Green Cross Corp
KRX:006280

Watchlist Manager
Green Cross Corp Logo
Green Cross Corp
KRX:006280
Watchlist
Price: 134 500 KRW -0.07% Market Closed
Market Cap: 1.5T KRW
Have any thoughts about
Green Cross Corp?
Write Note

Income Statement

Earnings Waterfall
Green Cross Corp

Revenue
1.6T KRW
Cost of Revenue
-1.2T KRW
Gross Profit
463.9B KRW
Operating Expenses
-430.1B KRW
Operating Income
33.8B KRW
Other Expenses
-52.7B KRW
Net Income
-18.9B KRW

Income Statement
Green Cross Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
959 763
N/A
975 327
+2%
990 419
+2%
1 023 133
+3%
1 035 748
+1%
1 047 812
+1%
1 079 274
+3%
1 114 394
+3%
1 146 957
+3%
1 197 904
+4%
1 227 484
+2%
1 254 113
+2%
1 282 594
+2%
1 287 916
+0%
1 306 607
+1%
1 318 286
+1%
1 314 527
0%
1 334 878
+2%
1 324 104
-1%
1 338 419
+1%
1 352 624
+1%
1 357 117
+0%
1 381 597
+2%
1 385 464
+0%
1 438 540
+4%
1 504 115
+5%
1 478 566
-2%
1 506 143
+2%
1 552 270
+3%
1 537 826
-1%
1 672 535
+9%
1 708 169
+2%
1 702 128
0%
1 711 313
+1%
1 643 852
-4%
1 653 489
+1%
1 633 172
-1%
1 626 644
0%
1 633 972
+0%
1 618 467
-1%
1 643 983
+2%
Gross Profit
Cost of Revenue
(662 753)
(664 828)
(678 957)
(691 729)
(701 159)
(708 816)
(736 342)
(768 034)
(802 302)
(845 826)
(870 713)
(889 490)
(909 182)
(921 112)
(932 296)
(957 110)
(962 939)
(989 010)
(986 589)
(989 907)
(989 746)
(984 944)
(993 744)
(992 234)
(1 019 837)
(1 063 489)
(1 034 147)
(1 048 947)
(1 052 426)
(1 017 232)
(1 099 045)
(1 109 594)
(1 119 876)
(1 129 508)
(1 107 962)
(1 118 684)
(1 126 702)
(1 142 011)
(1 162 397)
(1 159 169)
(1 180 051)
Gross Profit
297 009
N/A
310 500
+5%
311 462
+0%
331 403
+6%
334 588
+1%
338 997
+1%
342 930
+1%
346 359
+1%
344 655
0%
352 078
+2%
356 772
+1%
364 624
+2%
373 412
+2%
366 804
-2%
374 311
+2%
361 177
-4%
351 590
-3%
345 868
-2%
337 518
-2%
348 514
+3%
362 879
+4%
372 173
+3%
387 853
+4%
393 230
+1%
418 702
+6%
440 627
+5%
444 418
+1%
457 195
+3%
499 844
+9%
520 593
+4%
573 490
+10%
598 575
+4%
582 252
-3%
581 804
0%
535 890
-8%
534 806
0%
506 470
-5%
484 633
-4%
471 575
-3%
459 299
-3%
463 932
+1%
Operating Income
Operating Expenses
(206 939)
(213 533)
(218 875)
(228 048)
(231 438)
(247 316)
(269 844)
(279 459)
(274 590)
(273 626)
(276 199)
(272 867)
(274 274)
(276 507)
(288 770)
(295 683)
(295 703)
(295 717)
(307 585)
(304 499)
(309 854)
(330 492)
(355 410)
(360 082)
(371 940)
(390 374)
(395 317)
(412 609)
(434 490)
(446 932)
(462 345)
(486 043)
(492 470)
(500 541)
(469 595)
(457 912)
(445 574)
(450 197)
(438 566)
(432 316)
(430 129)
Selling, General & Administrative
(126 727)
(132 923)
(134 451)
(138 303)
(141 225)
(144 814)
(148 605)
(153 750)
(157 382)
(156 770)
(157 139)
(155 290)
(157 521)
(163 662)
(166 335)
(169 345)
(170 302)
(169 382)
(171 312)
