Dongwon Industries Co Ltd
KRX:006040
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
29 300
48 451.6133
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Dongwon Industries Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
42 623
|
49 587
|
58 644
|
41 699
|
36 130
|
34 180
|
7 013
|
26 248
|
42 287
|
57 138
|
77 413
|
93 180
|
97 855
|
130 510
|
167 844
|
175 424
|
175 646
|
104 495
|
70 991
|
69 317
|
76 064
|
86 825
|
51 403
|
42 171
|
94 470
|
159 405
|
243 645
|
263 067
|
221 125
|
207 921
|
171 466
|
180 033
|
216 670
|
210 098
|
296 545
|
315 628
|
281 413
|
343 416
|
272 187
|
282 124
|
281 806
|
|
Depreciation & Amortization |
60 427
|
60 048
|
60 351
|
61 302
|
62 764
|
63 190
|
63 618
|
65 102
|
67 042
|
68 350
|
68 439
|
72 099
|
81 181
|
89 301
|
90 546
|
89 697
|
84 303
|
85 953
|
81 623
|
92 693
|
104 689
|
109 321
|
130 384
|
132 225
|
129 466
|
127 960
|
128 336
|
129 233
|
131 362
|
135 799
|
271 322
|
128 078
|
126 212
|
123 759
|
296 935
|
336 813
|
374 933
|
414 646
|
287 184
|
289 022
|
295 155
|
|
Other Non-Cash Items |
21 667
|
19 267
|
34 062
|
24 132
|
36 220
|
30 602
|
49 077
|
49 207
|
70 765
|
86 772
|
84 784
|
96 566
|
88 305
|
71 768
|
31 252
|
32 828
|
34 739
|
30 581
|
107 906
|
121 772
|
124 951
|
176 384
|
151 366
|
156 605
|
158 250
|
110 407
|
66 499
|
60 026
|
52 901
|
61 183
|
254 266
|
111 400
|
117 067
|
118 762
|
266 713
|
288 528
|
325 846
|
372 439
|
258 577
|
231 952
|
209 955
|
|
Cash Taxes Paid |
35 137
|
31 922
|
17 370
|
25 328
|
15 325
|
17 413
|
21 658
|
14 269
|
29 279
|
30 601
|
23 925
|
45 692
|
46 378
|
(812)
|
59 082
|
42 057
|
58 656
|
108 111
|
46 318
|
41 491
|
24 663
|
13 342
|
20 157
|
25 396
|
26 250
|
53 351
|
62 369
|
61 817
|
67 928
|
52 943
|
106 932
|
57 409
|
62 830
|
73 139
|
115 147
|
128 808
|
140 000
|
137 806
|
97 645
|
81 250
|
95 011
|
|
Cash Interest Paid |
15 795
|
16 477
|
13 418
|
13 568
|
13 112
|
11 699
|
17 037
|
15 605
|
14 298
|
20 601
|
16 230
|
21 518
|
29 156
|
33 805
|
37 613
|
37 858
|
35 076
|
34 375
|
34 941
|
35 758
|
39 370
|
38 708
|
41 938
|
43 829
|
42 201
|
40 036
|
36 776
|
34 095
|
32 508
|
30 981
|
54 591
|
19 753
|
19 154
|
19 101
|
71 829
|
92 255
|
112 947
|
129 730
|
109 504
|
113 912
|
116 058
|
|
Change in Working Capital |
10 665
|
(40 601)
|
(35 029)
|
(42 247)
|
(44 182)
|
(51 115)
|
(63 721)
|
(94 744)
|
(76 882)
|
(46 493)
|
(20 489)
|
(1 176)
|
(33 553)
|
(87 771)
|
(8 544)
|
(70 658)
|
(96 451)
|
(43 964)
|
(207 751)
|
(226 821)
|
(235 761)
|
(259 874)
|
(147 015)
|
(84 800)
|
48 209
|
44 835
|
(29 160)
|
(15 531)
|
(76 363)
|
(42 512)
|
(253 360)
|
(146 128)
|
(221 614)
|
(218 376)
|
(360 948)
|
(428 968)
|
(542 860)
|
(390 244)
|
(156 474)
|
17 651
|
128 534
|
|
Cash from Operating Activities |
135 382
N/A
|
88 301
-35%
|
118 028
+34%
|
84 885
-28%
|
90 932
+7%
|
76 858
-15%
|
55 988
-27%
|
45 815
-18%
|
103 212
+125%
|
165 767
+61%
|
210 147
+27%
|
260 669
+24%
|
233 789
-10%
|
203 807
-13%
|
281 098
+38%
|
