Green Cross Corp
KRX:006280

Watchlist Manager
Green Cross Corp Logo
Green Cross Corp
KRX:006280
Watchlist
Price: 141 000 KRW -3.95%
Market Cap: 1.6T KRW
Have any thoughts about
Green Cross Corp?
Write Note

Relative Value

The Relative Value of one Green Cross Corp stock under the Base Case scenario is 361 385.77 KRW. Compared to the current market price of 141 000 KRW, Green Cross Corp is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
361 385.77 KRW
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
88
Median 3Y
0.9
Median 5Y
1.1
Industry
8.1
Forward
0.9
vs History
vs Industry
0
Median 3Y
16.6
Median 5Y
22.6
Industry
23
Forward
210.5
vs History
vs Industry
6
Median 3Y
12.5
Median 5Y
20.9
Industry
23.4
vs History
11
vs Industry
1
Median 3Y
-50.1
Median 5Y
-27.8
Industry
27.3
vs History
46
vs Industry
57
Median 3Y
1.1
Median 5Y
1.4
Industry
2.6
vs History
30
vs Industry
76
Median 3Y
1.2
Median 5Y
1.3
Industry
8.1
Forward
1.4
vs History
26
vs Industry
58
Median 3Y
3.9
Median 5Y
4.4
Industry
9.6
vs History
26
vs Industry
7
Median 3Y
14.7
Median 5Y
17.5
Industry
4.3
Forward
17.2
vs History
3
vs Industry
1
Median 3Y
29.7
Median 5Y
49.5
Industry
3.8
Forward
37.1
vs History
vs Industry
4
Median 3Y
16.2
Median 5Y
28.9
Industry
6
vs History
vs Industry
2
Median 3Y
-14.1
Median 5Y
-17.1
Industry
3.8
vs History
44
vs Industry
61
Median 3Y
0.9
Median 5Y
1
Industry
4.8

Multiples Across Competitors

Competitors Multiples
Green Cross Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Green Cross Corp
KRX:006280
1.6T KRW 1 -42.1 22.9 89.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 37 380 957.8 -177 666.1 -215 743.3 -213 281.4
US
Abbvie Inc
NYSE:ABBV
302.3B USD 5.4 59.5 14.9 22.9
US
Amgen Inc
NASDAQ:AMGN
160.6B USD 4.9 38 17.7 33.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
126.3B USD 11.9 -263.2 26.7 28
US
Gilead Sciences Inc
NASDAQ:GILD
117.6B USD 4.2 933 10.4 10.4
US
Epizyme Inc
F:EPE
94.1B EUR 1 884.6 -480.9 -523.7 -509.7
AU
CSL Ltd
ASX:CSL
138.5B AUD 6.1 34.3 21.1 26.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
90.4B USD 6.5 19.4 17.9 19.9
US
Seagen Inc
F:SGT
39.3B EUR 18.2 -55.7 -59.8 -54
NL
argenx SE
XBRU:ARGX
33.4B EUR 18.2 -127.9 -102.8 -74.9
P/E Multiple
Earnings Growth
KR
Green Cross Corp
KRX:006280
Average P/E: 216.8
Negative Multiple: -42.1
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -177 666.1 N/A
US
Abbvie Inc
NYSE:ABBV
59.5
412%
US
Amgen Inc
NASDAQ:AMGN
38
73%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -263.2
42%
US
Gilead Sciences Inc
NASDAQ:GILD
933
75%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -480.9 N/A
AU
CSL Ltd
ASX:CSL
34.3
65%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.4
43%
US
S
Seagen Inc
F:SGT
Negative Multiple: -55.7 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -127.9 N/A
EV/EBITDA Multiple
EBITDA Growth
KR
Green Cross Corp
KRX:006280
Average EV/EBITDA: 18.8
22.9
78%
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -215 743.3 N/A
US
Abbvie Inc
NYSE:ABBV
14.9
28%
US
Amgen Inc
NASDAQ:AMGN
17.7
63%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.7
38%
US
Gilead Sciences Inc
NASDAQ:GILD
10.4
12%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -523.7 N/A
AU
CSL Ltd
ASX:CSL
21.1
42%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
46%
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.8 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -102.8 N/A
EV/EBIT Multiple
EBIT Growth
KR
Green Cross Corp
KRX:006280
Average EV/EBIT: 33
89.9
259%
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -213 281.4 N/A
US
Abbvie Inc
NYSE:ABBV
22.9
88%
US
Amgen Inc
NASDAQ:AMGN
33.4
93%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28
44%
US
Gilead Sciences Inc
NASDAQ:GILD
10.4
29%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -509.7 N/A
AU
CSL Ltd
ASX:CSL
26.3
55%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.9
54%
US
S
Seagen Inc
F:SGT
Negative Multiple: -54 N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -74.9 N/A

See Also

Discover More
Back to Top