Sajo Industries Co Ltd
KRX:007160
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
35 500
72 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Sajo Industries Co Ltd
Current Assets | 299.4B |
Cash & Short-Term Investments | 27.6B |
Receivables | 81.7B |
Other Current Assets | 190.2B |
Non-Current Assets | 870.3B |
Long-Term Investments | 438.6B |
PP&E | 421.5B |
Intangibles | 4.5B |
Other Non-Current Assets | 5.7B |
Current Liabilities | 460.4B |
Accounts Payable | 159.3B |
Accrued Liabilities | 544.4m |
Short-Term Debt | 227.7B |
Other Current Liabilities | 72.9B |
Non-Current Liabilities | 181B |
Long-Term Debt | 13.1B |
Other Non-Current Liabilities | 168B |
Balance Sheet
Sajo Industries Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
13 105
|
9 455
|
5 025
|
8 691
|
36 947
|
47 836
|
65 186
|
70 855
|
15 606
|
22 373
|
|
Cash |
77
|
72
|
285
|
82
|
0
|
89
|
59
|
0
|
50
|
16
|
|
Cash Equivalents |
13 028
|
9 383
|
4 740
|
8 609
|
36 947
|
47 747
|
65 127
|
70 855
|
15 556
|
22 357
|
|
Short-Term Investments |
0
|
4 923
|
1 678
|
62
|
775
|
9 863
|
6 281
|
5 697
|
17 100
|
5 202
|
|
Total Receivables |
141 663
|
83 417
|
92 000
|
100 688
|
93 194
|
89 167
|
95 231
|
83 105
|
82 417
|
81 678
|
|
Accounts Receivables |
89 798
|
43 470
|
61 446
|
60 981
|
47 165
|
57 952
|
54 860
|
57 475
|
76 916
|
75 221
|
|
Other Receivables |
51 865
|
39 947
|
30 554
|
39 707
|
46 029
|
31 215
|
40 371
|
25 630
|
5 501
|
6 458
|
|
Inventory |
158 351
|
99 223
|
113 374
|
118 153
|
162 030
|
118 664
|
89 526
|
92 476
|
137 808
|
105 665
|
|
Other Current Assets |
74 967
|
45 643
|
44 465
|
43 901
|
62 440
|
60 158
|
50 709
|
68 552
|
85 240
|
84 516
|
|
Total Current Assets |
388 086
|
242 661
|
256 542
|
271 495
|
355 385
|
325 688
|
306 932
|
320 684
|
338 171
|
299 435
|
|
PP&E Net |
490 309
|
390 347
|
413 559
|
432 923
|
471 185
|
467 309
|
435 787
|
426 447
|
428 120
|
421 504
|
|
PP&E Gross |
490 309
|
390 347
|
413 559
|
432 923
|
471 185
|
467 309
|
435 787
|
426 447
|
428 120
|
421 504
|
|
Accumulated Depreciation |
198 023
|
154 684
|
166 951
|
176 668
|
192 769
|
212 106
|
228 327
|
240 603
|
255 985
|
274 950
|
|
Intangible Assets |
3 991
|
3 665
|
3 280
|
3 189
|
4 781
|
4 492
|
4 275
|
4 067
|
3 835
|
4 043
|
|
Goodwill |
55 211
|
1 421
|
1 421
|
1 864
|
2 738
|
1 864
|
1 864
|
1 864
|
1 864
|
443
|
|
Note Receivable |
59 497
|
31 946
|
49 933
|
24 988
|
14 583
|
28 899
|
8 039
|
2 880
|
3 672
|
3 268
|
|
Long-Term Investments |
186 046
|
225 337
|
282 715
|
320 068
|
326 021
|
307 757
|
329 355
|
356 139
|
386 362
|
438 623
|
|
Other Long-Term Assets |
29 322
|
7 704
|
3 257
|
2 739
|
1 304
|
1 402
|
1 146
|
1 776
|
4 589
|
