Sama Aluminium Co Ltd
KRX:006110
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
40 500
129 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sama Aluminium Co Ltd
Revenue
|
262B
KRW
|
Cost of Revenue
|
-245.8B
KRW
|
Gross Profit
|
16.1B
KRW
|
Operating Expenses
|
-18B
KRW
|
Operating Income
|
-1.9B
KRW
|
Other Expenses
|
2.3B
KRW
|
Net Income
|
389.3m
KRW
|
Income Statement
Sama Aluminium Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
126 360
N/A
|
127 410
+1%
|
124 979
-2%
|
125 273
+0%
|
122 185
-2%
|
121 977
0%
|
124 283
+2%
|
126 933
+2%
|
127 912
+1%
|
129 021
+1%
|
129 274
+0%
|
127 054
-2%
|
129 575
+2%
|
134 300
+4%
|
136 859
+2%
|
141 937
+4%
|
150 795
+6%
|
158 369
+5%
|
171 319
+8%
|
182 772
+7%
|
190 587
+4%
|
192 742
+1%
|
191 124
-1%
|
192 380
+1%
|
188 530
-2%
|
189 800
+1%
|
197 013
+4%
|
207 652
+5%
|
220 441
+6%
|
235 763
+7%
|
252 966
+7%
|
268 684
+6%
|
289 622
+8%
|
306 192
+6%
|
312 056
+2%
|
306 942
-2%
|
293 758
-4%
|
281 495
-4%
|
268 023
-5%
|
260 149
-3%
|
261 955
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(118 188)
|
(118 481)
|
(117 254)
|
(118 676)
|
(117 299)
|
(116 459)
|
(118 421)
|
(118 681)
|
(118 211)
|
(119 794)
|
(118 217)
|
(116 125)
|
(118 442)
|
(122 783)
|
(125 706)
|
(131 075)
|
(137 943)
|
(144 162)
|
(155 516)
|
(164 995)
|
(171 806)
|
(173 494)
|
(172 669)
|
(174 136)
|
(170 439)
|
(171 877)
|
(177 372)
|
(186 205)
|
(195 981)
|
(207 139)
|
(222 437)
|
(236 669)
|
(256 299)
|
(270 822)
|
(273 483)
|
(270 861)
|
(260 505)
|
(253 553)
|
(247 572)
|
(242 255)
|
(245 841)
|
|
Gross Profit |
8 172
N/A
|
8 930
+9%
|
7 725
-13%
|
6 597
-15%
|
4 886
-26%
|
5 518
+13%
|
5 861
+6%
|
8 252
+41%
|
9 702
+18%
|
9 228
-5%
|
11 057
+20%
|
10 930
-1%
|
11 133
+2%
|
11 518
+3%
|
11 153
-3%
|
10 864
-3%
|
12 855
+18%
|
14 209
+11%
|
15 802
+11%
|
17 778
+13%
|
18 781
+6%
|
19 248
+2%
|
18 456
-4%
|
18 243
-1%
|
18 089
-1%
|
17 921
-1%
|
19 642
+10%
|
21 445
+9%
|
24 460
+14%
|
28 624
+17%
|
30 529
+7%
|
32 015
+5%
|
33 323
+4%
|
35 370
+6%
|
38 573
+9%
|
36 081
-6%
|
33 253
-8%
|
27 942
-16%
|
20 452
-27%
|
17 895
-13%
|
16 114
-10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7 219)
|
(7 339)
|
(7 532)
|
(7 677)
|
(8 050)
|
(8 046)
|
(7 644)
|
(7 469)
|
(7 575)
|
(7 520)
|
(7 466)
|
(7 750)
|
(7 651)
|
(8 045)
|
(7 694)
|
(7 799)
|
(8 481)
|
(9 052)
|
(10 273)
|
(12 708)
|
(13 599)
|
(13 704)
|
(12 014)
|
(12 037)
|
(11 483)
|
(11 929)
|
(12 261)
|
(13 378)
|
(14 305)
|
(14 913)
|
(15 082)
|
(15 439)
|
(15 514)
|
(15 473)
|
(16 002)
|
(16 129)
|
(16 739)
|
(17 141)
|
(16 681)
|
(18 128)
|
(18 024)
|
|
Selling, General & Administrative |
(6 916)
|
(7 007)
|
(7 215)
|
(7 279)
|
(7 284)
|
(7 272)
|
(7 251)
|
(7 175)
|
(7 199)
|
(7 188)
|
(7 230)
|
(7 340)
|
(7 434)
|
(7 565)
|
(7 511)
|
