C

Capro Corp
KRX:006380

Watchlist Manager
Capro Corp
KRX:006380
Watchlist
Price: 3 660 KRW 2 400%
Market Cap: 15.5T KRW
Have any thoughts about
Capro Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Capro Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(167 467)
0
(101 988)
(150 427)
(127 736)
(134 410)
(7 720)
(18)
5 872
13 099
(9 977)
19 447
7 920
10 263
16 850
4 667
17 178
19 672
13 773
13 489
7 475
(6 038)
(62 310)
(80 019)
(95 768)
(102 785)
(61 559)
(44 593)
(23 854)
(16 180)
1 865
(21 182)
(59 770)
(81 255)
(177 047)
(171 563)
(145 417)
(126 108)
(48 762)
(41 832)
33 607
Depreciation & Amortization
42 617
0
29 245
43 728
43 942
51 265
29 314
28 687
28 038
27 385
26 774
26 607
26 522
26 485
26 449
26 260
26 021
25 757
25 514
25 547
25 906
28 007
30 401
26 599
22 661
16 613
9 991
9 694
9 218
9 111
9 262
9 231
9 294
9 360
9 424
0
0
0
6
24
47
Other Non-Cash Items
11 584
0
5 169
9 464
7 724
9 853
(36 748)
(36 810)
(41 818)
(42 065)
767
1 032
6 770
6 241
9 229
8 458
8 172
8 264
5 173
4 943
1 408
(1 275)
19 292
22 751
22 767
25 334
(488)
(3 511)
(2 309)
(1 807)
5 902
7 520
17 049
12 162
70 514
66 145
53 314
62 069
6 460
8 550
(57 883)
Cash Taxes Paid
14
1 243
1 173
1 135
1 329
39
11
(31)
(41)
(46)
(42)
(22)
142
156
141
135
1 765
2 139
2 526
2 519
1 833
1 744
1 677
2 174
1 168
892
578
78
(53)
166
(104)
(105)
(244)
(482)
36
37
269
293
93
101
8
Cash Interest Paid
6 734
6 865
6 715
6 630
6 413
6 378
6 303
5 901
5 703
5 308
5 150
5 251
5 138
4 757
4 328
3 747
3 277
3 116
2 848
2 669
2 529
2 403
2 368
2 417
2 547
2 568
2 692
2 680
2 718
2 955
3 595
4 164
4 884
5 725
6 463
7 459
8 361
8 170
6 074
0
6 795
Change in Working Capital
13 609
55 449
33 081
30 226
23 122
54 053
11 556
(12 923)
(13 376)
(18 838)
(74 630)
(105 335)
(61 734)
(43 038)
(3 739)
15 725
(36 845)
(41 832)
(35 651)
(13 621)
21 607
14 050
34 779
30 334
48 784
43 533
10 316
(10 821)
(81 611)
(77 236)
(54 242)
(26 680)
18 181
15 466
31 064
45 842
59 480
70 396
43 176
29 792
(5 662)
Cash from Operating Activities
(63 033)
N/A
(24 921)
+60%
(34 493)
-38%
(34 111)
+1%
(20 051)
+41%
(19 241)
+4%
(3 598)
+81%
(21 063)
-485%
(21 283)
-1%
(20 416)
+4%
(57 067)
-180%
(58 251)
-2%
(20 525)
+65%
(51)
+100%
48 789
N/A
55 111
+13%
14 529
-74%
11 861
-18%
8 809
-26%
30 356
+245%
56 396
+86%
34 745
-38%
22 162
-36%
(334)
N/A
(1 557)
-366%
(17 305)
-1 011%
(41 740)
-141%
(49 230)
-18%
(98 554)
-100%
(86 112)
+13%
(37 212)
+57%
(31 112)
+16%
(15 247)
+51%
(44 267)
-190%
(66 045)
-49%
(52 429)
+21%
(27 852)
+47%
8 749
N/A
881
-90%
(3 466)
N/A
(29 891)
-763%
Investing Cash Flow
Capital Expenditures
(8 437)
(7 481)
(3 515)
(2 796)
(2 308)
0
(838)
0
(1 727)
(1 893)
(1 178)
(1 860)
(6 236)
(7 565)
(7 654)
(7 247)
(2 998)
(1 569)
(2 783)
(2 690)
(13 860)
(19 403)
(25 768)
(28 897)
(21 639)
(8 845)
(18 316)
(15 917)
(12 202)
(23 536)
(8 777)
(9 575)
(9 131)
(5 669)
(5 176)
0
0
(2 387)
(443)
(549)
(599)
Other Items
(1 124)
21 118
11 280
10 982
11 294
(467)
22 403
18 368
30 194
25 070
15 828
18 570
29 259
35 614
22 681
28 613
6 538
5 502
4 838
(32)
8 141
15 085
23 089
23 297
14 896
8 393
332
