Green Cross Corp
KRX:006280
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
108 100
174 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Green Cross Corp
Revenue
|
1.6T
KRW
|
Cost of Revenue
|
-1.2T
KRW
|
Gross Profit
|
463.9B
KRW
|
Operating Expenses
|
-430.1B
KRW
|
Operating Income
|
33.8B
KRW
|
Other Expenses
|
-52.7B
KRW
|
Net Income
|
-18.9B
KRW
|
Income Statement
Green Cross Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
959 763
N/A
|
975 327
+2%
|
990 419
+2%
|
1 023 133
+3%
|
1 035 748
+1%
|
1 047 812
+1%
|
1 079 274
+3%
|
1 114 394
+3%
|
1 146 957
+3%
|
1 197 904
+4%
|
1 227 484
+2%
|
1 254 113
+2%
|
1 282 594
+2%
|
1 287 916
+0%
|
1 306 607
+1%
|
1 318 286
+1%
|
1 314 527
0%
|
1 334 878
+2%
|
1 324 104
-1%
|
1 338 419
+1%
|
1 352 624
+1%
|
1 357 117
+0%
|
1 381 597
+2%
|
1 385 464
+0%
|
1 438 540
+4%
|
1 504 115
+5%
|
1 478 566
-2%
|
1 506 143
+2%
|
1 552 270
+3%
|
1 537 826
-1%
|
1 672 535
+9%
|
1 708 169
+2%
|
1 702 128
0%
|
1 711 313
+1%
|
1 643 852
-4%
|
1 653 489
+1%
|
1 633 172
-1%
|
1 626 644
0%
|
1 633 972
+0%
|
1 618 467
-1%
|
1 643 983
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(662 753)
|
(664 828)
|
(678 957)
|
(691 729)
|
(701 159)
|
(708 816)
|
(736 342)
|
(768 034)
|
(802 302)
|
(845 826)
|
(870 713)
|
(889 490)
|
(909 182)
|
(921 112)
|
(932 296)
|
(957 110)
|
(962 939)
|
(989 010)
|
(986 589)
|
(989 907)
|
(989 746)
|
(984 944)
|
(993 744)
|
(992 234)
|
(1 019 837)
|
(1 063 489)
|
(1 034 147)
|
(1 048 947)
|
(1 052 426)
|
(1 017 232)
|
(1 099 045)
|
(1 109 594)
|
(1 119 876)
|
(1 129 508)
|
(1 107 962)
|
(1 118 684)
|
(1 126 702)
|
(1 142 011)
|
(1 162 397)
|
(1 159 169)
|
(1 180 051)
|
|
Gross Profit |
297 009
N/A
|
310 500
+5%
|
311 462
+0%
|
331 403
+6%
|
334 588
+1%
|
338 997
+1%
|
342 930
+1%
|
346 359
+1%
|
344 655
0%
|
352 078
+2%
|
356 772
+1%
|
364 624
+2%
|
373 412
+2%
|
366 804
-2%
|
374 311
+2%
|
361 177
-4%
|
351 590
-3%
|
345 868
-2%
|
337 518
-2%
|
348 514
+3%
|
362 879
+4%
|
372 173
+3%
|
387 853
+4%
|
393 230
+1%
|
418 702
+6%
|
440 627
+5%
|
444 418
+1%
|
457 195
+3%
|
499 844
+9%
|
520 593
+4%
|
573 490
+10%
|
598 575
+4%
|
582 252
-3%
|
581 804
0%
|
535 890
-8%
|
534 806
0%
|
506 470
-5%
|
484 633
-4%
|
471 575
-3%
|
459 299
-3%
|
463 932
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(206 939)
|
(213 533)
|
(218 875)
|
(228 048)
|
(231 438)
|
(247 316)
|
(269 844)
|
(279 459)
|
(274 590)
|
(273 626)
|
(276 199)
|
(272 867)
|
(274 274)
