GS Engineering & Construction Corp
KRX:006360

Watchlist Manager
GS Engineering & Construction Corp Logo
GS Engineering & Construction Corp
KRX:006360
Watchlist
Price: 18 100 KRW -0.49% Market Closed
Market Cap: 1.5T KRW
Have any thoughts about
GS Engineering & Construction Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
GS Engineering & Construction Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(208 619)
(22 453)
(2 330)
9 411
61 622
29 477
35 839
38 860
(33 215)
(20 431)
(95 630)
(93 036)
(82 729)
(163 676)
112 450
247 322
392 999
587 434
507 964
508 156
543 730
447 479
449 723
389 514
319 440
329 676
356 026
332 900
363 410
428 803
426 346
543 844
570 959
441 212
449 155
(11 035)
(159 826)
(419 501)
(443 482)
(127 647)
(18 444)
Depreciation & Amortization
81 687
75 701
78 327
82 695
84 025
82 069
77 836
72 321
61 850
63 681
60 402
54 692
58 241
49 880
49 390
48 034
45 217
46 352
62 590
79 534
101 338
127 545
131 745
142 801
152 448
151 953
152 441
146 791
142 687
137 752
139 090
152 375
157 636
193 037
196 971
193 759
195 283
173 298
181 937
183 535
189 546
Other Non-Cash Items
93 942
149 775
210 310
243 425
112 866
151 732
164 496
144 969
274 111
302 843
403 165
459 542
535 486
635 147
702 938
697 731
690 426
752 124
595 144
597 973
541 294
481 394
510 975
536 513
1 564 195
808 155
756 241
735 789
(293 222)
357 880
328 658
242 010
215 120
327 433
375 362
797 781
823 737
929 365
861 817
469 751
387 054
Cash Taxes Paid
26 602
49 418
58 857
63 767
63 600
80 472
68 414
55 826
49 849
15 761
19 266
20 075
23 876
40 956
38 903
121 078
140 161
142 060
156 167
234 786
255 543
334 716
399 584
328 505
382 018
287 697
280 947
270 244
246 887
282 450
253 102
251 396
235 411
233 972
240 837
169 979
150 201
159 138
132 524
122 692
95 563
Cash Interest Paid
112 576
96 200
96 248
88 823
98 300
101 022
121 790
129 106
118 758
135 672
143 134
143 651
174 663
177 413
184 382
171 834
161 443
151 480
133 575
125 698
137 820
138 138
143 780
145 687
120 702
135 522
128 232
132 868
127 188
108 958
105 182
124 633
140 233
171 493
198 527
231 612
300 205
326 195
380 522
408 868
388 079
Change in Working Capital
459 161
368 509
(264 564)
(258 773)
(291 367)
(271 037)
(19 553)
(211 370)
45 976
(264 884)
(154 516)
(242 681)
(392 986)
(726 839)
(362 766)
(512 330)
(533 861)
(352 963)
(808 909)
(910 832)
(775 213)
(297 149)
(54 112)
(64 919)
(1 002 662)
(735 905)
(395 165)
(200 754)
674 927
183 034
71 828
(171 198)
(495 076)
(968 978)
(1 045 951)
(832 501)
(429 822)
(213 363)
(462 303)
(634 265)
(142 537)
Cash from Operating Activities
426 170
N/A
571 531
+34%
21 743
-96%
76 758
+253%
(32 854)
N/A
(7 760)
+76%
258 618
N/A
44 780
-83%
348 722
+679%
81 210
-77%
213 421
+163%
178 517
-16%
118 012
-34%
(205 489)
N/A
502 012
N/A
480 757
-4%
594 781
+24%
1 032 947
+74%
356 789
-65%
274 831
-23%
411 149
+50%
759 269
+85%
1 038 331
+37%
1 003 909
-3%
1 033 421
+3%
553 879
-46%
869 542
+57%
1 014 725
+17%
887 802
-13%
1 107 469
+25%
965 923
-13%
767 030
-21%
448 639
-42%
(7 296)
N/A
(24 463)
-235%
148 004
N/A
429 372
+190%
469 799
+9%
137 969
-71%
(108 626)
N/A
415 619
N/A
Investing Cash Flow
Capital Expenditures
(367 836)
(309 175)
(300 870)
(339 207)
(240 487)
(229 527)
(215 404)
(220 162)
(106 095)
(94 114)
(66 443)
5 927
(64 014)
(30 766)
(37 953)
(29 205)
(29 275)
(33 381)
(26 431)
(126 831)
(137 913)
(160 054)
(188 513)
(130 678)
(134 455)
(146 040)
(143 775)
(139 266)
(154 053)
(158 410)
(233 653)
(266 110)
(289 074)
(334 218)
(311 648)
(338 437)
(428 007)
(505 234)
(545 900)
(525 654)
(596 876)
Other Items
(577 656)
(25 303)
379 123
79 655
1 110 265
737 398
678 572
788 836
(129 451)
(154 605)
(224 985)
(268 207)
(111 246)
44 271
15 552
43 894
(153 037)
(201 381)
(56 295)
(173 479)
(371 083)
(587 564)
(734 561)
(557 255)
(189 547)
(122 946)
(61 698)
(339 415)
(489 916)
(372 776)
(829 371)
(619 582)
(780 922)
(976 955)
(558 099)
(556 730)
(312 972)
