Green Cross Corp Relative Valuation - Green Cross Corp - Alpha Spread

Green Cross Corp
KRX:006280

Watchlist Manager
Green Cross Corp Logo
Green Cross Corp
KRX:006280
Watchlist
Price: 164 400 KRW 1.29% Market Closed
Market Cap: 1.9T KRW
Have any thoughts about
Green Cross Corp?
Write Note

Relative Value

The Relative Value of one Green Cross Corp stock under the Base Case scenario is 345 930.81 KRW. Compared to the current market price of 164 400 KRW, Green Cross Corp is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
345 930.81 KRW
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
88
Median 3Y
0.9
Median 5Y
1.1
Industry
7.7
Forward
1
vs History
vs Industry
0
Median 3Y
18.8
Median 5Y
28.6
Industry
23.9
Forward
71.5
vs History
vs Industry
6
Median 3Y
13.8
Median 5Y
23
Industry
22.2
vs History
11
vs Industry
1
Median 3Y
-50.1
Median 5Y
-40.2
Industry
24
vs History
46
vs Industry
57
Median 3Y
1.1
Median 5Y
1.4
Industry
2.5
vs History
30
vs Industry
76
Median 3Y
1.2
Median 5Y
1.3
Industry
7.4
Forward
1.5
vs History
26
vs Industry
58
Median 3Y
3.9
Median 5Y
4.3
Industry
8.5
vs History
26
vs Industry
7
Median 3Y
14.7
Median 5Y
17.1
Industry
5.1
Forward
19.1
vs History
3
vs Industry
1
Median 3Y
29.7
Median 5Y
39.8
Industry
4.7
Forward
41.3
vs History
vs Industry
4
Median 3Y
16.2
Median 5Y
28.9
Industry
6.6
vs History
vs Industry
2
Median 3Y
-14.1
Median 5Y
-17.1
Industry
4.7
vs History
44
vs Industry
61
Median 3Y
0.9
Median 5Y
1
Industry
4.7

Multiples Across Competitors

Competitors Multiples
Green Cross Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Green Cross Corp
KRX:006280
1.9T KRW 1.1 -48.5 24.9 97.8
US
Abbvie Inc
NYSE:ABBV
341.9B USD 6.2 64.6 15.8 24.1
US
Amgen Inc
NASDAQ:AMGN
180.5B USD 5.8 57.7 20.2 36.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
127.8B USD 9.5 29.6 25.9 28.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
123.3B USD 11.9 -251.7 26.8 28.1
US
Epizyme Inc
F:EPE
94.1B EUR 1 981.8 -505.7 -550.7 -536
US
Gilead Sciences Inc
NASDAQ:GILD
104.5B USD 3.8 99.3 9.4 12
AU
CSL Ltd
ASX:CSL
141.9B AUD 6.5 36.6 22.4 27.9
US
Seagen Inc
F:SGT
39.3B EUR 19.1 -58.5 -63 -56.9
US
Palatin Technologies Inc
LSE:0KF3
38.5B USD 6 513.5 -1 169.6 -1 185.3 -1 173.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
35.4B USD 15.1 -485.3 213.7 328.9
P/E Multiple
Earnings Growth
KR
Green Cross Corp
KRX:006280
Average P/E: 57.5
Negative Multiple: -48.5
N/A
US
Abbvie Inc
NYSE:ABBV
64.6
406%
US
Amgen Inc
NASDAQ:AMGN
57.7
74%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
29.6
56%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -251.7
38%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -505.7 N/A
US
Gilead Sciences Inc
NASDAQ:GILD
99.3
71%
AU
CSL Ltd
ASX:CSL
36.6
64%
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.5 N/A
US
P
Palatin Technologies Inc
LSE:0KF3
Negative Multiple: -1 169.6 N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -485.3 N/A
EV/EBITDA Multiple
EBITDA Growth
KR
Green Cross Corp
KRX:006280
Average EV/EBITDA: 44.9
24.9
71%
US
Abbvie Inc
NYSE:ABBV
15.8
28%
US
Amgen Inc
NASDAQ:AMGN
20.2
57%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
25.9
47%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.8
39%
US
E
Epizyme Inc
F:EPE
Negative Multiple: -550.7 N/A
US
Gilead Sciences Inc
NASDAQ:GILD
9.4
10%
AU
CSL Ltd
ASX:CSL
22.4
45%
US
S
Seagen Inc
F:SGT
Negative Multiple: -63 N/A
US
P
Palatin Technologies Inc
LSE:0KF3
Negative Multiple: -1 185.3 N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
213.7
N/A

See Also

Discover More
Back to Top