|
(276 507)
|
(288 770)
|
(295 683)
|
(295 703)
|
(295 717)
|
(307 585)
|
(304 499)
|
(309 854)
|
(330 492)
|
(355 410)
|
(360 082)
|
(371 940)
|
(390 374)
|
(395 317)
|
(412 609)
|
(434 490)
|
(446 932)
|
(462 345)
|
(486 043)
|
(492 470)
|
(500 541)
|
(469 595)
|
(457 912)
|
(445 574)
|
(450 197)
|
(438 566)
|
(432 316)
|
(430 129)
|
|
Selling, General & Administrative |
(126 727)
|
(132 923)
|
(134 451)
|
(138 303)
|
(141 225)
|
(144 814)
|
(148 605)
|
(153 750)
|
(157 382)
|
(156 770)
|
(157 139)
|
(155 290)
|
(157 521)
|
(163 662)
|
(166 335)
|
(169 345)
|
(170 302)
|
(169 382)
|
(171 312)
|
(174 372)
|
(181 042)
|
(197 893)
|
(210 223)
|
(222 146)
|
(232 033)
|
(245 762)
|
(250 236)
|
(269 562)
|
(280 227)
|
(292 772)
|
(301 990)
|
(302 359)
|
(301 565)
|
(298 737)
|
(294 337)
|
(286 810)
|
(282 630)
|
(264 618)
|
(263 889)
|
(263 228)
|
(262 363)
|
|
Research & Development |
(76 210)
|
(76 990)
|
(77 561)
|
(82 718)
|
(86 319)
|
(98 210)
|
(100 021)
|
(104 441)
|
(112 607)
|
(112 283)
|
(113 861)
|
(113 156)
|
(112 519)
|
(108 639)
|
(112 764)
|
(117 807)
|
(121 125)
|
(122 029)
|
(124 159)
|
(125 012)
|
(123 265)
|
(126 673)
|
(125 412)
|
(123 137)
|
(124 887)
|
(137 987)
|
(138 285)
|
(136 059)
|
(146 836)
|
(146 030)
|
(151 948)
|
(173 837)
|
(180 582)
|
(191 347)
|
(205 175)
|
(200 964)
|
(191 907)
|
(173 487)
|
(161 698)
|
(155 204)
|
(153 702)
|
|
Depreciation & Amortization |
(3 670)
|
(3 621)
|
(3 664)
|
(3 828)
|
(3 893)
|
(4 292)
|
(4 453)
|
(4 502)
|
(4 600)
|
(4 574)
|
(4 509)
|
(4 422)
|
(4 233)
|
(4 205)
|
(4 131)
|
(4 165)
|
(4 276)
|
(4 306)
|
(4 762)
|
(5 115)
|
(5 546)
|
(5 926)
|
(6 009)
|
(6 156)
|
(6 256)
|
(6 625)
|
(6 795)
|
(6 987)
|
(7 427)
|
(8 130)
|
(9 013)
|
(9 872)
|
(10 355)
|
(10 457)
|
(10 550)
|
(10 605)
|
(11 504)
|
(12 092)
|
(12 979)
|
(13 884)
|
(14 064)
|
|
Other Operating Expenses |
(332)
|
0
|
(3 199)
|
(3 199)
|
0
|
0
|
(16 765)
|
(16 766)
|
0
|
0
|
(690)
|
0
|
0
|
0
|
(5 540)
|
(4 366)
|
0
|
0
|
(7 352)
|
0
|
0
|
0
|
(13 766)
|
(8 643)
|
(8 764)
|
0
|
0
|
0
|
0
|
0
|
606
|
25
|
32
|
0
|
40 467
|
40 467
|
40 467
|
0
|
0
|
0
|
0
|
|
Operating Income |
90 072
N/A
|
96 966
+8%
|
92 589
-5%
|
103 358
+12%
|
103 152
0%
|
91 680
-11%
|
73 088
-20%
|
66 902
-8%
|
70 066
+5%
|
78 452
+12%
|
80 573
+3%
|
91 756
+14%
|
99 138
+8%
|
90 298
-9%
|
85 540
-5%
|
65 493
-23%
|
55 885
-15%
|
50 151
-10%
|
29 933
-40%
|
44 014
+47%
|
53 026
+20%
|
41 682
-21%
|
32 443
-22%
|
