Sama Aluminium Co Ltd
KRX:006110
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
40 500
129 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Sama Aluminium Co Ltd
Current Assets | 187.6B |
Cash & Short-Term Investments | 55.2B |
Receivables | 41.7B |
Other Current Assets | 90.7B |
Non-Current Assets | 228.6B |
Long-Term Investments | 5.6B |
PP&E | 220.3B |
Intangibles | 541.9m |
Other Non-Current Assets | 2.2B |
Current Liabilities | 93.6B |
Accounts Payable | 19B |
Accrued Liabilities | 2.6B |
Short-Term Debt | 56B |
Other Current Liabilities | 16.1B |
Non-Current Liabilities | 70B |
Long-Term Debt | 65.3B |
Other Non-Current Liabilities | 4.7B |
Balance Sheet
Sama Aluminium Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 433
|
4 079
|
4 415
|
7 547
|
3 176
|
3 797
|
2 044
|
4 462
|
1 478
|
60 674
|
|
Cash Equivalents |
4 433
|
4 079
|
4 415
|
7 547
|
3 176
|
3 797
|
2 044
|
4 462
|
1 478
|
60 674
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
25 562
|
26 230
|
27 986
|
28 579
|
29 758
|
27 919
|
29 473
|
38 346
|
47 539
|
41 807
|
|
Accounts Receivables |
25 292
|
25 782
|
27 934
|
28 390
|
29 294
|
27 639
|
29 041
|
38 182
|
47 366
|
41 458
|
|
Other Receivables |
270
|
448
|
52
|
189
|
464
|
280
|
432
|
163
|
173
|
349
|
|
Inventory |
38 375
|
32 408
|
31 521
|
36 131
|
39 613
|
43 573
|
42 259
|
52 423
|
74 821
|
83 435
|
|
Other Current Assets |
1 267
|
1 090
|
469
|
889
|
2 579
|
3 797
|
2 578
|
3 884
|
6 112
|
3 589
|
|
Total Current Assets |
69 638
|
63 806
|
64 390
|
73 146
|
75 127
|
79 087
|
76 354
|
99 115
|
129 950
|
189 504
|
|
PP&E Net |
119 129
|
119 719
|
118 158
|
113 069
|
113 436
|
122 844
|
124 655
|
121 158
|
148 453
|
206 215
|
|
PP&E Gross |
119 129
|
119 719
|
118 158
|
113 069
|
113 436
|
122 844
|
124 655
|
121 158
|
148 453
|
206 215
|
|
Accumulated Depreciation |
80 059
|
86 157
|
92 454
|
98 845
|
103 780
|
111 328
|
119 275
|
128 519
|
136 764
|
143 090
|
|
Intangible Assets |
89
|
89
|
89
|
39
|
651
|
499
|
502
|
308
|
507
|
456
|
|
Goodwill |
0
|
0
|
0
|
0
|
1 498
|
1 498
|
1 106
|
661
|
661
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
1 447
|
1 473
|
1 522
|
1 543
|
1 567
|
1 592
|
|
Long-Term Investments |
3 656
|
3 357
|
2 744
|
2 545
|
2 569
|
2 642
|
2 817
|
3 016
|
2 995
|
2 886
|
|
Other Long-Term Assets |
1 630
|
1 626
|
2 190
|
2 387
|
2 014
|
431
|
585
|
1 438
|
4 020
|
3 646
|
|
Other Assets |
0
|
0
|
0
|
0
|
1 498
|
1 498
|
1 106
|
661
|
661
|
0
|
|
Total Assets |
194 142
N/A
|
188 596
-3%
|
187 571
-1%
|
191 185
+2%
|
196 742
+3%
|
208 473
+6%
|
207 543
0%
|
227 238
+9%
|
288 153
+27%
|
404 299
+40%
|
|
Liabilities | |||||||||||
Accounts Payable |
9 979
|
9 089
|
9 521
|
12 101
|
11 586
|
11 231
|
12 068
|
20 256
|
16 783
|
19 944
|
|
Accrued Liabilities |
3 994
|
3 055
|
3 206
|
2 516
|
3 557
|
1 941
|
2 014
|
5 266
|
2 323
|
2 499
|
|
Short-Term Debt |
29 168
|
0
|
0
|
49 262
|
53 147
|
61 609
|
56 112
|
54 954
|
80 069
|
56 842
|
|
Current Portion of Long-Term Debt |
3 125
|
40 327
|
46 673
|
8 000
|
5 507
|
2 299
|
3 236
|
3 280
|
2 926
|
4 432
|
|
Other Current Liabilities |
1 599
|
184
|
472
|
206
|
2 254
|
9 292
|
5 673
|
8 868
|
23 230
|
9 984
|
|
Total Current Liabilities |
47 864
|
52 655
|
59 871
|
72 085
|
76 052
|
86 373
|
79 102
|
92 625
|
125 331
|
93 700
|
|
Long-Term Debt |
26 275
|
22 188
|
14 188
|
6 188
|
4 916
|
2 990
|
8 352
|
5 531
|
17 670
|
51 729
|
|
Deferred Income Tax |
6 484
|
5 461
|
5 851
|
5 940
|
6 244
|
6 731
|
6 583
|
6 008
|
6 306
|
2 876
|
|
Other Liabilities |
4 776
|
3 556
|
2 683
|
2 710
|
3 871
|
3 551
|
3 112
|
1 046
|
907
|
1 006
|
|
Total Liabilities |
85 398
N/A
|
83 860
-2%
|
82 593
-2%
|
86 923
+5%
|
91 083
+5%
|
99 645
+9%
|
97 148
-3%
|
105 210
+8%
|
150 214
+43%
|
149 310
-1%
|
|
Equity | |||||||||||
Common Stock |
5 500
|
5 500
|
5 500
|
5 500
|
5 500
|
5 500
|
5 500
|
5 500
|
5 500
|
7 356
|
|
Retained Earnings |
98 493
|
63 080
|
63 321
|
94 012
|
64 002
|
67 172
|
68 738
|
80 371
|
96 282
|
94 502
|
|
Additional Paid In Capital |
4 750
|
4 750
|
4 750
|
4 750
|
4 750
|
4 750
|
4 750
|
4 750
|
4 750
|
121 724
|
|
Unrealized Security Profit/Loss |
0
|
31 406
|
31 406
|
0
|
31 406
|
31 406
|
31 406
|
31 406
|
31 406
|
31 406
|
|
Total Equity |
108 744
N/A
|
104 736
-4%
|
104 978
+0%
|
104 263
-1%
|
105 659
+1%
|
108 828
+3%
|
110 394
+1%
|
122 028
+11%
|
137 939
+13%
|
254 989
+85%
|
|
Total Liabilities & Equity |
194 142
N/A
|
188 596
-3%
|
187 571
-1%
|
191 185
+2%
|
196 742
+3%
|
208 473
+6%
|
207 543
0%
|
227 238
+9%
|
288 153
+27%
|
404 299
+40%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
15
|