GS Engineering & Construction Corp
KRX:006360

Watchlist Manager
GS Engineering & Construction Corp Logo
GS Engineering & Construction Corp
KRX:006360
Watchlist
Price: 18 390 KRW 1.1%
Market Cap: 1.6T KRW
Have any thoughts about
GS Engineering & Construction Corp?
Write Note

Income Statement

Earnings Waterfall
GS Engineering & Construction Corp

Revenue
12.8T KRW
Cost of Revenue
-12.1T KRW
Gross Profit
747.3B KRW
Operating Expenses
-694.8B KRW
Operating Income
52.5B KRW
Other Expenses
-93.4B KRW
Net Income
-40.9B KRW

Income Statement
GS Engineering & Construction Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 625 603
N/A
9 487 552
-1%
9 762 740
+3%
9 887 370
+1%
10 371 591
+5%
10 572 620
+2%
10 895 920
+3%
11 111 223
+2%
10 897 045
-2%
11 035 596
+1%
11 097 335
+1%
11 385 388
+3%
11 631 050
+2%
11 679 456
+0%
12 106 093
+4%
12 693 518
+5%
13 070 498
+3%
13 139 373
+1%
12 613 783
-4%
11 606 883
-8%
10 851 171
-7%
10 416 589
-4%
10 256 158
-2%
10 228 558
0%
10 103 720
-1%
10 122 931
+0%
9 695 593
-4%
9 379 898
-3%
9 234 789
-2%
9 036 575
-2%
9 398 334
+4%
10 214 534
+9%
10 995 926
+8%
12 299 196
+12%
13 435 983
+9%
13 883 167
+3%
14 037 629
+1%
13 436 685
-4%
12 994 917
-3%
12 797 048
-2%
12 798 780
+0%
Gross Profit
Cost of Revenue
(9 400 638)
(9 058 878)
(9 261 452)
(9 349 081)
(9 829 895)
(10 025 035)
(10 345 232)
(10 582 417)
(10 393 573)
(10 547 357)
(10 579 727)
(10 794 385)
(10 881 150)
(10 876 114)
(10 956 121)
(11 400 559)
(11 669 641)
(11 511 808)
(11 135 773)
(10 118 669)
(9 388 933)
(9 018 721)
(8 921 434)
(8 930 204)
(8 781 891)
(8 587 843)
(8 134 956)
(7 737 290)
(7 646 340)
(7 685 819)
(8 061 764)
(8 926 516)
(9 714 656)
(11 012 590)
(12 105 642)
(13 142 115)
(13 361 962)
(13 174 491)
(12 803 383)
(12 080 928)
(12 051 476)
Gross Profit
224 964
N/A
428 673
+91%
501 287
+17%
538 288
+7%
541 696
+1%
547 585
+1%
550 687
+1%
528 805
-4%
503 471
-5%
488 240
-3%
517 608
+6%
591 003
+14%
749 900
+27%
803 342
+7%
1 149 971
+43%
1 292 957
+12%
1 400 855
+8%
1 627 565
+16%
1 478 009
-9%
1 488 214
+1%
1 462 238
-2%
1 397 868
-4%
1 334 723
-5%
1 298 353
-3%
1 321 828
+2%
1 535 088
+16%
1 560 638
+2%
1 642 608
+5%
1 588 450
-3%
1 350 757
-15%
1 336 570
-1%
1 288 018
-4%
1 281 271
-1%
1 286 607
+0%
1 330 341
+3%
741 052
-44%
675 667
-9%
262 194
-61%
191 534
-27%
716 120
+274%
747 305
+4%
Operating Income
Operating Expenses
(384 095)
(377 423)
(411 702)
(421 685)
(438 061)
(425 448)
(132 743)
(413 086)
(371 330)
(345 196)
(344 726)
(354 812)
(480 964)
(484 625)
(536 574)
(523 354)
(455 762)
(562 774)
(611 427)
(634 753)
(655 131)
(630 587)
(587 608)
(592 233)
(594 047)
(784 675)
(804 651)
(926 835)
(929 759)
(704 271)
(713 445)
(625 439)
(645 869)
(731 772)
(769 887)
(758 742)
(758 293)
(650 139)
(667 840)
(685 227)
(694 773)
Selling, General & Administrative
(319 943)
(322 966)
(359 489)
(370 488)
(390 318)
(381 572)
(375 488)
(370 520)
(314 675)
(301 539)
(300 684)
(309 558)
(439 067)
(438 903)
(455 134)
(465 732)
(411 246)
(518 430)
(560 402)
(579 014)
