Dongwon Industries Co Ltd
KRX:006040
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
29 300
48 451.6133
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dongwon Industries Co Ltd
Revenue
|
8.8T
KRW
|
Cost of Revenue
|
-7.3T
KRW
|
Gross Profit
|
1.5T
KRW
|
Operating Expenses
|
-1.1T
KRW
|
Operating Income
|
459.9B
KRW
|
Other Expenses
|
-403.4B
KRW
|
Net Income
|
56.5B
KRW
|
Income Statement
Dongwon Industries Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 354 641
N/A
|
1 383 949
+2%
|
1 341 897
-3%
|
1 380 472
+3%
|
1 379 186
0%
|
1 359 734
-1%
|
1 402 918
+3%
|
1 462 326
+4%
|
1 498 512
+2%
|
1 576 386
+5%
|
1 752 008
+11%
|
1 938 415
+11%
|
2 157 991
+11%
|
2 381 067
+10%
|
2 431 726
+2%
|
2 441 705
+0%
|
2 440 597
0%
|
2 444 610
+0%
|
2 513 176
+3%
|
2 585 173
+3%
|
2 671 250
+3%
|
2 682 595
+0%
|
2 753 318
+3%
|
2 805 055
+2%
|
2 836 673
+1%
|
2 857 331
+1%
|
2 799 965
-2%
|
2 738 778
-2%
|
2 742 106
+0%
|
7 603 000
+177%
|
2 931 044
-61%
|
3 127 604
+7%
|
3 291 325
+5%
|
9 026 258
+174%
|
10 474 499
+16%
|
11 815 962
+13%
|
13 299 020
+13%
|
8 948 571
-33%
|
8 926 214
0%
|
8 871 306
-1%
|
8 826 154
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 163 314)
|
(1 180 388)
|
(1 153 239)
|
(1 172 720)
|
(1 169 874)
|
(1 147 066)
|
(1 172 940)
|
(1 203 781)
|
(1 217 457)
|
(1 273 104)
|
(1 420 515)
|
(1 595 414)
|
(1 784 634)
|
(1 972 086)
|
(2 015 295)
|
(2 021 274)
|
(2 052 775)
|
(2 082 288)
|
(2 130 064)
|
(2 186 664)
|
(2 242 443)
|
(2 274 202)
|
(2 343 388)
|
(2 368 887)
|
(2 378 291)
|
(2 363 427)
|
(2 306 574)
|
(2 279 852)
|
(2 300 311)
|
(6 156 365)
|
(2 454 091)
|
(2 608 522)
|
(2 773 549)
|
(7 534 555)
|
(8 738 605)
|
(9 860 741)
|
(11 029 967)
|
(7 429 457)
|
(7 400 608)
|
(7 345 184)
|
(7 279 337)
|
|
Gross Profit |
191 326
N/A
|
203 561
+6%
|
188 658
-7%
|
207 752
+10%
|
209 313
+1%
|
212 669
+2%
|
229 979
+8%
|
258 546
+12%
|
281 056
+9%
|
303 282
+8%
|
331 493
+9%
|
343 001
+3%
|
373 357
+9%
|
408 982
+10%
|
416 430
+2%
|
420 430
+1%
|
387 821
-8%
|
362 322
-7%
|
383 112
+6%
|
398 509
+4%
|
428 807
+8%
|
408 393
-5%
|
409 930
+0%
|
436 168
+6%
|
458 381
+5%
|
493 905
+8%
|
493 390
0%
|
458 925
-7%
|
441 795
-4%
|
1 446 635
+227%
|
476 953
-67%
|
519 082
+9%
|
517 776
0%
|
1 491 703
+188%
|
1 735 894
+16%
|
1 955 221
+13%
|
2 269 053
+16%
|
1 519 114
-33%
|
1 525 606
+0%
