416)
+13%
|
(58 330)
+24%
|
(131 189)
-125%
|
(96 699)
+26%
|
(60 334)
+38%
|
(130 612)
-116%
|
(141 439)
-8%
|
(131 420)
+7%
|
(143 034)
-9%
|
(40 810)
+71%
|
(103 028)
-152%
|
(187 728)
-82%
|
(217 516)
-16%
|
(223 045)
-3%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 756)
|
(7 930)
|
(8 218)
|
0
|
(2 462)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
31 432
|
48 012
|
27 817
|
8 760
|
24 596
|
(21 414)
|
197
|
27 250
|
(8 554)
|
(11 062)
|
(1 437)
|
(19 210)
|
(6 905)
|
(19 250)
|
12 547
|
43 689
|
43 540
|
116 017
|
71 166
|
30 647
|
37 539
|
(30 515)
|
50 634
|
183 005
|
161 915
|
91 807
|
152 212
|
115 447
|
129 889
|
153 184
|
(64 763)
|
(71 204)
|
7 755
|
98 084
|
137 958
|
61 243
|
(106 444)
|
(185 474)
|
(225 312)
|
(225 303)
|
(164 072)
|
|
Cash Paid for Dividends |
(11 818)
|
(11 824)
|
(13 513)
|
(13 513)
|
(13 829)
|
(13 508)
|
(17 668)
|
(17 665)
|
(17 349)
|
(17 665)
|
(22 896)
|
(22 790)
|
(21 564)
|
(21 564)
|
(22 044)
|
(19 736)
|
(20 764)
|
(23 064)
|
(25 053)
|
(26 562)
|
(26 760)
|
(24 460)
|
(23 552)
|
(24 460)
|
(24 460)
|
(25 456)
|
(28 061)
|
(27 838)
|
(27 838)
|
(26 842)
|
(26 982)
|
(26 682)
|
(26 682)
|
(26 683)
|
0
|
(32 638)
|
(32 638)
|
(32 636)
|
0
|
(32 489)
|
(32 489)
|
|
Other |
(11 285)
|
(2 133)
|
(2 167)
|
(2 223)
|
(535)
|
(2 240)
|
(2 493)
|
(2 807)
|
(3 078)
|
(3 276)
|
(3 536)
|
(3 215)
|
(3 056)
|
(9 112)
|
(9 135)
|
(26 559)
|
(27 165)
|
(22 999)
|
(24 653)
|
(5 168)
|
(9 302)
|
(8 863)
|
(8 874)
|
(8 818)
|
(3 503)
|
1
|
(7 123)
|
(8 746)
|
(8 744)
|
(9 734)
|
(32)
|
(40)
|
75
|
300
|
(7 609)
|
(6 038)
|
(5 891)
|
(4 933)
|
2 817
|
3 742
|
4 348
|
|
Cash from Financing Activities |
8 327
N/A
|
34 055
+309%
|
12 138
-64%
|
(6 976)
N/A
|
10 234
N/A
|
(37 162)
N/A
|
(19 965)
+46%
|
1 021
N/A
|
(36 913)
N/A
|
(40 222)
-9%
|
(36 088)
+10%
|
(47 677)
-32%
|
(31 813)
+33%
|
(49 926)
-57%
|
(18 631)
+63%
|
(2 606)
+86%
|
(4 389)
-68%
|
69 949
N/A
|
21 454
-69%
|
(1 088)
N/A
|
1 472
N/A
|
(63 839)
N/A
|
18 208
N/A
|
149 725
+722%
|
133 951
-11%
|
66 327
-50%
|
117 003
+76%
|
78 839
-33%
|
93 283
+18%
|
116 608
+25%
|
(91 777)
N/A
|
(97 926)
-7%
|
(18 852)
+81%
|
71 700
N/A
|
130 871
+83%
|
22 567
-83%
|
(144 973)
N/A
|
(223 043)
-54%
|
(255 131)
-14%
|
(254 051)
+0%
|
(192 214)
+24%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(155)
|
514
|
506
|
999
|
298
|
149
|
(207)
|
143
|
133
|
69
|
265
|
130
|
123
|
(1 644)
|
(1 605)
|
(515)
|
(1 839)
|
(10)
|
133
|
(1 409)
|
670
|
(203)
|
302
|
99
|
(835)
|
(2 180)
|
(2 288)
|
(1 782)
|
(648)
|
1 365
|
728
|
2 119
|
3 394
|
(4 794)
|
(3 257)
|
(5 366)
|
(6 452)
|
(1 253)
|
(977)
|
760
|
(2 401)
|
|
Net Change in Cash |
25 287
N/A
|
143
-99%
|
(29 550)
N/A
|
(38 026)
-29%
|
(27 435)
+28%
|
(6 795)
+75%
|
(9 769)
-44%
|
30 902
N/A
|
(6 454)
N/A
|
(24 751)
-283%
|
(56 887)
-130%
|
(48 734)
+14%
|
(49 883)
-2%
|
(8 731)
+82%
|
96 431
N/A
|
(5 684)
N/A
|
(19 002)
-234%
|
3 393
N/A
|
(63 666)
N/A
|
(1 105)
+98%
|
45 413
N/A
|
(17 704)
N/A
|
(35 169)
-99%
|
86 570
N/A
|
(29 676)
N/A
|
(36 436)
-23%
|
98 711
N/A
|
83 899
-15%
|
121 690
+45%
|
136 566
+12%
|
1 344
-99%
|
13 596
+912%
|
47 170
+247%
|
18 759
-60%
|
88 086
+370%
|
106 243
+21%
|
132 659
+25%
|
83 512
-37%
|
(12 956)
N/A
|
(88 480)
-583%
|
(38 777)
+56%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
38 482
N/A
|
18 534
-52%
|
19 845
+7%
|
23 669
+19%
|
1 953
-92%
|
30 166
+1 445%
|
33 548
+11%
|
75 496
+125%
|
100 108
+33%
|
58 931
-41%
|
52 054
-12%
|
44 844
-14%
|
(1 839)
N/A
|
49 012
N/A
|
2 604
-95%
|
(28 420)
N/A
|
(4 103)
+86%
|
3 830
N/A
|
(9 184)
N/A
|
(56 717)
-518%
|
(50 811)
+10%
|
(103 811)
-104%
|
(81 405)
+22%
|
(28 301)
+65%
|
(63 482)
-124%
|
(33 136)
+48%
|
(42 075)
-27%
|
(20 204)
+52%
|
(16 608)
+18%
|
44 001
N/A
|
91 116
+107%
|
72 168
-21%
|
98 141
+36%
|
(6 978)
N/A
|
(12 906)
-85%
|
124 244
N/A
|
214 533
+73%
|
281 750
+31%
|
294 352
+4%
|
237 702
-19%
|
213 836
-10%
|