C

Capro Corp
KRX:006380

Watchlist Manager
Capro Corp
KRX:006380
Watchlist
Price: 3 660 KRW 2 400%
Market Cap: 15.5T KRW
Have any thoughts about
Capro Corp?
Write Note

Income Statement

Earnings Waterfall
Capro Corp

Revenue
13B KRW
Cost of Revenue
-41.2B KRW
Gross Profit
-28.2B KRW
Operating Expenses
-3.7B KRW
Operating Income
-31.9B KRW
Other Expenses
65.2B KRW
Net Income
33.3B KRW

Income Statement
Capro Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
569 458
N/A
464 252
-18%
391 545
-16%
316 015
-19%
262 853
-17%
236 613
-10%
214 970
-9%
225 722
+5%
240 381
+6%
268 778
+12%
345 464
+29%
448 984
+30%
487 926
+9%
519 671
+7%
541 296
+4%
538 345
-1%
559 703
+4%
576 423
+3%
579 260
+0%
551 871
-5%
530 398
-4%
493 671
-7%
440 234
-11%
400 909
-9%
330 779
-17%
273 101
-17%
254 723
-7%
296 750
+16%
399 762
+35%
490 898
+23%
582 429
+19%
597 061
+3%
583 411
-2%
538 372
-8%
427 187
-21%
329 372
-23%
214 144
-35%
123 272
-42%
75 594
-39%
30 030
-60%
13 030
-57%
Gross Profit
Cost of Revenue
(664 548)
(561 533)
(480 969)
(404 099)
(332 137)
(286 430)
(258 630)
(263 162)
(275 005)
(296 064)
(352 701)
(422 167)
(466 111)
(494 294)
(503 557)
(514 062)
(523 259)
(536 995)
(549 172)
(522 365)
(510 349)
(490 973)
(473 965)
(452 631)
(395 563)
(341 955)
(302 335)
(325 895)
(407 795)
(491 390)
(567 260)
(605 469)
(629 886)
(613 554)
(541 917)
(438 744)
(295 848)
(178 316)
(110 086)
(57 660)
(41 221)
Gross Profit
(95 090)
N/A
(97 281)
-2%
(89 425)
+8%
(88 086)
+1%
(69 286)
+21%
(49 818)
+28%
(43 660)
+12%
(37 440)
+14%
(34 624)
+8%
(27 287)
+21%
(7 237)
+73%
26 817
N/A
21 816
-19%
25 378
+16%
37 739
+49%
24 284
-36%
36 444
+50%
39 428
+8%
30 088
-24%
29 506
-2%
20 048
-32%
2 697
-87%
(33 730)
N/A
(51 723)
-53%
(64 785)
-25%
(68 856)
-6%
(47 612)
+31%
(29 147)
+39%
(8 034)
+72%
(492)
+94%
15 169
N/A
(8 408)
N/A
(46 474)
-453%
(75 182)
-62%
(114 730)
-53%
(109 372)
+5%
(81 704)
+25%
(55 044)
+33%
(34 492)
+37%
(27 630)
+20%
(28 191)
-2%
Operating Income
Operating Expenses
(15 818)
(13 612)
(12 019)
(9 996)
(7 070)
(6 092)
(4 621)
(5 132)
(6 159)
(7 252)
(8 745)
(10 855)
(11 723)
(12 886)
(13 497)
(13 497)
(13 483)
(13 581)
(14 445)
(14 569)
(14 830)
(14 241)
(13 658)
(13 890)
(12 681)
(12 064)
(11 861)
(13 020)
(13 378)
(13 858)
(11 566)
(10 305)
(9 803)
(8 608)
(7 553)
(65 797)
(6 345)
(5 832)
(4 980)
614
(3 681)
Selling, General & Administrative
(15 703)
(13 497)
(11 903)
(9 881)
(6 955)
(5 977)
(4 508)
(5 019)
(6 049)
(7 146)
(8 644)
(10 757)
(11 619)
(12 770)
(13 367)
(13 354)
(13 334)
(13 430)
(14 293)
(14 417)
(14 386)
(13 634)
(12 653)
(12 644)
(11 514)
(11 007)
(11 190)
(12 572)
(13 129)
(13 648)
(11 357)
(10 099)
(9 602)
(8 411)
(7 362)
(6 794)
(6 252)
(5 787)
(4 980)
(4 283)
(3 678)
Depreciation & Amortization
(116)
(116)
(116)
(116)
(115)
(114)
(113)
(112)
(109)
(105)
(101)
(97)
(104)
(117)
(130)
(144)
(150)
(151)
(152)
(152)
(443)
(606)
(1 006)
(1 244)
(1 165)
(1 055)
(671)
(448)
(250)
(211)
(209)
(206)
(201)
(197)
(191)
0
0
0
(0)
0
(3)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(59 004)
(93)
(45)
0
4 897
0
Operating Income
(110 910)
N/A
(110 894)
+0%
(101 444)
+9%
(98 082)
+3%
(76 355)
+22%
(55 910)
+27%
(48 281)
+14%
(42 572)
+12%
(40 782)
+4%
(34 537)
+15%
(15 983)
+54%
15 963
N/A
10 092
-37%
12 490
+24%
24 242
+94%
10 785
-56%
22 960
+113%
25 846
+13%
15 643
-39%
14 935
-5%
5 217
-65%
(11 544)
N/A
(47 389)
-311%
(65 612)
-38%
(77 465)
-18%
(80 918)
-4%
(59 473)
+27%
(42 165)
+29%
(21 412)
+49%
(14 350)