227 289
-19%
|
198 236
-13%
|
177 065
-11%
|
52 769
-70%
|
56 962
+8%
|
69 944
+23%
|
112 657
+61%
|
186 137
+65%
|
246 199
+32%
|
430 395
+75%
|
442 607
+3%
|
409 320
-8%
|
436 796
+7%
|
329 024
-25%
|
362 390
+10%
|
587 268
+62%
|
273 382
-53%
|
238 336
-13%
|
234 243
-2%
|
499 246
+113%
|
512 001
+3%
|
439 333
-14%
|
740 256
+68%
|
661 473
-11%
|
820 748
+24%
|
915 450
+12%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(84 920)
|
(99 437)
|
(98 363)
|
(104 020)
|
(111 074)
|
(104 200)
|
(87 539)
|
(77 667)
|
(83 948)
|
(64 118)
|
(73 392)
|
(84 992)
|
(107 825)
|
(146 518)
|
(156 733)
|
(135 813)
|
(113 983)
|
(90 700)
|
(77 054)
|
(80 880)
|
(91 419)
|
(99 407)
|
(92 314)
|
(99 916)
|
(86 416)
|
(67 195)
|
(71 594)
|
(72 614)
|
(67 984)
|
(57 741)
|
(192 337)
|
(54 348)
|
(63 581)
|
(89 069)
|
(247 467)
|
(353 611)
|
(466 151)
|
(565 694)
|
(580 699)
|
(550 014)
|
(514 556)
|
|
Other Items |
39 765
|
61 147
|
(72 571)
|
(34 160)
|
6 634
|
(56 623)
|
30 035
|
(14 268)
|
(38 653)
|
19 003
|
(44 926)
|
(415 623)
|
(435 036)
|
(415 440)
|
(260 749)
|
161 371
|
82 484
|
136 360
|
10 713
|
(1 068)
|
(84 130)
|
(162 608)
|
42 352
|
29 844
|
206 213
|
103 727
|
(58 927)
|
(13 502)
|
(188 665)
|
(55 564)
|
(285 221)
|
(8 854)
|
168 403
|
32 795
|
254 108
|
196 933
|
275 853
|
322 498
|
(301 657)
|
(118 277)
|
68 686
|
|
Cash from Investing Activities |
(45 156)
N/A
|
(38 291)
+15%
|
(170 934)
-346%
|
(138 179)
+19%
|
(104 439)
+24%
|
(160 822)
-54%
|
(57 504)
+64%
|
(91 935)
-60%
|
(122 601)
-33%
|
(45 115)
+63%
|
(118 318)
-162%
|
(500 616)
-323%
|
(542 860)
-8%
|
(561 958)
-4%
|
(417 482)
+26%
|
25 559
N/A
|
(31 500)
N/A
|
45 660
N/A
|
(66 341)
N/A
|
(81 948)
-24%
|
(175 548)
-114%
|
(262 015)
-49%
|
(49 962)
+81%
|
(70 072)
-40%
|
119 796
N/A
|
36 532
-70%
|
(130 521)
N/A
|
(86 116)
+34%
|
(256 649)
-198%
|
(113 305)
+56%
|
(477 557)
-321%
|
(63 202)
+87%
|
104 822
N/A
|
(56 274)
N/A
|
6 641
N/A
|
(156 677)
N/A
|
(190 298)
-21%
|
(243 196)
-28%
|
(882 356)
-263%
|
(668 291)
+24%
|
(445 871)
+33%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(301)
|
(301)
|
(301)
|
(301)
|
0
|
0
|
0
|
0
|
(59 682)
|
(59 682)
|
(59 682)
|
(59 682)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49 689)
|
0
|
(51 550)
|
(51 577)
|
(1 888)
|
0
|
0
|
|
Net Issuance of Debt |
(17 590)
|
6 111
|
91 892
|
101 377
|
61 158
|
181 207
|
95 430
|
77 545
|
22 699
|
(116 109)
|
117 435
|
306 842
|
353 067
|
356 029
|
30 805
|
(189 181)
|
(93 134)
|
(138 875)
|
(40 934)
|
50 129
|
164 073
|
209 774
|
(37 932)
|
(52 203)
|
(219 517)
|
(226 437)
|
(111 758)
|
(163 582)
|
(181 175)
|
(219 102)
|
30 479
|
(238 823)
|
(289 140)
|
(137 158)
|
(158 376)
|
(123 911)
|
94 740
|
426 325
|
465 406
|
238 579
|
(253 685)
|
|
Cash Paid for Dividends |
(10 677)
|
(10 090)
|
(10 090)
|
0
|
(6 726)
|
(6 726)
|
(6 726)
|
(6 726)
|
(6 726)
|
(6 726)
|
(6 726)
|
(6 726)
|
(10 090)
|
(10 090)
|
(10 090)
|
(10 687)
|
(14 050)
|
(14 216)
|
(13 609)
|
0
|
(9 649)
|
(9 483)