33 149
+2%
|
46 763
+41%
|
50 253
+7%
|
49 102
-2%
|
44 586
-9%
|
65 354
+47%
|
73 662
+13%
|
111 145
+51%
|
112 532
+1%
|
89 782
-20%
|
81 264
-9%
|
66 295
-18%
|
76 894
+16%
|
60 897
-21%
|
34 436
-43%
|
33 009
-4%
|
26 982
-18%
|
33 802
+25%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
23 565
|
24 602
|
7 570
|
19 600
|
53 935
|
57 877
|
51 567
|
38 855
|
(11 685)
|
1 124
|
(4 543)
|
(1 224)
|
6 900
|
(12 999)
|
5 306
|
(4 139)
|
(8 394)
|
10 001
|
4 376
|
(205)
|
(2 678)
|
(18 570)
|
(33 940)
|
(15 208)
|
19 586
|
4 341
|
25 046
|
17 903
|
(2 916)
|
88 972
|
69 909
|
71 239
|
72 381
|
(28 256)
|
(27 614)
|
(42 383)
|
(65 429)
|
(58 698)
|
(65 646)
|
(70 489)
|
(49 902)
|
|
Non-Reccuring Items |
0
|
(3 197)
|
0
|
0
|
(14 894)
|
(16 764)
|
0
|
0
|
(5 160)
|
(690)
|
0
|
(1 864)
|
(2 948)
|
(5 539)
|
0
|
0
|
(3 948)
|
(7 351)
|
0
|
(12 475)
|
(11 594)
|
(13 766)
|
0
|
0
|
0
|
50 218
|
57 875
|
58 456
|
58 449
|
8 263
|
0
|
0
|
0
|
40 467
|
0
|
0
|
0
|
0
|
111
|
(198)
|
(12)
|
|
Gain/Loss on Disposition of Assets |
13
|
20
|
28
|
6
|
57
|
77
|
(66)
|
(218)
|
0
|
(278)
|
2 988
|
3 333
|
3 299
|
3 279
|
236
|
(23)
|
114
|
(57)
|
428
|
561
|
618
|
853
|
410
|
342
|
40
|
261
|
89
|
89
|
220
|
(1 272)
|
(1 206)
|
(1 424)
|
(1 351)
|
190
|
490
|
550
|
(909)
|
(2 919)
|
(3 643)
|
(3 647)
|
(2 645)
|
|
Total Other Income |
(1 252)
|
(1 740)
|
(2 189)
|
(2 139)
|
(6 274)
|
(3 983)
|
(3 684)
|
(3 735)
|
1 270
|
903
|
1 085
|
507
|
(2 936)
|
(2 887)
|
(3 006)
|
(2 536)
|
65
|
(2 593)
|
(2 990)
|
(10 166)
|
(9 159)
|
(11 361)
|
(10 480)
|
(2 520)
|
(3 408)
|
(599)
|
(691)
|
129
|
763
|
2 935
|
2 274
|
1 187
|
1 811
|
(7 936)
|
(6 798)
|
(8 665)
|
(10 055)
|
46
|
(1 607)
|
(4 807)
|
(7 320)
|
|
Pre-Tax Income |
112 398
N/A
|
116 651
+4%
|
97 997
-16%
|
120 824
+23%
|
135 975
+13%
|
128 887
-5%
|
120 906
-6%
|
101 805
-16%
|
54 491
-46%
|
79 511
+46%
|
80 103
+1%
|
92 509
+15%
|
103 455
+12%
|
72 152
-30%
|
88 078
+22%
|
58 796
-33%
|
43 723
-26%
|
50 151
+15%
|
31 747
-37%
|
21 729
-32%
|
30 211
+39%
|
(1 163)
N/A
|
(11 567)
-895%
|
15 763
N/A
|
62 982
+300%
|
104 474
+66%
|
131 421
+26%
|
121 163
-8%
|
121 870
+1%
|
172 559
+42%
|
182 122
+6%
|
183 535
+1%
|
162 622
-11%
|
85 728
-47%
|
32 373
-62%
|
26 396
-18%
|
(15 496)
N/A
|
(27 135)
-75%
|
(37 777)
-39%
|
(52 159)
-38%
|
(26 076)
+50%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(22 790)
|
(29 862)
|
(26 624)
|
(33 528)
|
(36 521)
|
(33 200)
|
(32 017)