(174 372)
(181 042)
(197 893)
(210 223)
(222 146)
(232 033)
(245 762)
(250 236)
(269 562)
(280 227)
(292 772)
(301 990)
(302 359)
(301 565)
(298 737)
(294 337)
(286 810)
(282 630)
(264 618)
(263 889)
(263 228)
(262 363)
Research & Development
(76 210)
(76 990)
(77 561)
(82 718)
(86 319)
(98 210)
(100 021)
(104 441)
(112 607)
(112 283)
(113 861)
(113 156)
(112 519)
(108 639)
(112 764)
(117 807)
(121 125)
(122 029)
(124 159)
(125 012)
(123 265)
(126 673)
(125 412)
(123 137)
(124 887)
(137 987)
(138 285)
(136 059)
(146 836)
(146 030)
(151 948)
(173 837)
(180 582)
(191 347)
(205 175)
(200 964)
(191 907)
(173 487)
(161 698)
(155 204)
(153 702)
Depreciation & Amortization
(3 670)
(3 621)
(3 664)
(3 828)
(3 893)
(4 292)
(4 453)
(4 502)
(4 600)
(4 574)
(4 509)
(4 422)
(4 233)
(4 205)
(4 131)
(4 165)
(4 276)
(4 306)
(4 762)
(5 115)
(5 546)
(5 926)
(6 009)
(6 156)
(6 256)
(6 625)
(6 795)
(6 987)
(7 427)
(8 130)
(9 013)
(9 872)
(10 355)
(10 457)
(10 550)
(10 605)
(11 504)
(12 092)
(12 979)
(13 884)
(14 064)
Other Operating Expenses
(332)
0
(3 199)
(3 199)
0
0
(16 765)
(16 766)
0
0
(690)
0
0
0
(5 540)
(4 366)
0
0
(7 352)
0
0
0
(13 766)
(8 643)
(8 764)
0
0
0
0
0
606
25
32
0
40 467
40 467
40 467
0
0
0
0
Operating Income
90 072
N/A
96 966
+8%
92 589
-5%
103 358
+12%
103 152
0%
91 680
-11%
73 088
-20%
66 902
-8%
70 066
+5%
78 452
+12%
80 573
+3%
91 756
+14%
99 138
+8%
90 298
-9%
85 540
-5%
65 493
-23%
55 885
-15%
50 151
-10%
29 933
-40%
44 014
+47%
53 026
+20%
41 682
-21%
32 443
-22%
33 149
+2%
46 763
+41%
50 253
+7%
49 102
-2%
44 586
-9%
65 354
+47%
73 662
+13%
111 145
+51%
112 532
+1%
89 782
-20%
81 264
-9%
66 295
-18%
76 894
+16%
60 897
-21%
34 436
-43%
33 009
-4%
26 982
-18%
33 802
+25%
Pre-Tax Income
Interest Income Expense
23 565
24 602
7 570
19 600
53 935
57 877
51 567
38 855
(11 685)
1 124
(4 543)
(1 224)
6 900
(12 999)
5 306
(4 139)
(8 394)
10 001
4 376
(205)
(2 678)
(18 570)
(33 940)
(15 208)
19 586
4 341
25 046
17 903
(2 916)
88 972
69 909
71 239
72 381
(28 256)
(27 614)
(42 383)
(65 429)
(58 698)
(65 646)
(70 489)
(49 902)
Non-Reccuring Items
0
(3 197)
0
0
(14 894)
(16 764)
0
0
(5 160)
(690)
0
(1 864)
(2 948)
(5 539)
0
0
(3 948)
(7 351)
0
(12 475)
(11 594)
(13 766)
0
0
0
50 218
57 875
58 456
58 449
8 263
0
0
0
40 467
0
0
0
0
111
(198)
(12)
Gain/Loss on Disposition of Assets
13
20
28
6
57
77
(66)
(218)
0
(278)
2 988
3 333
3 299
3 279
236
(23)
114
(57)
428
561
618
853
410
342
40
261
89
89
220
(1 272)
(1 206)
(1 424)
(1 351)
190
490
550
(909)
(2 919)
(3 643)
(3 647)
(2 645)
Total Other Income
(1 252)
(1 740)
(2 189)
(2 139)
(6 274)
(3 983)
(3 684)
(3 735)
1 270
903
1 085
507
(2 936)
(2 887)
(3 006)
(2 536)
65
(2 593)
(2 990)
(10 166)
(9 159)
(11 361)
(10 480)
(2 520)
(3 408)
(599)
(691)
129
763
2 935
2 274