(257 826)
(225 555)
(217 544)
(149 698)
Cash from Investing Activities
(945 492)
N/A
(334 477)
+65%
78 253
N/A
(259 551)
N/A
869 777
N/A
507 871
-42%
463 169
-9%
568 673
+23%
(235 545)
N/A
(248 719)
-6%
(291 427)
-17%
(262 279)
+10%
(175 260)
+33%
13 505
N/A
(22 402)
N/A
14 688
N/A
(182 312)
N/A
(234 762)
-29%
(82 726)
+65%
(300 309)
-263%
(508 996)
-69%
(747 618)
-47%
(923 074)
-23%
(687 933)
+25%
(324 002)
+53%
(268 986)
+17%
(205 473)
+24%
(478 681)
-133%
(643 969)
-35%
(531 187)
+18%
(1 063 024)
-100%
(885 692)
+17%
(1 069 996)
-21%
(1 311 173)
-23%
(869 747)
+34%
(895 167)
-3%
(740 979)
+17%
(763 060)
-3%
(771 455)
-1%
(743 199)
+4%
(746 574)
0%
Financing Cash Flow
Net Issuance of Common Stock
551 994
548 369
0
0
0
1
0
0
0
0
(1 601)
(5 204)
(5 204)
(5 204)
(3 603)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99 904
99 866
99 866
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(50 142)
(76 868)
(103 963)
(131 059)
(108 085)
(108 073)
(85 836)
(78 455)
(71 300)
(68 534)
(85 648)
(90 085)
(93 808)
(95 644)
(106 090)
(111 012)
(115 390)
(117 389)
(117 345)
(120 019)
(116 788)
(109 802)
Cash Paid for Dividends
(1 983)
(1 519)
0
(143)
(300)
(1 084)
0
(640)
(640)
(820)
0
(932)
(932)
(720)
0
(21 359)
(21 359)
(21 071)
(21 099)
(82 407)
(82 465)
(83 017)
(83 031)
(82 725)
(85 740)
(89 167)
(89 229)
(106 808)
(105 815)
(120 567)
(120 523)
(137 026)
(131 186)
(119 600)
0
(129 083)
(139 541)
(135 168)
0
(29 927)
(30 363)
Other
(218 386)
(511 691)
(721 754)
56 383
(314 745)
(227 153)
(472 686)
(406 583)
(46 824)
79 000
158 163
80 862
179 081
305 882
(927 119)
(889 333)
(1 270 576)
(1 634 552)
(696 720)
(449 136)
291 862
370 506
832 379
661 185
79 970
225 934
(67 175)
5 603
123 707
201 360
617 745
644 961
621 424
850 343
1 292 679
1 099 097
1 080 024
749 001
229 516
96 488
110 238
Cash from Financing Activities
331 625
N/A
35 159
-89%
(174 647)
N/A
52 610
N/A
(318 671)
N/A
(228 236)
+28%
(473 769)
-108%
(407 222)
+14%
(47 463)
+88%
78 180
N/A
155 742
+99%
74 726
-52%
172 945
+131%
299 958
+73%
(931 442)
N/A
(910 692)
+2%
(1 291 934)
-42%
(1 655 622)
-28%
(717 818)
+57%
(581 683)
+19%
132 530
N/A
183 526
+38%
618 289
+237%
470 374
-24%
(113 843)
N/A
50 932
N/A
(234 857)
N/A
(172 504)
+27%
(50 642)
+71%
(4 855)
+90%
507 039
N/A
513 993
+1%
494 460
-4%
624 653
+26%
962 224
+54%
754 758
-22%
723 228
-4%
496 488
-31%
(25 671)
N/A
(50 226)
-96%
(29 927)
+40%
Change in Cash
Effect of Foreign Exchange Rates
(5 637)
13 466
8 701
23 528
38 755
5 565
14 782
12 017
(27 979)
17 030
(14 642)
423
32 815
(22 004)
10 686
7 318
(16 313)
7 758
(20 709)
(13 369)
21 070
5 160
54 792
30 292
4 831
(9 863)
(19 567)
(13 584)
454
28 043
31 596
45 141
77 472
(873)
10 093
(12 990)
(57 286)
17 997
1 658
19 790
11 738
Net Change in Cash
(193 334)
N/A
285 679
N/A
(65 950)
N/A
(106 655)
-62%
557 007
N/A
277 440
-50%
262 800
-5%
218 248
-17%
37 735
-83%
(72 299)
N/A
63 094
N/A
(8 613)
N/A
148 512
N/A
85 970
-42%
(441 146)
N/A
(407 929)
+8%
(895 778)
-120%
(849 679)
+5%
(464 464)
+45%
(620 530)
-34%
55 753
N/A
200 337
+259%
788 338
+294%
816 642
+4%
600 407
-26%
325 962
-46%
409 645
+26%
349 956
-15%
193 645
-45%
599 470
+210%
441 534
-26%
440 472
0%
(49 425)
N/A
(694 689)
-1 306%
78 107
N/A
(5 395)
N/A
354 335
N/A
221 224
-38%
(657 499)
N/A
(882 261)
-34%
(349 143)
+60%
Free Cash Flow
Free Cash Flow
58 334
N/A
262 356
+350%
(279 127)
N/A
(262 449)
+6%
(273 341)
-4%
(237 287)
+13%
43 214
N/A
(175 382)
N/A
242 627
N/A
(12 904)
N/A
146 978
N/A
184 444
+25%
53 998
-71%
(236 255)
N/A
464 059
N/A
451 552
-3%
565 506
+25%
999 566
+77%
330 358
-67%
148 000
-55%
273 236
+85%
599 215
+119%
849 818
+42%
873 231
+3%
898 966
+3%
407 839
-55%
725 767
+78%
875 459
+21%
733 750
-16%
949 059
+29%
732 270
-23%
500 920
-32%
159 565
-68%
(341 514)
N/A
(336 111)
+2%
(190 433)
+43%
1 365
N/A
(35 435)
N/A
(407 931)
-1 051%
(634 280)
-55%
(181 257)
+71%

See Also

Discover More