(7 645)
|
(8 340)
|
(8 915)
|
(10 021)
|
(10 790)
|
(11 498)
|
(11 464)
|
(11 293)
|
(11 021)
|
(10 390)
|
(10 722)
|
(11 005)
|
(11 790)
|
(12 718)
|
(13 323)
|
(13 895)
|
(13 894)
|
(14 160)
|
(14 301)
|
(15 440)
|
(15 684)
|
(15 818)
|
(15 720)
|
(14 723)
|
(14 960)
|
(14 801)
|
|
Research & Development |
(180)
|
(197)
|
(204)
|
(281)
|
(290)
|
(295)
|
(268)
|
(168)
|
(147)
|
(103)
|
(108)
|
(109)
|
(88)
|
(94)
|
(52)
|
0
|
(28)
|
(25)
|
(41)
|
(47)
|
(51)
|
(71)
|
(80)
|
(197)
|
(195)
|
(178)
|
(178)
|
(61)
|
(59)
|
(59)
|
(45)
|
(42)
|
(35)
|
(33)
|
(48)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(124)
|
(136)
|
(113)
|
(116)
|
(119)
|
(122)
|
(125)
|
(125)
|
(126)
|
(127)
|
(128)
|
(129)
|
(130)
|
(131)
|
(132)
|
(130)
|
(128)
|
(127)
|
(211)
|
(324)
|
(502)
|
(621)
|
(641)
|
(783)
|
(863)
|
(994)
|
(1 078)
|
(1 135)
|
(1 135)
|
(1 139)
|
(1 142)
|
(1 058)
|
(874)
|
(694)
|
(515)
|
(401)
|
(881)
|
(1 397)
|
(1 958)
|
(2 506)
|
(2 562)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(357)
|
(357)
|
0
|
0
|
(103)
|
(102)
|
0
|
(172)
|
0
|
(255)
|
0
|
(24)
|
15
|
15
|
0
|
(1 547)
|
(1 548)
|
(1 548)
|
0
|
(36)
|
(35)
|
(35)
|
0
|
(392)
|
(392)
|
(392)
|
0
|
(445)
|
(445)
|
(445)
|
0
|
(44)
|
(40)
|
(25)
|
0
|
(661)
|
(661)
|
|
Operating Income |
953
N/A
|
1 589
+67%
|
194
-88%
|
(1 081)
N/A
|
(3 165)
-193%
|
(2 528)
+20%
|
(1 782)
+30%
|
783
N/A
|
2 127
+172%
|
1 708
-20%
|
3 590
+110%
|
3 180
-11%
|
3 482
+9%
|
3 472
0%
|
3 459
0%
|
3 064
-11%
|
4 372
+43%
|
5 156
+18%
|
5 530
+7%
|
5 069
-8%
|
5 182
+2%
|
5 544
+7%
|
6 441
+16%
|
6 206
-4%
|
6 606
+6%
|
5 992
-9%
|
7 380
+23%
|
8 067
+9%
|
10 155
+26%
|
13 711
+35%
|
15 447
+13%
|
16 576
+7%
|
17 809
+7%
|
19 898
+12%
|
22 571
+13%
|
19 952
-12%
|
16 514
-17%
|
10 801
-35%
|
3 771
-65%
|
(233)
N/A
|
(1 910)
-720%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 432)
|
(1 027)
|
(1 375)
|
(1 776)
|
(1 710)
|
(1 558)
|
(1 801)
|
(2 161)
|
(2 292)
|
(3 461)
|
(2 271)
|
(2 864)
|
(2 561)
|
(1 825)
|
(3 765)
|
(3 040)
|
(2 898)
|
(2 866)
|
(1 768)
|
(1 467)
|
(1 568)
|
(1 312)
|
(1 611)
|
(1 474)
|
(1 759)
|
(2 231)
|
(2 688)
|
(2 414)
|
(2 169)
|
(1 064)
|
(192)
|
(366)
|
483
|
1 178
|
(1 465)
|
(1 439)
|
(1 860)
|
(2 028)
|
394
|
1 460
|
1 253
|
|
Non-Reccuring Items |
0
|
0
|
(231)
|
(355)
|
0
|
0
|
(124)
|
(103)
|
0
|
0
|
(275)
|
0
|
(255)
|
0
|
(83)
|
(68)
|
0
|
0
|
(1 548)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(392)
|
0
|
0
|
0
|
(445)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(661)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
345
|
0
|
2 161
|
0
|
2 172
|
2 169
|
175
|
175
|
113
|
0
|
224
|
0
|
0
|
207
|
63
|
0
|
63
|
63
|
2
|
4
|
12
|
37
|
36
|
0
|
0
|
0
|
4
|
0
|
9
|
(47)
|
(43)
|
(34)
|
(426)
|
(622)
|
(583)
|
(595)
|
(253)
|
0
|
(2 761)
|