446
339
(105)
(861)
(1 316)
(844)
12 654
19 216
27 472
34 634
23 180
17 265
14 050
(37 884)
Cash from Investing Activities
(9 559)
N/A
13 637
N/A
7 765
-43%
8 186
+5%
8 985
+10%
(1 637)
N/A
21 566
N/A
17 531
-19%
28 677
+64%
23 178
-19%
14 650
-37%
16 710
+14%
23 025
+38%
28 050
+22%
15 027
-46%
21 366
+42%
3 539
-83%
3 932
+11%
2 055
-48%
(2 722)
N/A
(5 719)
-110%
(4 318)
+24%
(2 679)
+38%
(5 600)
-109%
(6 743)
-20%
(453)
+93%
(17 985)
-3 870%
(15 472)
+14%
(11 864)
+23%
(23 641)
-99%
(9 638)
+59%
(10 891)
-13%
(9 975)
+8%
6 985
N/A
14 040
+101%
24 005
+71%
31 937
+33%
20 793
-35%
16 823
-19%
13 501
-20%
(38 482)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68 352
Net Issuance of Debt
21 250
(2 375)
(8 000)
(8 000)
(23 000)
(28 000)
(39 500)
(37 375)
(21 380)
(7 015)
23 047
42 674
(2 657)
(10 350)
(37 787)
(60 414)
(12 953)
(5 230)
(5 000)
(1 000)
(1 299)
6 715
22 902
26 765
41 810
27 833
18 370
20 457
29 656
59 796
54 789
63 795
47 904
14 720
17 658
(1 715)
(12 774)
(10 436)
(8 319)
(7 672)
(9 668)
Cash Paid for Dividends
0
(1)
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
(2 000)
(2 000)
(2 002)
0
(2 002)
(2 002)
(2 000)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Cash from Financing Activities
21 248
N/A
(2 376)
N/A
(8 000)
-237%
(8 000)
N/A
(23 000)
-188%
(28 000)
-22%
(39 500)
-41%
(37 375)
+5%
(21 380)
+43%
(7 015)
+67%
23 038
N/A
42 665
+85%
(2 666)
N/A
(10 359)
-289%
(37 787)
-265%
(60 414)
-60%
(14 953)
+75%
(7 230)
+52%
(7 002)
+3%
(3 002)
+57%
(3 301)
-10%
4 713
N/A
20 902
+343%
24 765
+18%
41 810
+69%
27 833
-33%
18 370
-34%
20 457
+11%
29 656
+45%
59 796
+102%
54 789
-8%
63 795
+16%
47 904
-25%
14 720
-69%
17 658
+20%
(1 715)
N/A
(12 774)
-645%
(10 437)
+18%
(8 319)
+20%
(7 672)
+8%
58 684
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
38
5
2
3
(20)
0
(3)
(1)
(143)
0
(258)
(35)
146
(89)
179
(37)
(92)
(19)
(18)
(28)
(8)
(27)
(136)
(109)
(46)
(1)
0
0
0
0
(7)
15
0
0
22
0
0
(37)
(37)
(37)
Net Change in Cash
(51 344)
N/A
(13 622)
+73%
(34 723)
-155%
(33 923)
+2%
(34 063)
0%
(48 898)
-44%
(21 532)
+56%
(40 910)
-90%
(13 987)
+66%
(4 396)
+69%
(19 379)
-341%
866
N/A
(201)
N/A
17 786
N/A
25 940
+46%
16 242
-37%
3 078
-81%
8 471
+175%
3 843
-55%
24 614
+540%
47 348
+92%
35 132
-26%
40 358
+15%
18 695
-54%
33 401
+79%
10 029
-70%
(41 356)
N/A
(44 245)
-7%
(80 763)
-83%
(49 958)
+38%
7 939
N/A
21 785
+174%
22 697
+4%
(22 562)
N/A
(34 346)
-52%
(30 116)
+12%
(8 689)
+71%
19 105
N/A
9 348
-51%
2 326
-75%
(9 726)
N/A
Free Cash Flow
Free Cash Flow
(71 470)
N/A
(32 402)
+55%
(38 008)
-17%
(36 907)
+3%
(22 359)
+39%
(19 241)
+14%
(4 436)
+77%
(21 063)
-375%
(23 010)
-9%
(22 309)
+3%
(58 245)
-161%
(60 111)
-3%
(26 761)
+55%
(7 616)
+72%
41 135
N/A
47 864
+16%
11 531
-76%
10 292
-11%
6 026
-41%
27 666
+359%
42 536
+54%
15 342
-64%
(3 606)
N/A
(29 231)
-711%
(23 196)
+21%
(26 150)
-13%
(60 056)
-130%
(65 147)
-8%
(110 757)
-70%
(109 648)
+1%
(45 989)
+58%
(40 686)
+12%
(24 378)
+40%
(49 936)
-105%
(71 221)
-43%
(52 429)
+26%
(27 852)
+47%
6 362
N/A
438
-93%
(4 015)
N/A
(30 490)
-659%

See Also

Discover More