Sajo Industries Co Ltd
KRX:007160
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
35 500
72 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sajo Industries Co Ltd
Revenue
|
633B
KRW
|
Cost of Revenue
|
-605.4B
KRW
|
Gross Profit
|
27.7B
KRW
|
Operating Expenses
|
-40.6B
KRW
|
Operating Income
|
-12.9B
KRW
|
Other Expenses
|
42B
KRW
|
Net Income
|
29.1B
KRW
|
Income Statement
Sajo Industries Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 497 945
N/A
|
1 395 055
-7%
|
1 304 989
-6%
|
1 194 192
-8%
|
1 180 816
-1%
|
1 058 569
-10%
|
905 168
-14%
|
778 749
-14%
|
662 116
-15%
|
670 760
+1%
|
702 113
+5%
|
725 867
+3%
|
759 210
+5%
|
777 650
+2%
|
816 027
+5%
|
815 556
0%
|
822 649
+1%
|
805 714
-2%
|
782 091
-3%
|
793 594
+1%
|
789 081
-1%
|
790 587
+0%
|
735 428
-7%
|
690 775
-6%
|
641 749
-7%
|
609 442
-5%
|
621 927
+2%
|
617 428
-1%
|
597 622
-3%
|
588 241
-2%
|
590 394
+0%
|
592 580
+0%
|
641 142
+8%
|
670 539
+5%
|
660 986
-1%
|
652 152
-1%
|
650 227
0%
|
636 340
-2%
|
632 240
-1%
|
646 763
+2%
|
633 022
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 292 585)
|
(1 188 079)
|
(1 101 526)
|
(1 004 182)
|
(991 753)
|
(898 803)
|
(775 138)
|
(673 887)
|
(574 702)
|
(576 986)
|
(605 210)
|
(625 079)
|
(654 126)
|
(675 207)
|
(706 779)
|
(704 895)
|
(710 305)
|
(697 340)
|
(688 995)
|
(700 111)
|
(710 035)
|
(712 254)
|
(678 930)
|
(651 755)
|
(597 064)
|
(575 431)
|
(567 118)
|
(553 310)
|
(533 843)
|
(520 972)
|
(509 273)
|
(505 451)
|
(544 609)
|
(568 025)
|
(571 093)
|
(575 745)
|
(596 400)
|
(606 366)
|
(618 128)
|
(631 800)
|
(605 363)
|
|
Gross Profit |
205 360
N/A
|
206 976
+1%
|
203 463
-2%
|
190 011
-7%
|
189 063
0%
|
159 766
-15%
|
130 030
-19%
|
104 863
-19%
|
87 415
-17%
|
93 775
+7%
|
96 903
+3%
|
100 789
+4%
|
105 086
+4%
|
102 445
-3%
|
109 248
+7%
|
110 661
+1%
|
112 343
+2%
|
108 373
-4%
|
93 096
-14%
|
93 483
+0%
|
79 047
-15%
|
78 334
-1%
|
56 498
-28%
|
39 021
-31%
|
44 685
+15%
|
34 011
-24%
|
54 810
+61%
|
64 118
+17%
|
63 778
-1%
|
67 269
+5%
|
81 121
+21%
|
87 129
+7%
|
96 533
+11%
|
102 513
+6%
|
89 894
-12%
|
76 407
-15%
|
53 827
-30%
|
29 974
-44%
|
14 112
-53%
|
14 963
+6%
|
27 659
+85%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(174 312)
|
(159 918)
|
(145 669)
|
(147 151)
|
(150 247)
|
(116 958)
|
(95 952)
|
(96 827)
|
(73 222)
|
(75 157)
|
(47 659)
|
(48 863)
|
(49 957)
|
(50 240)
|
(50 131)
|
(47 968)
|
(45 603)
|
(45 088)
|
(38 796)
|
(38 351)
|
(37 936)
|
(36 511)
|
(38 263)
|
(37 114)
|
(36 332)
|
(34 370)
|
(32 892)
|
(32 631)
|
(32 304)
|
(33 075)
|
(31 883)
|
(32 408)
|
(32 584)
|
(32 874)
|
(34 720)
|
(35 507)
|
(37 446)
|
(37 907)
|
(38 024)
|
(40 832)
|
(40 599)
|
|
Selling, General & Administrative |
(160 937)
|
(151 621)
|
(143 532)
|
(135 035)
|
(138 212)
|
(115 515)
|
(94 674)
|
(71 319)
|
(47 915)
|
(47 811)
|
(46 881)
|
(47 371)
|
(48 482)
|
(48 762)
|
(49 380)
|
(47 176)
|
(44 545)
|
(43 834)
|
(37 705)
|
(36 936)
|
(36 606)
|
(35 181)
|
(36 666)
|
(35 507)
|
(34 685)
|
(32 714)
|
(31 289)
|
(31 011)
|
