
Dongwon Industries Co Ltd
KRX:006040

Intrinsic Value
The intrinsic value of one
Dongwon Industries Co Ltd
stock under the Base Case scenario is
261 216.64
KRW.
Compared to the current market price of 38 000 KRW,
Dongwon Industries Co Ltd
is
Undervalued by 85%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dongwon Industries Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Dongwon Industries Co Ltd
Balance Sheet Decomposition
Dongwon Industries Co Ltd
Current Assets | 3.3T |
Cash & Short-Term Investments | 741.3B |
Receivables | 1.2T |
Other Current Assets | 1.4T |
Non-Current Assets | 4T |
Long-Term Investments | 787.3B |
PP&E | 2.7T |
Intangibles | 394.2B |
Other Non-Current Assets | 106.8B |
Free Cash Flow Analysis
Dongwon Industries Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Dongwon Industries Co Ltd
Revenue
|
8.8T
KRW
|
Cost of Revenue
|
-7.3T
KRW
|
Gross Profit
|
1.5T
KRW
|
Operating Expenses
|
-1.1T
KRW
|
Operating Income
|
459.9B
KRW
|
Other Expenses
|
-403.4B
KRW
|
Net Income
|
56.5B
KRW
|
Profitability Score
Profitability Due Diligence
Dongwon Industries Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Dongwon Industries Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dongwon Industries Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Dongwon Industries Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dongwon Industries Co Ltd
According to Wall Street analysts, the average 1-year price target for
Dongwon Industries Co Ltd
is 46 920 KRW
with a low forecast of 46 460 KRW and a high forecast of 48 300 KRW.
Dividends
Current shareholder yield for Dongwon Industries Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Dongwon Industries Co Ltd
stock under the Base Case scenario is
261 216.64
KRW.
Compared to the current market price of 38 000 KRW,
Dongwon Industries Co Ltd
is
Undervalued by 85%.