|
(25 493)
|
(13 184)
|
(14 358)
|
(14 412)
|
(16 811)
|
(22 247)
|
(15 441)
|
(19 704)
|
(14 598)
|
(12 133)
|
(15 901)
|
(10 568)
|
(14 318)
|
(15 574)
|
(5 146)
|
(4 222)
|
(6 916)
|
(13 776)
|
(15 366)
|
(20 868)
|
(16 743)
|
(22 757)
|
(35 609)
|
(44 666)
|
(42 680)
|
(37 455)
|
(16 313)
|
(3 113)
|
(5 311)
|
12 415
|
7 326
|
9 403
|
12 050
|
3 536
|
|
Income from Continuing Operations |
89 608
|
86 789
|
71 374
|
87 296
|
99 454
|
95 687
|
88 888
|
76 311
|
41 306
|
65 152
|
65 690
|
75 697
|
81 207
|
56 711
|
68 373
|
44 198
|
31 590
|
34 250
|
21 180
|
7 411
|
14 637
|
(6 309)
|
(15 790)
|
8 847
|
49 206
|
89 108
|
110 553
|
104 420
|
99 113
|
136 950
|
137 457
|
140 854
|
125 168
|
69 415
|
29 260
|
21 085
|
(3 081)
|
(19 809)
|
(28 373)
|
(40 109)
|
(22 540)
|
|
Income to Minority Interest |
(2 694)
|
(2 844)
|
(3 152)
|
(3 044)
|
(2 839)
|
(720)
|
(1 071)
|
(694)
|
(599)
|
(2 183)
|
(3 389)
|
(4 262)
|
(5 107)
|
(3 464)
|
(4 034)
|
(1 269)
|
895
|
180
|
2 628
|
4 797
|
4 544
|
4 743
|
4 886
|
(2 374)
|
(5 403)
|
(8 127)
|
(10 537)
|
(10 947)
|
(12 855)
|
(13 738)
|
(22 617)
|
(16 117)
|
(16 627)
|
(3 962)
|
7 351
|
4 356
|
4 939
|
(6 823)
|
(1 118)
|
1 913
|
3 685
|
|
Net Income (Common) |
86 913
N/A
|
83 945
-3%
|
68 219
-19%
|
84 249
+23%
|
96 613
+15%
|
94 967
-2%
|
87 817
-8%
|
75 617
-14%
|
40 707
-46%
|
62 970
+55%
|
62 301
-1%
|
71 436
+15%
|
76 101
+7%
|
53 247
-30%
|
64 340
+21%
|
42 929
-33%
|
32 485
-24%
|
34 429
+6%
|
23 711
-31%
|
10 701
-55%
|
17 412
+63%
|
(3 638)
N/A
|
(12 925)
-255%
|
5 976
N/A
|
43 568
+629%
|
81 049
+86%
|
100 129
+24%
|
93 472
-7%
|
86 257
-8%
|
123 212
+43%
|
114 840
-7%
|
124 737
+9%
|
108 541
-13%
|
65 453
-40%
|
36 611
-44%
|
25 441
-31%
|
1 858
-93%
|
(26 632)
N/A
|
(29 491)
-11%
|
(38 195)
-30%
|
(18 855)
+51%
|
|
EPS (Diluted) |
7 242.75
N/A
|
6 995.41
-3%
|
5 684.91
-19%
|
7 020.75
+23%
|
8 051.08
+15%
|
7 913.91
-2%
|
7 318.08
-8%
|
6 301.41
-14%
|
3 392.25
-46%
|
5 247.5
+55%
|
5 663.72
+8%
|
6 494.18
+15%
|
6 918.27
+7%
|
4 840.63
-30%
|
5 849.09
+21%
|
3 902.63
-33%
|
2 953.18
-24%
|
3 129.9
+6%
|
2 155.54
-31%
|
972.81
-55%
|
1 582.9
+63%
|
-330.72
N/A
|
-1 175
-255%
|
543.27
N/A
|
3 960.72
+629%
|
7 368.09
+86%
|
9 102.63
+24%
|
8 189.83
-10%
|
7 557.63
-8%
|
10 795.57
+43%
|
10 062.04
-7%
|
10 929.23
+9%
|
9 510.14
-13%
|
5 734.87
-40%
|
3 207.75
-44%
|
2 229.12
-31%
|
162.77
-93%
|
-2 333.42
N/A
|
-2 583.98
-11%
|
-3 346.58
-30%
|
-1 652.01
+51%
|