(30 673)
|
(31 430)
|
(30 252)
|
(30 743)
|
(30 943)
|
(31 228)
|
(32 831)
|
(33 602)
|
(35 472)
|
(35 893)
|
(36 287)
|
(37 633)
|
(37 430)
|
|
Research & Development |
(728)
|
(535)
|
(372)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(1 997)
|
(1 889)
|
(1 765)
|
(1 614)
|
(1 611)
|
(1 393)
|
(1 197)
|
(975)
|
(775)
|
(784)
|
(778)
|
(773)
|
(755)
|
(759)
|
(751)
|
(792)
|
(1 058)
|
(1 255)
|
(1 092)
|
(1 417)
|
(1 332)
|
(1 332)
|
(1 597)
|
(1 607)
|
(1 647)
|
(1 643)
|
(1 604)
|
(1 622)
|
(1 632)
|
(1 646)
|
(1 631)
|
(1 625)
|
(1 640)
|
(1 646)
|
(1 890)
|
(1 906)
|
(1 973)
|
(2 014)
|
(1 737)
|
(1 778)
|
(1 747)
|
|
Other Operating Expenses |
(10 650)
|
(5 873)
|
0
|
(10 502)
|
(10 424)
|
(50)
|
0
|
(24 533)
|
(24 532)
|
(26 562)
|
0
|
(719)
|
(720)
|
(719)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
2
|
0
|
0
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 421)
|
(1 421)
|
|
Operating Income |
31 047
N/A
|
47 058
+52%
|
57 794
+23%
|
42 860
-26%
|
38 817
-9%
|
42 809
+10%
|
34 078
-20%
|
8 035
-76%
|
14 192
+77%
|
18 617
+31%
|
49 244
+165%
|
51 925
+5%
|
55 127
+6%
|
52 203
-5%
|
59 117
+13%
|
62 693
+6%
|
66 741
+6%
|
63 286
-5%
|
54 299
-14%
|
55 131
+2%
|
41 109
-25%
|
41 821
+2%
|
18 236
-56%
|
1 906
-90%
|
8 353
+338%
|
(359)
N/A
|
21 917
N/A
|
31 486
+44%
|
31 474
0%
|
34 193
+9%
|
49 237
+44%
|
54 721
+11%
|
63 949
+17%
|
69 640
+9%
|
55 174
-21%
|
40 900
-26%
|
16 381
-60%
|
(7 933)
N/A
|
(23 912)
-201%
|
(25 868)
-8%
|
(12 940)
+50%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4 758)
|
(10 760)
|
2 797
|
4 827
|
(17 720)
|
12 816
|
16 665
|
13 890
|
28 998
|
2 164
|
(3 942)
|
925
|
2 411
|
3 677
|
16 106
|
18 455
|
17 446
|
23 076
|
2 965
|
112
|
(1 133)
|
(23 202)
|
(17 270)
|
(21 069)
|
(19 624)
|
1 599
|
2 418
|
10 782
|
15 154
|
17 039
|
21 706
|
18 774
|
23 163
|
14 081
|
27 613
|
30 147
|
35 751
|
35 662
|
39 374
|
50 883
|
48 787
|
|
Non-Reccuring Items |
0
|
0
|
(19 126)
|
0
|
0
|
(8 296)
|
(24 534)
|
0
|
0
|
0
|
(720)
|
0
|
0
|
0
|
(895)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 469)
|
0
|
(13)
|
0
|
0
|
0
|
(27)
|
(27)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 421)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
15 718
|
15 404
|
2 077
|
1 988
|
13 173
|
12 952
|
12 223
|
12 568
|
1 109
|
1 103
|
886
|
0
|
0
|
0
|
2 535
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
1 258
|
12
|
672
|
719
|
(1 810)
|
(1 447)
|
(2 356)
|
(2 392)
|
1 877
|
1 520
|
2 178
|
2 170
|
432
|
419
|
25
|
505
|
504
|
529
|
566
|
|
Total Other Income |
731
|
543
|
(515)
|
(1 259)
|
(1 431)
|
(1 395)
|
(2 171)
|
(1 837)
|
(5 034)
|
(5 454)
|
(2 791)
|
(2 445)
|
1 176
|
5 068
|
(2 677)
|
(3 759)
|
(4 249)
|
(6 975)
|
(901)
|
697
|
1 296
|
700
|
(17 003)
|
(16 601)
|
(18 059)
|
(17 685)
|
(1 697)
|
(2 816)
|
(3 794)
|
(6 784)
|
(2 518)
|
(2 705)
|
(3 104)
|
1 434
|
(6 246)
|
(6 418)
|
(8 512)
|
(7 215)
|
768
|
1 191
|
4 889
|
|
Pre-Tax Income |
42 737
N/A
|
52 245
+22%
|
43 028
-18%
|
48 416
+13%
|
32 841
-32%
|
58 888
+79%
|