(2 756)
|
(2 707)
|
|
Total Other Income |
367
|
638
|
254
|
2 257
|
175
|
(358)
|
(1 195)
|
(1 059)
|
(1 186)
|
(583)
|
166
|
438
|
457
|
391
|
592
|
600
|
592
|
157
|
1 338
|
1 345
|
1 959
|
2 276
|
1 581
|
1 604
|
910
|
870
|
63
|
83
|
0
|
164
|
212
|
230
|
728
|
575
|
524
|
503
|
136
|
242
|
449
|
465
|
425
|
|
Pre-Tax Income |
231
N/A
|
1 200
+419%
|
1 002
-17%
|
(955)
N/A
|
(2 526)
-165%
|
(2 273)
+10%
|
(4 728)
-108%
|
(2 364)
+50%
|
(1 238)
+48%
|
(2 336)
-89%
|
1 435
N/A
|
754
-47%
|
1 123
+49%
|
2 245
+100%
|
265
-88%
|
556
+110%
|
2 129
+283%
|
2 510
+18%
|
3 554
+42%
|
4 951
+39%
|
5 585
+13%
|
6 546
+17%
|
6 413
-2%
|
6 336
-1%
|
5 757
-9%
|
4 631
-20%
|
4 368
-6%
|
5 739
+31%
|
7 995
+39%
|
12 762
+60%
|
14 979
+17%
|
16 406
+10%
|
18 593
+13%
|
21 028
+13%
|
21 047
+0%
|
18 421
-12%
|
14 537
-21%
|
9 015
-38%
|
1 192
-87%
|
(1 064)
N/A
|
(2 940)
-176%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(396)
|
(248)
|
(118)
|
(50)
|
637
|
572
|
1 396
|
1 265
|
668
|
804
|
(424)
|
(350)
|
(437)
|
(581)
|
(141)
|
(176)
|
(539)
|
(626)
|
(786)
|
(1 174)
|
(1 290)
|
(1 516)
|
(1 461)
|
(1 343)
|
(1 176)
|
(847)
|
(856)
|
(983)
|
(1 477)
|
(2 571)
|
(2 826)
|
(3 313)
|
(3 616)
|
(4 030)
|
(3 840)
|
(3 854)
|
(2 895)
|
(1 697)
|
2 214
|
3 271
|
3 329
|
|
Income from Continuing Operations |
(164)
|
953
|
884
|
(1 005)
|
(1 889)
|
(1 701)
|
(3 332)
|
(1 098)
|
(569)
|
(1 532)
|
1 011
|
403
|
684
|
1 663
|
124
|
379
|
1 591
|
1 885
|
2 768
|
3 778
|
4 295
|
5 030
|
4 952
|
4 994
|
4 582
|
3 785
|
3 512
|
4 756
|
6 517
|
10 191
|
12 153
|
13 094
|
14 978
|
16 999
|
17 207
|
14 567
|
11 642
|
7 318
|
3 406
|
2 208
|
389
|
|
Net Income (Common) |
(164)
N/A
|
953
N/A
|
884
-7%
|
(1 005)
N/A
|
(1 889)
-88%
|
(1 701)
+10%
|
(3 332)
-96%
|
(1 098)
+67%
|
(569)
+48%
|
(1 532)
-169%
|
1 011
N/A
|
403
-60%
|
684
+70%
|
1 663
+143%
|
124
-93%
|
379
+206%
|
1 591
+320%
|
1 885
+18%
|
2 768
+47%
|
3 778
+36%
|
4 295
+14%
|
5 030
+17%
|
4 952
-2%
|
4 994
+1%
|
4 582
-8%
|
3 785
-17%
|
3 512
-7%
|
4 756
+35%
|
6 517
+37%
|
10 191
+56%
|
12 153
+19%
|
13 094
+8%
|
14 978
+14%
|
16 999
+13%
|
17 207
+1%
|
14 567
-15%
|
11 642
-20%
|
7 318
-37%
|
3 406
-53%
|
2 208
-35%
|
389
-82%
|
|
EPS (Diluted) |
-14.9
N/A
|
79.41
N/A
|
80.37
+1%
|
-91.36
N/A
|
-171.72
-88%
|
-154.63
+10%
|
-302.91
-96%
|
-99.81
+67%
|
-51.74
+48%
|
-139.27
-169%
|
91.89
N/A
|
36.63
-60%
|
62.18
+70%
|
151.18
+143%
|
11.27
-93%
|
34.45
+206%
|
144.63
+320%
|
171.36
+18%
|
251.65
+47%
|
343.45
+36%
|
390.45
+14%
|
457.27
+17%
|
450.18
-2%
|
454
+1%
|
416.54
-8%
|
344.09
-17%
|
319.27
-7%
|
432.34
+35%
|
592.46
+37%
|
926.46
+56%
|
1 104.82
+19%
|
1 190.33
+8%
|
1 361.62
+14%
|
1 545.35
+13%
|
1 564.24
+1%
|
990.15
-37%
|
791.36
-20%
|
497.42
-37%
|
235.06
-53%
|
150.07
-36%
|
26.47
-82%
|