2 445
|
|
Other Assets |
55 211
|
1 421
|
1 421
|
1 864
|
2 738
|
1 864
|
1 864
|
1 864
|
1 864
|
443
|
|
Total Assets |
1 212 461
N/A
|
903 081
-26%
|
1 010 708
+12%
|
1 057 266
+5%
|
1 175 998
+11%
|
1 137 411
-3%
|
1 087 399
-4%
|
1 113 856
+2%
|
1 166 612
+5%
|
1 169 760
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
184 918
|
119 646
|
131 105
|
145 324
|
159 129
|
162 425
|
135 135
|
155 177
|
187 717
|
159 314
|
|
Accrued Liabilities |
2 436
|
315
|
331
|
99
|
345
|
545
|
562
|
656
|
670
|
544
|
|
Short-Term Debt |
334 920
|
211 948
|
281 319
|
248 662
|
204 477
|
154 971
|
120 185
|
120 773
|
180 869
|
227 676
|
|
Current Portion of Long-Term Debt |
55 676
|
67 177
|
9 609
|
10 154
|
42 431
|
44 220
|
79 813
|
89 253
|
43 510
|
61 288
|
|
Other Current Liabilities |
13 072
|
13 980
|
16 219
|
19 787
|
17 519
|
7 466
|
14 783
|
18 319
|
16 538
|
11 573
|
|
Total Current Liabilities |
591 022
|
413 066
|
438 584
|
424 027
|
423 901
|
369 627
|
350 479
|
384 178
|
429 303
|
460 396
|
|
Long-Term Debt |
121 783
|
47 229
|
100 068
|
99 519
|
168 926
|
224 238
|
171 297
|
96 608
|
53 494
|
13 056
|
|
Deferred Income Tax |
49 299
|
39 609
|
39 243
|
44 941
|
49 954
|
38 781
|
42 991
|
47 073
|
29 490
|
35 902
|
|
Minority Interest |
145 970
|
68 185
|
71 592
|
83 278
|
92 178
|
85 423
|
104 528
|
116 246
|
129 624
|
119 129
|
|
Other Liabilities |
19 940
|
25 416
|
25 115
|
23 174
|
23 402
|
19 745
|
19 448
|
20 248
|
11 089
|
12 929
|
|
Total Liabilities |
928 013
N/A
|
593 506
-36%
|
674 601
+14%
|
674 939
+0%
|
758 361
+12%
|
737 813
-3%
|
688 743
-7%
|
664 354
-4%
|
653 000
-2%
|
641 413
-2%
|
|
Equity | |||||||||||
Common Stock |
25 000
|
25 000
|
25 000
|
25 000
|
25 000
|
25 000
|
25 000
|
25 000
|
25 000
|
25 000
|
|
Retained Earnings |
251 390
|
268 089
|
293 650
|
337 271
|
371 843
|
357 079
|
363 951
|
408 422
|
478 626
|
491 797
|
|
Additional Paid In Capital |
5 881
|
1 687
|
1 687
|
1 489
|
895
|
1 624
|
5 419
|
5 439
|
8 359
|
8 240
|
|
Unrealized Security Profit/Loss |
2 066
|
9 595
|
10 141
|
13 188
|
14 578
|
10 837
|
9 437
|
13 483
|
10 333
|
11 388
|
|
Treasury Stock |
3 206
|
179
|
179
|
179
|
179
|
179
|
179
|
23
|
23
|
23
|
|
Other Equity |
3 316
|
5 384
|
5 808
|
5 558
|
5 499
|
5 237
|
5 865
|
8 060
|
8 035
|
8 424
|
|
Total Equity |
284 448
N/A
|
309 576
+9%
|
336 106
+9%
|
382 327
+14%
|
417 637
+9%
|
399 599
-4%
|
398 655
0%
|
449 502
+13%
|
513 612
+14%
|
528 347
+3%
|
|
Total Liabilities & Equity |
1 212 461
N/A
|
903 081
-26%
|
1 010 708
+12%
|
1 057 266
+5%
|
1 175 998
+11%
|
1 137 411
-3%
|
1 087 399
-4%
|
1 113 856
+2%
|
1 166 612
+5%
|
1 169 760
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|