+33%
3 603
N/A
(18 713)
N/A
(56 278)
-201%
(83 789)
-49%
(122 283)
-46%
(175 169)
-43%
(88 049)
+50%
(60 877)
+31%
(39 472)
+35%
(27 016)
+32%
(31 871)
-18%
Pre-Tax Income
Interest Income Expense
(4 372)
(4 512)
(3 855)
(5 014)
(3 751)
(4 048)
39 112
(4 012)
(4 882)
(4 561)
(4 129)
(4 490)
(4 377)
(3 846)
(5 408)
(3 248)
(3 083)
(2 975)
(2 344)
(1 896)
(1 591)
(1 235)
(1 403)
(1 412)
(1 679)
(1 999)
(2 246)
(2 717)
(2 954)
(3 170)
(2 986)
(3 531)
(3 941)
(4 687)
(7 555)
(9 320)
(10 324)
(11 060)
(9 385)
(9 082)
(8 608)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 829)
0
0
0
0
0
0
0
(22 946)
0
0
0
0
0
0
0
0
0
0
(510)
(58 863)
0
(55 590)
(53 456)
4 897
0
1 580
Gain/Loss on Disposition of Assets
0
0
21
0
0
0
23
0
0
0
5 947
0
0
0
(39)
0
0
0
(20)
0
0
0
8 752
0
0
(125)
(123)
0
(133)
(8)
606
0
618
7 301
10 985
12 366
7 788
(1 894)
(6 194)
(7 388)
(2 766)
Total Other Income
1 932
3 748
3 290
3 776
3 477
1 521
1 426
46 565
51 536
52 199
4 188
7 975
2 206
1 619
884
(2 868)
(2 698)
(3 199)
494
448
3 849
6 742
675
(12 994)
(16 624)
(19 742)
283
289
645
1 347
642
1 062
(169)
431
668
560
759
1 178
1 392
1 654
75 272
Pre-Tax Income
(113 349)
N/A
(111 658)
+1%
(101 988)
+9%
(99 320)
+3%
(76 629)
+23%
(58 436)
+24%
(7 720)
+87%
(18)
+100%
5 872
N/A
13 100
+123%
(9 977)
N/A
19 447
N/A
7 920
-59%
10 263
+30%
16 850
+64%
4 667
-72%
17 178
+268%
19 671
+15%
13 773
-30%
13 488
-2%
7 474
-45%
(6 038)
N/A
(62 310)
-932%
(80 019)
-28%
(95 768)
-20%
(102 785)
-7%
(61 559)
+40%
(44 593)
+28%
(23 854)
+47%
(16 179)
+32%
1 865
N/A
(21 181)
N/A
(59 770)
-182%
(81 255)
-36%
(177 047)
-118%
(171 563)
+3%
(145 417)
+15%
(126 108)
+13%
(48 762)
+61%
(41 832)
+14%
33 607
N/A
Net Income
Tax Provision
26 442
24 975
22 779
22 115
16 797
13 713
1 666
(148)
(1 482)
(3 174)
2 354
(4 547)
(1 830)
(2 366)
(4 501)
(1 545)
(4 240)
(5 284)
(3 730)
(3 599)
(2 559)
(960)
(20 509)
(19 985)
(20 646)
(20 529)
173
0
(66)
(66)
93
0
0
374
(9 159)
(9 159)
(9 164)
(9 164)
(348)
(348)
(258)
Income from Continuing Operations
(86 909)
(86 684)
(79 209)
(77 205)
(59 832)
(44 723)
(6 054)
(166)
4 390
9 926
(7 623)
14 900
6 090
7 897
12 349
3 122
12 938
14 387
10 043
9 888
4 914
(6 999)
(82 819)
(100 004)
(116 414)
(123 314)
(61 386)
(44 378)
(23 920)
(16 246)
1 958
(21 089)
(59 396)
(80 881)
(186 207)
(180 722)
(154 581)
(135 272)
(49 109)
(42 180)
33 350
Net Income (Common)
(86 909)
N/A
(86 684)
+0%
(79 209)
+9%
(77 205)
+3%
(59 832)
+23%
(44 723)
+25%
(6 054)
+86%
(166)
+97%
4 390
N/A
9 926
+126%
(7 623)
N/A
14 900
N/A
6 090
-59%
7 897
+30%
12 349
+56%
3 122
-75%
12 938
+314%
14 387
+11%
10 043
-30%
9 888
-2%
4 914
-50%
(6 999)
N/A
(82 819)
-1 083%
(100 004)
-21%
(116 414)
-16%
(123 314)
-6%
(61 386)
+50%
(44 378)
+28%
(23 920)
+46%
(16 246)
+32%
1 958
N/A
(21 089)
N/A
(59 396)
-182%
(80 881)
-36%
(186 207)
-130%
(180 722)
+3%
(154 581)
+14%
(135 272)
+12%
(49 109)
+64%
(42 180)
+14%
33 350
N/A
EPS (Diluted)
-2 172.72
N/A
-2 167.1
+0%
-1 980.23
+9%
-1 930.12
+3%
-1 495.8
+23%
-1 118.07
+25%
-151.35
+86%
-4.15
+97%
109.75
N/A
248.15
+126%
-190.58
N/A
372.5
N/A
152.24
-59%
197.42
+30%
308.72
+56%
78.05
-75%
323.45
+314%
359.68
+11%
251.08
-30%
247.21
-2%
122.85
-50%
-174.97
N/A
-2 070.48
-1 083%
-2 500.1
-21%
-2 910.37
-16%
-3 082.87
-6%
-1 534.65
+50%
-1 109.46
+28%
-598
+46%
-406.14
+32%
244.74
N/A
-527.62
N/A
-1 485.17
-181%
-2 022.03
-36%
-23 275.83
-1 051%
-4 518.04
+81%
-19 322.63
-328%
-16 908.98
+12%
-6 138.68
+64%
-5 272.5
+14%
287.72
N/A

See Also

Discover More