|
1 526 122
+0%
|
1 546 816
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(126 934)
|
(120 611)
|
(124 120)
|
(129 954)
|
(132 349)
|
(133 431)
|
(135 560)
|
(160 329)
|
(168 295)
|
(151 835)
|
(163 891)
|
(173 520)
|
(173 060)
|
(187 830)
|
(177 090)
|
(177 877)
|
(187 443)
|
(184 639)
|
(197 478)
|
(205 344)
|
(209 495)
|
(208 616)
|
(208 960)
|
(202 685)
|
(192 490)
|
(190 292)
|
(181 197)
|
(177 311)
|
(183 955)
|
(937 971)
|
(199 022)
|
(206 140)
|
(211 131)
|
(997 270)
|
(1 209 556)
|
(1 420 856)
|
(1 643 564)
|
(1 054 381)
|
(1 068 109)
|
(1 086 158)
|
(1 086 868)
|
|
Selling, General & Administrative |
(121 593)
|
(115 455)
|
(119 112)
|
(124 917)
|
(127 235)
|
(128 850)
|
(131 558)
|
(135 200)
|
(146 146)
|
(149 071)
|
(163 891)
|
(173 520)
|
(173 061)
|
(185 320)
|
(177 091)
|
(177 878)
|
(187 443)
|
(182 090)
|
(197 478)
|
(205 345)
|
(209 495)
|
(203 412)
|
(208 960)
|
(202 684)
|
(192 489)
|
(184 853)
|
(183 048)
|
(179 636)
|
(185 208)
|
(900 250)
|
(199 022)
|
(206 140)
|
(211 131)
|
(941 332)
|
(1 209 556)
|
(1 420 856)
|
(1 643 564)
|
(1 006 945)
|
(1 068 109)
|
(1 086 158)
|
(1 086 868)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 989)
|
0
|
0
|
0
|
(6 684)
|
0
|
0
|
0
|
(10 384)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(5 341)
|
(5 157)
|
(5 008)
|
(5 036)
|
(5 112)
|
(4 582)
|
(3 999)
|
0
|
0
|
(2 764)
|
0
|
0
|
0
|
(2 511)
|
0
|
0
|
0
|
(2 550)
|
0
|
0
|
0
|
(5 203)
|
0
|
0
|
0
|
(5 440)
|
0
|
0
|
0
|
(31 732)
|
0
|
0
|
0
|
(49 254)
|
0
|
0
|
0
|
(37 051)
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(25 129)
|
(22 149)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 851
|
2 325
|
1 253
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
64 392
N/A
|
82 950
+29%
|
64 537
-22%
|
77 797
+21%
|
76 963
-1%
|
79 237
+3%
|
94 418
+19%
|
98 216
+4%
|
112 760
+15%
|
151 447
+34%
|
167 602
+11%
|
169 482
+1%
|
200 297
+18%
|
221 151
+10%
|
239 340
+8%
|
242 551
+1%
|
200 377
-17%
|
177 683
-11%
|
185 633
+4%
|
193 164
+4%
|
219 311
+14%
|
199 777
-9%
|
200 969
+1%
|
233 483
+16%
|
265 892
+14%
|
303 612
+14%
|
312 194
+3%
|
281 615
-10%
|
257 840
-8%
|
508 664
+97%
|
277 932
-45%
|
312 942
+13%
|
306 645
-2%
|
494 433
+61%
|
526 338
+6%
|
534 364
+2%
|
625 489
+17%
|
464 734
-26%
|
457 497
-2%
|
439 964
-4%
|
459 948
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(7 732)
