Capro Corp
KRX:006380
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
716
3 660
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Capro Corp
Revenue
|
13B
KRW
|
Cost of Revenue
|
-41.2B
KRW
|
Gross Profit
|
-28.2B
KRW
|
Operating Expenses
|
-3.7B
KRW
|
Operating Income
|
-31.9B
KRW
|
Other Expenses
|
65.2B
KRW
|
Net Income
|
33.3B
KRW
|
Income Statement
Capro Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
569 458
N/A
|
464 252
-18%
|
391 545
-16%
|
316 015
-19%
|
262 853
-17%
|
236 613
-10%
|
214 970
-9%
|
225 722
+5%
|
240 381
+6%
|
268 778
+12%
|
345 464
+29%
|
448 984
+30%
|
487 926
+9%
|
519 671
+7%
|
541 296
+4%
|
538 345
-1%
|
559 703
+4%
|
576 423
+3%
|
579 260
+0%
|
551 871
-5%
|
530 398
-4%
|
493 671
-7%
|
440 234
-11%
|
400 909
-9%
|
330 779
-17%
|
273 101
-17%
|
254 723
-7%
|
296 750
+16%
|
399 762
+35%
|
490 898
+23%
|
582 429
+19%
|
597 061
+3%
|
583 411
-2%
|
538 372
-8%
|
427 187
-21%
|
329 372
-23%
|
214 144
-35%
|
123 272
-42%
|
75 594
-39%
|
30 030
-60%
|
13 030
-57%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(664 548)
|
(561 533)
|
(480 969)
|
(404 099)
|
(332 137)
|
(286 430)
|
(258 630)
|
(263 162)
|
(275 005)
|
(296 064)
|
(352 701)
|
(422 167)
|
(466 111)
|
(494 294)
|
(503 557)
|
(514 062)
|
(523 259)
|
(536 995)
|
(549 172)
|
(522 365)
|
(510 349)
|
(490 973)
|
(473 965)
|
(452 631)
|
(395 563)
|
(341 955)
|
(302 335)
|
(325 895)
|
(407 795)
|
(491 390)
|
(567 260)
|
(605 469)
|
(629 886)
|
(613 554)
|
(541 917)
|
(438 744)
|
(295 848)
|
(178 316)
|
(110 086)
|
(57 660)
|
(41 221)
|
|
Gross Profit |
(95 090)
N/A
|
(97 281)
-2%
|
(89 425)
+8%
|
(88 086)
+1%
|
(69 286)
+21%
|
(49 818)
+28%
|
(43 660)
+12%
|
(37 440)
+14%
|
(34 624)
+8%
|
(27 287)
+21%
|
(7 237)
+73%
|
26 817
N/A
|
21 816
-19%
|
25 378
+16%
|
37 739
+49%
|
24 284
-36%
|
36 444
+50%
|
39 428
+8%
|
30 088
-24%
|
29 506
-2%
|
20 048
-32%
|
2 697
-87%
|
(33 730)
N/A
|
(51 723)
-53%
|
(64 785)
-25%
|
(68 856)
-6%
|
(47 612)
+31%
|
(29 147)
+39%
|
(8 034)
+72%
|
(492)
+94%
|
15 169
N/A
|
(8 408)
N/A
|
(46 474)
-453%
|
(75 182)
-62%
|
(114 730)
-53%
|
(109 372)
+5%
|
(81 704)
+25%
|
(55 044)
+33%
|
(34 492)
+37%
|
(27 630)
+20%
|
(28 191)
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(15 818)
|
(13 612)
|
(12 019)
|
(9 996)
|
(7 070)
|
(6 092)
|
(4 621)
|
(5 132)
|
(6 159)
|
(7 252)
|
(8 745)
|
(10 855)
|
(11 723)
|
(12 886)
|
(13 497)
|
(13 497)
|
(13 483)
|
(13 581)
|
(14 445)
|
(14 569)
|
(14 830)
|
(14 241)
|
(13 658)
|
(13 890)
|
(12 681)
|
(12 064)
|
(11 861)
|
(13 020)
|
(13 378)
|
(13 858)
|
(11 566)
|
(10 305)
|
(9 803)
|
(8 608)
|
(7 553)
|
(65 797)
|
(6 345)
|
(5 832)
|
(4 980)
|
614
|
(3 681)
|
|
Selling, General & Administrative |
(15 703)
|
(13 497)
|
(11 903)
|
(9 881)
|
(6 955)
|
(5 977)
|
(4 508)