(593 288)
(565 652)
(525 990)
(527 788)
(524 645)
(710 661)
(725 272)
(846 250)
(851 864)
(626 575)
(636 597)
(540 580)
(556 926)
(637 692)
(678 733)
(677 114)
(677 259)
(570 645)
(580 540)
(589 766)
(597 162)
Research & Development
(45 527)
(44 204)
(42 264)
(41 368)
(38 322)
(34 478)
(34 417)
(33 372)
(36 320)
(34 614)
(35 004)
(36 098)
(32 725)
(35 830)
(34 746)
(33 594)
(33 815)
(34 353)
(35 945)
(35 412)
(34 637)
(32 973)
(28 700)
(26 763)
(24 994)
(24 162)
(25 235)
(25 426)
(23 984)
(24 306)
(24 454)
(25 005)
(24 749)
(23 446)
(22 145)
(23 435)
(31 134)
(38 426)
(46 819)
(55 685)
(58 138)
Depreciation & Amortization
(19 311)
(10 837)
(10 586)
(10 421)
(10 068)
(10 009)
(10 127)
(9 924)
(9 969)
(9 904)
(9 658)
(9 582)
(9 584)
(10 420)
(11 035)
(11 070)
(10 991)
(10 238)
(15 419)
(20 985)
(27 338)
(32 858)
(33 596)
(38 128)
(44 603)
(49 852)
(54 130)
(55 145)
(53 897)
(53 390)
(52 394)
(59 854)
(64 194)
(70 634)
(69 009)
(58 193)
(49 900)
(41 068)
(40 481)
(39 776)
(39 473)
Other Operating Expenses
685
584
637
592
647
612
287 289
729
(10 366)
861
619
426
412
528
(35 659)
(12 958)
290
247
341
659
132
897
678
446
195
0
(14)
(14)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(159 131)
N/A
51 251
N/A
89 586
+75%
116 604
+30%
103 634
-11%
122 137
+18%
417 943
+242%
115 718
-72%
132 141
+14%
143 044
+8%
172 882
+21%
236 191
+37%
268 936
+14%
318 717
+19%
613 398
+92%
769 605
+25%
945 095
+23%
1 064 791
+13%
866 583
-19%
853 461
-2%
807 107
-5%
767 282
-5%
747 116
-3%
706 121
-5%
727 782
+3%
750 413
+3%
755 986
+1%
715 772
-5%
658 690
-8%
646 486
-2%
623 125
-4%
662 579
+6%
635 402
-4%
554 835
-13%
560 454
+1%
(17 690)
N/A
(82 626)
-367%
(387 945)
-370%
(476 306)
-23%
30 893
N/A
52 532
+70%
Pre-Tax Income
Interest Income Expense
39 271
(109 561)
(55 077)
(198 782)
(310 796)
(196 014)
(220 798)
(201 848)
(28 033)
(111 807)
(117 144)
(123 673)
(182 434)
(161 870)
(219 273)
(221 246)
(227 556)
(211 639)
(160 008)
(125 474)
(56 665)
(108 217)
(67 532)
(89 837)
(163 532)
(190 372)
(162 499)
(134 320)
(25 997)
77 491
88 877
170 989
253 126
143 283
143 677
63 561
(68 356)
(67 474)
(48 756)
(87 308)
(164 300)
Non-Reccuring Items
(59 639)
(7 016)
(6 089)
(6 187)
291 549
286 581
0
283 305
0
(23 236)
(24 960)
(44 392)
(56 521)
(37 898)
0
0
263
(6 074)
(7 381)
(11 089)
(12 464)
(16 332)
(21 561)
(15 785)
(15 801)
(15 767)
(8 500)
(10 608)
(13 704)
(24 007)
(21 839)
(24 693)
(24 062)
(17 025)
(16 690)
(13 778)
(11 311)
(28 017)
(27 611)
(27 392)
100 569
Gain/Loss on Disposition of Assets
(3 392)
(1 337)
(2 292)
(21 721)
(22 410)
(21 773)
(21 905)
(2 630)
(2 907)
(9 837)
(10 664)
(11 111)
(11 800)
(4 216)
(4 276)
(17 301)
(16 752)
(17 782)
(18 460)
(7 024)
(5 524)
(3 879)
(2 288)
(939)
(938)
(1 661)
(78)
911
(8 890)
(83)
(1 020)
(738)
8 747
60
(23)
(487)
(467)
(220)
823
1 784
1 618
Total Other Income
(13 738)
37 044
1 737
129 485
(34 324)
(159 624)
(157 616)
(167 608)
(114 944)
23 181
(85 455)
(115 708)
(59 997)
(275 476)
(161 017)
(130 972)
(141 278)
5 753
20 943