|
(12 228)
|
(11 599)
|
(17 015)
|
(13 781)
|
(10 510)
|
(8 771)
|
(10 706)
|
(3 802)
|
(3 468)
|
1 470
|
1 272
|
(6 535)
|
(5 485)
|
(21 528)
|
(23 372)
|
(25 590)
|
(28 407)
|
(23 694)
|
(26 823)
|
(28 875)
|
(32 181)
|
(32 529)
|
(31 565)
|
(29 753)
|
(3 968)
|
(22 950)
|
(18 719)
|
(13 337)
|
(31 893)
|
(14 001)
|
(15 274)
|
(22 304)
|
(74 152)
|
(94 281)
|
(112 290)
|
(127 053)
|
(89 522)
|
(83 895)
|
(92 831)
|
(98 253)
|
|
Non-Reccuring Items |
(1 150)
|
(6 403)
|
(6 377)
|
(10 061)
|
(11 549)
|
(26 130)
|
(26 635)
|
0
|
0
|
0
|
0
|
0
|
0
|
19 752
|
0
|
0
|
0
|
78
|
0
|
0
|
(1 645)
|
(6 202)
|
(2 546)
|
(3 020)
|
(302)
|
2 884
|
0
|
0
|
0
|
(67 266)
|
0
|
0
|
0
|
(11 272)
|
0
|
0
|
0
|
(4 347)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
18 403
|
9 161
|
9 162
|
790
|
(232)
|
(129)
|
(90)
|
0
|
0
|
40
|
0
|
0
|
0
|
34 388
|
0
|
0
|
0
|
1 405
|
0
|
0
|
0
|
(288)
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
(1 847)
|
0
|
0
|
0
|
4 080
|
0
|
0
|
0
|
6 528
|
0
|
0
|
0
|
|
Total Other Income |
(177)
|
4 240
|
(9 342)
|
(12 218)
|
(13 376)
|
(21 330)
|
(6 190)
|
(6 235)
|
(3 163)
|
(1 090)
|
(3 315)
|
744
|
1 220
|
(49 599)
|
12 145
|
8 440
|
(28 634)
|
(60 494)
|
(69 468)
|
(69 656)
|
(83 261)
|
(86 247)
|
(107 472)
|
(80 570)
|
(32 401)
|
4 008
|
48 310
|
22 783
|
25 519
|
(6 667)
|
(27 602)
|
(8 886)
|
(6 181)
|
(7 334)
|
(963)
|
(32 120)
|
(26 637)
|
(28 840)
|
(10 469)
|
19 108
|
(206 540)
|
|
Pre-Tax Income |
73 737
N/A
|
77 719
+5%
|
46 383
-40%
|
39 294
-15%
|
38 026
-3%
|
21 138
-44%
|
52 732
+149%
|
81 275
+54%
|
105 793
+30%
|
146 929
+39%
|
165 758
+13%
|
171 499
+3%
|
194 983
+14%
|
220 206
+13%
|
229 957
+4%
|
227 619
-1%
|
146 155
-36%
|
90 265
-38%
|
92 471
+2%
|
96 686
+5%
|
105 531
+9%
|
74 860
-29%
|
58 423
-22%
|
118 327
+103%
|
203 434
+72%
|
306 640
+51%
|
337 551
+10%
|
285 677
-15%
|
270 022
-5%
|
400 991
+49%
|
236 329
-41%
|
288 782
+22%
|
278 160
-4%
|
405 754
+46%
|
431 094
+6%
|
389 954
-10%
|
471 799
+21%
|
348 553
-26%
|
363 133
+4%
|
366 241
+1%
|
155 155
-58%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(24 149)
|
(19 075)
|
(4 684)
|
(3 165)
|
(3 846)
|
(14 125)
|
(26 484)
|
(38 987)
|
(48 655)
|
(69 516)
|
(72 577)
|
(73 643)
|
(64 472)
|
(52 363)
|
(54 533)
|
(51 973)
|
(41 661)
|
(19 274)
|
(23 156)
|
(20 624)
|
(18 707)
|