|
(5 019)
|
(6 049)
|
(7 146)
|
(8 644)
|
(10 757)
|
(11 619)
|
(12 770)
|
(13 367)
|
(13 354)
|
(13 334)
|
(13 430)
|
(14 293)
|
(14 417)
|
(14 386)
|
(13 634)
|
(12 653)
|
(12 644)
|
(11 514)
|
(11 007)
|
(11 190)
|
(12 572)
|
(13 129)
|
(13 648)
|
(11 357)
|
(10 099)
|
(9 602)
|
(8 411)
|
(7 362)
|
(6 794)
|
(6 252)
|
(5 787)
|
(4 980)
|
(4 283)
|
(3 678)
|
|
Depreciation & Amortization |
(116)
|
(116)
|
(116)
|
(116)
|
(115)
|
(114)
|
(113)
|
(112)
|
(109)
|
(105)
|
(101)
|
(97)
|
(104)
|
(117)
|
(130)
|
(144)
|
(150)
|
(151)
|
(152)
|
(152)
|
(443)
|
(606)
|
(1 006)
|
(1 244)
|
(1 165)
|
(1 055)
|
(671)
|
(448)
|
(250)
|
(211)
|
(209)
|
(206)
|
(201)
|
(197)
|
(191)
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59 004)
|
(93)
|
(45)
|
0
|
4 897
|
0
|
|
Operating Income |
(110 910)
N/A
|
(110 894)
+0%
|
(101 444)
+9%
|
(98 082)
+3%
|
(76 355)
+22%
|
(55 910)
+27%
|
(48 281)
+14%
|
(42 572)
+12%
|
(40 782)
+4%
|
(34 537)
+15%
|
(15 983)
+54%
|
15 963
N/A
|
10 092
-37%
|
12 490
+24%
|
24 242
+94%
|
10 785
-56%
|
22 960
+113%
|
25 846
+13%
|
15 643
-39%
|
14 935
-5%
|
5 217
-65%
|
(11 544)
N/A
|
(47 389)
-311%
|
(65 612)
-38%
|
(77 465)
-18%
|
(80 918)
-4%
|
(59 473)
+27%
|
(42 165)
+29%
|
(21 412)
+49%
|
(14 350)
+33%
|
3 603
N/A
|
(18 713)
N/A
|
(56 278)
-201%
|
(83 789)
-49%
|
(122 283)
-46%
|
(175 169)
-43%
|
(88 049)
+50%
|
(60 877)
+31%
|
(39 472)
+35%
|
(27 016)
+32%
|
(31 871)
-18%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4 372)
|
(4 512)
|
(3 855)
|
(5 014)
|
(3 751)
|
(4 048)
|
39 112
|
(4 012)
|
(4 882)
|
(4 561)
|
(4 129)
|
(4 490)
|
(4 377)
|
(3 846)
|
(5 408)
|
(3 248)
|
(3 083)
|
(2 975)
|
(2 344)
|
(1 896)
|
(1 591)
|
(1 235)
|
(1 403)
|
(1 412)
|
(1 679)
|
(1 999)
|
(2 246)
|
(2 717)
|
(2 954)
|
(3 170)
|
(2 986)
|
(3 531)
|
(3 941)
|
(4 687)
|
(7 555)
|
(9 320)
|
(10 324)
|
(11 060)
|
(9 385)
|
(9 082)
|
(8 608)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 829)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22 946)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(510)
|
(58 863)
|
0
|
(55 590)
|
(53 456)
|
4 897
|
0
|
1 580
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
21
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
5 947
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
8 752
|
0
|
0
|
(125)
|
(123)
|
0
|
(133)
|
(8)
|
606
|
0
|
618
|
7 301
|
10 985
|
12 366
|
7 788
|
(1 894)
|
(6 194)
|
(7 388)
|
(2 766)
|
|
Total Other Income |
1 932
|
3 748
|
3 290
|
3 776
|
3 477
|
1 521
|
1 426
|
46 565
|
51 536
|
52 199
|
4 188
|
7 975
|
2 206
|
1 619
|
884
|
(2 868)
|
(2 698)
|
(3 199)
|
494
|
448
|
3 849
|
6 742
|
675
|
(12 994)
|
(16 624)
|
(19 742)
|
283
|
289
|
645
|
1 347
|
642
|
1 062
|
(169)
|
431
|
668
|
560
|
759
|
1 178
|
1 392
|
1 654
|
75 272
|
|