|
(10 090)
|
0
|
(7 355)
|
(7 355)
|
(7 355)
|
0
|
(17 055)
|
(17 055)
|
(23 711)
|
0
|
(17 055)
|
(17 055)
|
(25 831)
|
0
|
(54 865)
|
(54 865)
|
(46 089)
|
0
|
(47 116)
|
|
Other |
(32 880)
|
(16 477)
|
(13 418)
|
(13 568)
|
(13 112)
|
(10 182)
|
(15 522)
|
(14 090)
|
(12 783)
|
(20 603)
|
(16 230)
|
(21 518)
|
(29 156)
|
(33 805)
|
(37 613)
|
(37 858)
|
(35 076)
|
(34 375)
|
(34 941)
|
(35 771)
|
(39 419)
|
(38 765)
|
(41 994)
|
(43 872)
|
(39 583)
|
(37 410)
|
(34 158)
|
(31 477)
|
(28 783)
|
(27 257)
|
(94 717)
|
(16 022)
|
(19 154)
|
(19 101)
|
(52 956)
|
(71 062)
|
(91 981)
|
(98 646)
|
(101 663)
|
(112 359)
|
(114 073)
|
|
Cash from Financing Activities |
(61 148)
N/A
|
(20 457)
+67%
|
68 385
N/A
|
77 721
+14%
|
41 320
-47%
|
164 299
+298%
|
73 182
-55%
|
56 727
-22%
|
3 191
-94%
|
(143 437)
N/A
|
94 478
N/A
|
278 598
+195%
|
313 820
+13%
|
312 133
-1%
|
(16 898)
N/A
|
(238 028)
-1 309%
|
(142 561)
+40%
|
(187 768)
-32%
|
(89 786)
+52%
|
1 346
N/A
|
115 004
+8 444%
|
161 526
+40%
|
(90 015)
N/A
|
(165 845)
-84%
|
(326 136)
-97%
|
(330 883)
-1%
|
(212 953)
+36%
|
(202 415)
+5%
|
(227 014)
-12%
|
(263 413)
-16%
|
(87 950)
+67%
|
(271 900)
-209%
|
(325 350)
-20%
|
(173 314)
+47%
|
(286 852)
-66%
|
(270 493)
+6%
|
(103 657)
+62%
|
221 236
N/A
|
315 766
+43%
|
78 243
-75%
|
(414 901)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(2 867)
|
(737)
|
(509)
|
(100)
|
1 629
|
755
|
1 188
|
553
|
276
|
1 457
|
2 573
|
1 562
|
(4 954)
|
127
|
8 596
|
12 223
|
21 317
|
11 100
|
2 685
|
1 262
|
(1 835)
|
3 839
|
672
|
2 912
|
954
|
(4 145)
|
(4 016)
|
(4 325)
|
(2 938)
|
6 238
|
(1 988)
|
3 921
|
10 475
|
19 404
|
(5 320)
|
(3 911)
|
(11 198)
|
(15 955)
|
2 095
|
6 429
|
9 801
|
|
Net Change in Cash |
26 211
N/A
|
28 816
+10%
|
14 970
-48%
|
24 327
+63%
|
29 442
+21%
|
81 090
+175%
|
72 854
-10%
|
11 160
-85%
|
(15 922)
N/A
|
(21 328)
-34%
|
188 880
N/A
|
40 213
-79%
|
(205)
N/A
|
(45 891)
-22 286%
|
(144 686)
-215%
|
27 043
N/A
|
45 492
+68%
|
46 057
+1%
|
(100 673)
N/A
|
(22 378)
+78%
|
7 565
N/A
|
16 007
+112%
|
46 832
+193%
|
13 194
-72%
|
225 009
+1 605%
|
144 111
-36%
|
61 830
-57%
|
143 941
+133%
|
(157 577)
N/A
|
(8 090)
+95%
|
19 773
N/A
|
(57 799)
N/A
|
28 283
N/A
|
24 059
-15%
|
213 715
+788%
|
80 919
-62%
|
134 180
+66%
|
702 340
+423%
|
96 978
-86%
|
237 129
+145%
|
64 480
-73%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
50 462
N/A
|
(11 136)
N/A
|
19 665
N/A
|
(19 135)
N/A
|
(20 142)
-5%
|
(27 342)
-36%
|
(31 551)
-15%
|
(31 852)
-1%
|
19 264
N/A
|
101 649
+428%
|
136 755
+35%
|
175 677
+28%
|
125 964
-28%
|
57 289
-55%
|
124 365
+117%
|
91 476
-26%
|
84 253
-8%
|
86 365
+3%
|
(24 285)
N/A
|
(23 918)
+2%
|
(21 475)
+10%
|
13 250
N/A
|
93 823
+608%
|
146 283
+56%
|
343 979
+135%
|
375 412
+9%
|
337 726
-10%
|
364 183
+8%
|
261 040
-28%
|
304 649
+17%
|
394 931
+30%
|
219 034
-45%
|
174 755
-20%
|
145 174
-17%
|
251 779
+73%
|
158 390
-37%
|
(26 818)
N/A
|
174 562
N/A
|
80 775
-54%
|
270 734
+235%
|
400 893
+48%
|