(23 457)
|
(16 252)
|
(23 857)
|
(44 030)
|
(62 995)
|
(74 485)
|
(64 553)
|
(62 101)
|
(85 952)
|
(56 296)
|
(72 112)
|
(68 062)
|
(109 209)
|
(115 467)
|
(108 541)
|
(128 383)
|
(76 365)
|
(81 010)
|
(84 435)
|
(59 172)
|
|
Income from Continuing Operations |
49 587
|
58 644
|
41 699
|
36 130
|
34 181
|
7 013
|
26 249
|
42 288
|
57 138
|
77 413
|
93 181
|
97 856
|
130 511
|
167 844
|
175 424
|
175 647
|
104 495
|
70 991
|
69 317
|
76 063
|
86 825
|
51 403
|
42 171
|
94 470
|
159 405
|
243 645
|
263 067
|
221 125
|
207 921
|
315 040
|
180 033
|
216 670
|
210 098
|
296 545
|
315 628
|
281 413
|
343 416
|
272 187
|
282 124
|
281 806
|
95 984
|
|
Income to Minority Interest |
2 098
|
2 009
|
1 844
|
1 266
|
1 525
|
4 593
|
5 162
|
2 847
|
1 970
|
(2 414)
|
(3 334)
|
(968)
|
(1 549)
|
(1 000)
|
(2 039)
|
(2 812)
|
(2 157)
|
(1 880)
|
(3 141)
|
(6 201)
|
(7 478)
|
(6 581)
|
(5 867)
|
(4 164)
|
(3 145)
|
(3 016)
|
(831)
|
(1 139)
|
(3 186)
|
(81 747)
|
(4 625)
|
(7 998)
|
(7 590)
|
(110 067)
|
(119 316)
|
(122 861)
|
(140 671)
|
(47 228)
|
(50 521)
|
(49 370)
|
(39 484)
|
|
Net Income (Common) |
51 687
N/A
|
60 654
+17%
|
43 543
-28%
|
37 395
-14%
|
35 705
-5%
|
11 607
-67%
|
31 410
+171%
|
45 135
+44%
|
59 108
+31%
|
75 000
+27%
|
89 847
+20%
|
96 887
+8%
|
128 961
+33%
|
166 844
+29%
|
173 383
+4%
|
172 834
0%
|
102 337
-41%
|
69 111
-32%
|
66 176
-4%
|
69 863
+6%
|
79 349
+14%
|
44 822
-44%
|
36 305
-19%
|
90 306
+149%
|
156 259
+73%
|
240 629
+54%
|
262 236
+9%
|
219 985
-16%
|
204 734
-7%
|
233 293
+14%
|
175 408
-25%
|
208 672
+19%
|
202 509
-3%
|
186 478
-8%
|
196 311
+5%
|
158 552
-19%
|
202 744
+28%
|
224 959
+11%
|
231 603
+3%
|
232 436
+0%
|
56 500
-76%
|
|
EPS (Diluted) |
17 229
N/A
|
20 218
+17%
|
14 514.33
-28%
|
12 465
-14%
|
11 901.66
-5%
|
3 869
-67%
|
10 470
+171%
|
15 045
+44%
|
19 702.66
+31%
|
25 000
+27%
|
29 949
+20%
|
32 295.66
+8%
|
42 987
+33%
|
55 614.66
+29%
|
57 794.33
+4%
|
57 611.33
0%
|
34 112.33
-41%
|
23 037
-32%
|
22 058.66
-4%
|
17 465.75
-21%
|
19 837.25
+14%
|
11 205.5
-44%
|
12 101.66
+8%
|
30 102
+149%
|
52 086.33
+73%
|
80 209.66
+54%
|
75 935.52
-5%
|
64 492.57
-15%
|
12 003.83
-81%
|
7 383.97
-38%
|
10 284.44
+39%
|
11 429.59
+11%
|
11 873.99
+4%
|
5 747.55
-52%
|
6 050.63
+5%
|
4 394.03
-27%
|
5 642.14
+28%
|
6 236.88
+11%
|
6 429.5
+3%
|
6 452.63
+0%
|
1 568.26
-76%
|