1 187
1 811
(7 936)
(6 798)
(8 665)
(10 055)
46
(1 607)
(4 807)
(7 320)
Pre-Tax Income
112 398
N/A
116 651
+4%
97 997
-16%
120 824
+23%
135 975
+13%
128 887
-5%
120 906
-6%
101 805
-16%
54 491
-46%
79 511
+46%
80 103
+1%
92 509
+15%
103 455
+12%
72 152
-30%
88 078
+22%
58 796
-33%
43 723
-26%
50 151
+15%
31 747
-37%
21 729
-32%
30 211
+39%
(1 163)
N/A
(11 567)
-895%
15 763
N/A
62 982
+300%
104 474
+66%
131 421
+26%
121 163
-8%
121 870
+1%
172 559
+42%
182 122
+6%
183 535
+1%
162 622
-11%
85 728
-47%
32 373
-62%
26 396
-18%
(15 496)
N/A
(27 135)
-75%
(37 777)
-39%
(52 159)
-38%
(26 076)
+50%
Net Income
Tax Provision
(22 790)
(29 862)
(26 624)
(33 528)
(36 521)
(33 200)
(32 017)
(25 493)
(13 184)
(14 358)
(14 412)
(16 811)
(22 247)
(15 441)
(19 704)
(14 598)
(12 133)
(15 901)
(10 568)
(14 318)
(15 574)
(5 146)
(4 222)
(6 916)
(13 776)
(15 366)
(20 868)
(16 743)
(22 757)
(35 609)
(44 666)
(42 680)
(37 455)
(16 313)
(3 113)
(5 311)
12 415
7 326
9 403
12 050
3 536
Income from Continuing Operations
89 608
86 789
71 374
87 296
99 454
95 687
88 888
76 311
41 306
65 152
65 690
75 697
81 207
56 711
68 373
44 198
31 590
34 250
21 180
7 411
14 637
(6 309)
(15 790)
8 847
49 206
89 108
110 553
104 420
99 113
136 950
137 457
140 854
125 168
69 415
29 260
21 085
(3 081)
(19 809)
(28 373)
(40 109)
(22 540)
Income to Minority Interest
(2 694)
(2 844)
(3 152)
(3 044)
(2 839)
(720)
(1 071)
(694)
(599)
(2 183)
(3 389)
(4 262)
(5 107)
(3 464)
(4 034)
(1 269)
895
180
2 628
4 797
4 544
4 743
4 886
(2 374)
(5 403)
(8 127)
(10 537)
(10 947)
(12 855)
(13 738)
(22 617)
(16 117)
(16 627)
(3 962)
7 351
4 356
4 939
(6 823)
(1 118)
1 913
3 685
Net Income (Common)
86 913
N/A
83 945
-3%
68 219
-19%
84 249
+23%
96 613
+15%
94 967
-2%
87 817
-8%
75 617
-14%
40 707
-46%
62 970
+55%
62 301
-1%
71 436
+15%
76 101
+7%
53 247
-30%
64 340
+21%
42 929
-33%
32 485
-24%
34 429
+6%
23 711
-31%
10 701
-55%
17 412
+63%
(3 638)
N/A
(12 925)
-255%
5 976
N/A
43 568
+629%
81 049
+86%
100 129
+24%
93 472
-7%
86 257
-8%
123 212
+43%
114 840
-7%
124 737
+9%
108 541
-13%
65 453
-40%
36 611
-44%
25 441
-31%
1 858
-93%
(26 632)
N/A
(29 491)
-11%
(38 195)
-30%
(18 855)
+51%
EPS (Diluted)
7 242.75
N/A
6 995.41
-3%
5 684.91
-19%
7 020.75
+23%
8 051.08
+15%
7 913.91
-2%
7 318.08
-8%
6 301.41
-14%
3 392.25
-46%
5 247.5
+55%
5 663.72
+8%
6 494.18
+15%
6 918.27
+7%
4 840.63
-30%
5 849.09
+21%
3 902.63
-33%
2 953.18
-24%
3 129.9
+6%
2 155.54
-31%
972.81
-55%
1 582.9
+63%
-330.72
N/A
-1 175
-255%
543.27
N/A
3 960.72
+629%
7 368.09
+86%
9 102.63
+24%
8 189.83
-10%
7 557.63
-8%
10 795.57
+43%
10 062.04
-7%
10 929.23
+9%
9 510.14
-13%
5 734.87
-40%
3 207.75
-44%
2 229.12
-31%
162.77
-93%
-2 333.42
N/A
-2 583.98
-11%
-3 346.58
-30%
-1 652.01
+51%

See Also

Discover More