Pre-Tax Income |
(113 349)
N/A
|
(111 658)
+1%
|
(101 988)
+9%
|
(99 320)
+3%
|
(76 629)
+23%
|
(58 436)
+24%
|
(7 720)
+87%
|
(18)
+100%
|
5 872
N/A
|
13 100
+123%
|
(9 977)
N/A
|
19 447
N/A
|
7 920
-59%
|
10 263
+30%
|
16 850
+64%
|
4 667
-72%
|
17 178
+268%
|
19 671
+15%
|
13 773
-30%
|
13 488
-2%
|
7 474
-45%
|
(6 038)
N/A
|
(62 310)
-932%
|
(80 019)
-28%
|
(95 768)
-20%
|
(102 785)
-7%
|
(61 559)
+40%
|
(44 593)
+28%
|
(23 854)
+47%
|
(16 179)
+32%
|
1 865
N/A
|
(21 181)
N/A
|
(59 770)
-182%
|
(81 255)
-36%
|
(177 047)
-118%
|
(171 563)
+3%
|
(145 417)
+15%
|
(126 108)
+13%
|
(48 762)
+61%
|
(41 832)
+14%
|
33 607
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
26 442
|
24 975
|
22 779
|
22 115
|
16 797
|
13 713
|
1 666
|
(148)
|
(1 482)
|
(3 174)
|
2 354
|
(4 547)
|
(1 830)
|
(2 366)
|
(4 501)
|
(1 545)
|
(4 240)
|
(5 284)
|
(3 730)
|
(3 599)
|
(2 559)
|
(960)
|
(20 509)
|
(19 985)
|
(20 646)
|
(20 529)
|
173
|
0
|
(66)
|
(66)
|
93
|
0
|
0
|
374
|
(9 159)
|
(9 159)
|
(9 164)
|
(9 164)
|
(348)
|
(348)
|
(258)
|
|
Income from Continuing Operations |
(86 909)
|
(86 684)
|
(79 209)
|
(77 205)
|
(59 832)
|
(44 723)
|
(6 054)
|
(166)
|
4 390
|
9 926
|
(7 623)
|
14 900
|
6 090
|
7 897
|
12 349
|
3 122
|
12 938
|
14 387
|
10 043
|
9 888
|
4 914
|
(6 999)
|
(82 819)
|
(100 004)
|
(116 414)
|
(123 314)
|
(61 386)
|
(44 378)
|
(23 920)
|
(16 246)
|
1 958
|
(21 089)
|
(59 396)
|
(80 881)
|
(186 207)
|
(180 722)
|
(154 581)
|
(135 272)
|
(49 109)
|
(42 180)
|
33 350
|
|
Net Income (Common) |
(86 909)
N/A
|
(86 684)
+0%
|
(79 209)
+9%
|
(77 205)
+3%
|
(59 832)
+23%
|
(44 723)
+25%
|
(6 054)
+86%
|
(166)
+97%
|
4 390
N/A
|
9 926
+126%
|
(7 623)
N/A
|
14 900
N/A
|
6 090
-59%
|
7 897
+30%
|
12 349
+56%
|
3 122
-75%
|
12 938
+314%
|
14 387
+11%
|
10 043
-30%
|
9 888
-2%
|
4 914
-50%
|
(6 999)
N/A
|
(82 819)
-1 083%
|
(100 004)
-21%
|
(116 414)
-16%
|
(123 314)
-6%
|
(61 386)
+50%
|
(44 378)
+28%
|
(23 920)
+46%
|
(16 246)
+32%
|
1 958
N/A
|
(21 089)
N/A
|
(59 396)
-182%
|
(80 881)
-36%
|
(186 207)
-130%
|
(180 722)
+3%
|
(154 581)
+14%
|
(135 272)
+12%
|
(49 109)
+64%
|
(42 180)
+14%
|
33 350
N/A
|
|
EPS (Diluted) |
-2 172.72
N/A
|
-2 167.1
+0%
|
-1 980.23
+9%
|
-1 930.12
+3%
|
-1 495.8
+23%
|
-1 118.07
+25%
|
-151.35
+86%
|
-4.15
+97%
|
109.75
N/A
|
248.15
+126%
|
-190.58
N/A
|
372.5
N/A
|
152.24
-59%
|
197.42
+30%
|
308.72
+56%
|
78.05
-75%
|
323.45
+314%
|
359.68
+11%
|
251.08
-30%
|
247.21
-2%
|
122.85
-50%
|
-174.97
N/A
|
-2 070.48
-1 083%
|
-2 500.1
-21%
|
-2 910.37
-16%
|
-3 082.87
-6%
|
-1 534.65
+50%
|
-1 109.46
+28%
|
-598
+46%
|
-406.14
+32%
|
244.74
N/A
|
-527.62
N/A
|
-1 485.17
-181%
|
-2 022.03
-36%
|
-23 275.83
-1 051%
|
-4 518.04
+81%
|
-19 322.63
-328%
|
-16 908.98
+12%
|
-6 138.68
+64%
|
-5 272.5
+14%
|
287.72
N/A
|