14 927
74 216
72 286
62 282
32 520
(11 457)
(24 173)
(27 447)
(38 927)
(25 553)
(41 957)
(46 703)
(22 922)
(50 093)
(16 256)
(20 544)
(27 909)
(26 363)
(33 830)
2 944
6 837
76 919
Pre-Tax Income
(196 628)
N/A
(29 619)
+85%
27 865
N/A
19 398
-30%
27 652
+43%
31 308
+13%
17 624
-44%
26 938
+53%
(13 742)
N/A
21 346
N/A
(65 341)
N/A
(58 694)
+10%
(41 817)
+29%
(160 742)
-284%
228 831
N/A
400 086
+75%
559 773
+40%
835 049
+49%
701 679
-16%
724 803
+3%
806 671
+11%
711 139
-12%
718 016
+1%
632 079
-12%
536 054
-15%
518 440
-3%
557 463
+8%
532 829
-4%
584 545
+10%
657 930
+13%
642 440
-2%
785 215
+22%
823 120
+5%
664 898
-19%
666 874
+0%
3 697
-99%
(189 124)
N/A
(517 487)
-174%
(548 907)
-6%
(75 186)
+86%
67 338
N/A
Net Income
Tax Provision
(11 991)
7 167
(30 195)
(9 987)
33 971
(1 832)
18 215
11 923
(19 471)
(41 777)
(30 288)
(34 342)
(40 913)
(2 934)
(116 381)
(152 764)
(166 773)
(247 615)
(193 714)
(216 645)
(262 940)
(226 255)
(230 887)
(205 161)
(179 210)
(188 764)
(201 438)
(199 929)
(221 135)
(229 127)
(216 094)
(241 372)
(252 161)
(223 686)
(217 719)
(14 732)
29 297
97 986
105 425
(52 461)
(85 782)
Income from Continuing Operations
(208 620)
(22 453)
(2 330)
9 411
61 623
29 477
35 839
38 860
(33 215)
(20 431)
(95 631)
(93 037)
(82 730)
(163 676)
112 450
247 322
392 999
587 434
507 964
508 156
543 729
484 884
487 128
426 919
356 846
329 676
356 026
332 900
363 410
428 803
426 346
543 844
570 959
441 212
449 155
(11 035)
(159 827)
(419 501)
(443 482)
(127 647)
(18 444)
Income to Minority Interest
(3 571)
(18 619)
(14 522)
(14 520)
(14 853)
(3 413)
(2 984)
(2 582)
(2 718)
(5 350)
(4 979)
(5 412)
(6 361)
(4 712)
(5 885)
(5 723)
(6 063)
(5 336)
(5 331)
(6 048)
(4 689)
(4 119)
(5 311)
(7 932)
(13 407)
(17 981)
(18 681)
(20 322)
(19 022)
(20 327)
(28 450)
(59 287)
(70 597)
(101 938)
(115 701)
(96 313)
(91 600)
(62 444)
(41 249)
(31 599)
(22 460)
Net Income (Common)
(212 191)
N/A
(41 072)
+81%
(16 852)
+59%
(5 109)
+70%
46 770
N/A
25 237
-46%
31 615
+25%
34 625
+10%
(37 999)
N/A
(27 434)
+28%
(102 263)
-273%
(100 103)
+2%
(90 745)
+9%
(170 041)
-87%
104 911
N/A
240 123
+129%
385 667
+61%
580 831
+51%
501 579
-14%
501 092
0%
538 032
+7%
479 970
-11%
481 223
+0%
418 591
-13%
343 240
-18%
311 297
-9%
336 946
+8%
312 179
-7%
343 990
+10%
408 477
+19%
397 896
-3%
484 556
+22%
500 363
+3%
339 274
-32%
333 454
-2%
(107 348)
N/A
(251 426)
-134%
(481 945)
-92%
(484 731)
-1%
(159 246)
+67%
(40 904)
+74%
EPS (Diluted)
-3 031.3
N/A
-662.45
+78%
-240.74
+64%
-72.98
+70%
649.58
N/A
360.52
-44%
451.64
+25%
494.64
+10%
-542.84
N/A
-391.91
+28%
-1 460.9
-273%
-1 430.04
+2%
-1 296.35
+9%
-2 429.15
-87%
1 234.24
N/A
3 001.53
+143%
4 703.25
+57%
6 833.3
+45%
5 900.92
-14%
5 895.2
0%
6 329.78
+7%
5 646.7
-11%
5 728.84
+1%
5 232.38
-9%
4 038.11
-23%
3 796.3
-6%
4 059.59
+7%
4 063.18
+0%
4 194.82
+3%
4 811.89
+15%
4 687.25
-3%
5 707.3
+22%
5 894.66
+3%
3 996.68
-32%
3 928.12
-2%
-1 264.56
N/A
-2 961.82
-134%
-5 677.36
-92%
-5 710.18
-1%
-1 875.94
+67%
-481.85
+74%

See Also

Discover More