36 261
-38%
|
32 656
-10%
|
39 267
+20%
|
16 432
-58%
|
42 676
+160%
|
50 405
+18%
|
58 714
+16%
|
60 948
+4%
|
74 187
+22%
|
77 388
+4%
|
79 937
+3%
|
79 385
-1%
|
56 258
-29%
|
55 939
-1%
|
41 271
-26%
|
19 319
-53%
|
(16 248)
N/A
|
(35 751)
-120%
|
(28 670)
+20%
|
(15 724)
+45%
|
20 828
N/A
|
38 006
+82%
|
40 452
+6%
|
42 029
+4%
|
70 262
+67%
|
72 309
+3%
|
86 186
+19%
|
87 326
+1%
|
76 973
-12%
|
65 048
-15%
|
43 645
-33%
|
21 019
-52%
|
15 313
-27%
|
26 735
+75%
|
41 302
+54%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(24 155)
|
(13 265)
|
(11 278)
|
(10 548)
|
(11 868)
|
(11 019)
|
(11 877)
|
(11 347)
|
(10 453)
|
(12 036)
|
(12 620)
|
(14 761)
|
(15 812)
|
(17 278)
|
(20 060)
|
(20 210)
|
(21 674)
|
(19 756)
|
(15 062)
|
(16 131)
|
(14 110)
|
(9 817)
|
1 803
|
6 498
|
7 134
|
5 028
|
(8 694)
|
(11 870)
|
(11 919)
|
(12 865)
|
(14 937)
|
(15 560)
|
(18 457)
|
(19 150)
|
3 159
|
7 117
|
15 190
|
19 986
|
(5 965)
|
(8 793)
|
(13 596)
|
|
Income from Continuing Operations |
18 583
|
38 981
|
31 749
|
37 869
|
20 974
|
47 870
|
24 384
|
21 308
|
28 813
|
4 395
|
30 056
|
35 644
|
42 901
|
43 668
|
54 128
|
57 176
|
58 262
|
59 629
|
41 197
|
39 808
|
27 160
|
9 501
|
(14 445)
|
(29 254)
|
(21 536)
|
(10 696)
|
12 133
|
26 136
|
28 533
|
29 164
|
55 325
|
56 749
|
67 729
|
68 175
|
80 132
|
72 164
|
58 835
|
41 005
|
9 347
|
17 942
|
27 706
|
|
Income to Minority Interest |
(11 228)
|
(7 932)
|
(10 008)
|
(5 704)
|
(5 175)
|
(5 682)
|
(5 280)
|
(4 687)
|
(5 326)
|
(4 055)
|
(3 645)
|
(5 423)
|
(5 919)
|
(4 987)
|
(10 380)
|
(9 702)
|
(9 660)
|
(11 378)
|
(5 582)
|
(5 712)
|
(4 887)
|
(3 280)
|
1 662
|
4 175
|
3 813
|
1 086
|
(4 735)
|
(7 013)
|
(8 100)
|
(7 162)
|
(10 488)
|
(11 014)
|
(10 844)
|
(9 976)
|
(10 241)
|
(9 008)
|
(4 805)
|
(869)
|
9 892
|
6 708
|
1 395
|
|
Net Income (Common) |
7 356
N/A
|
31 050
+322%
|
21 742
-30%
|
32 165
+48%
|
15 797
-51%
|
42 186
+167%
|
19 103
-55%
|
16 620
-13%
|
23 486
+41%
|
339
-99%
|
26 411
+7 691%
|
30 220
+14%
|
36 982
+22%
|
38 682
+5%
|
43 748
+13%
|
47 474
+9%
|
48 602
+2%
|
48 250
-1%
|
35 615
-26%
|
34 096
-4%
|
22 273
-35%
|
6 221
-72%
|
(12 783)
N/A
|
(25 078)
-96%
|
(17 722)
+29%
|
(9 608)
+46%
|
7 398
N/A
|
19 124
+159%
|
20 434
+7%
|
22 002
+8%
|
44 837
+104%
|
45 735
+2%
|
56 885
+24%
|
58 199
+2%
|
69 891
+20%
|
63 156
-10%
|
54 031
-14%
|
40 136
-26%
|
19 239
-52%
|
24 651
+28%
|
29 101
+18%
|
|
EPS (Diluted) |
1 471.2
N/A
|
6 210
+322%
|
4 348.39
-30%
|
6 433
+48%
|
3 159.4
-51%
|
8 437.2
+167%
|
3 820.6
-55%
|
3 324
-13%
|
4 697.2
+41%
|
67.8
-99%
|
5 282.2
+7 691%
|
6 044
+14%
|
7 396.4
+22%
|
7 736.4
+5%
|
8 749.6
+13%
|
9 494.79
+9%
|
9 720.4
+2%
|
9 650
-1%
|
7 123
-26%
|
6 819.2
-4%
|
4 454.6
-35%
|
1 244.2
-72%
|
-2 556.6
N/A
|
-5 015.6
-96%
|
-3 544.4
+29%
|
-1 921.6
+46%
|
1 479.6
N/A
|
3 824.8
+159%
|
4 132.26
+8%
|
4 422.83
+7%
|
9 031.37
+104%
|
9 159.8
+1%
|
11 392.86
+24%
|
11 656.13
+2%
|
13 997.74
+20%
|
12 648.93
-10%
|
10 821.28
-14%
|
8 038.44
-26%
|
3 853.19
-52%
|
4 937.06
+28%
|
5 828.41
+18%
|