Korea Line Corp
KRX:005880
Intrinsic Value
The intrinsic value of one Korea Line Corp stock under the Base Case scenario is 9 363.59 KRW. Compared to the current market price of 1 560 KRW, Korea Line Corp is Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Korea Line Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Korea Line Corp
Balance Sheet Decomposition
Korea Line Corp
Current Assets | 1T |
Cash & Short-Term Investments | 318.3B |
Receivables | 243.6B |
Other Current Assets | 479B |
Non-Current Assets | 3.5T |
Long-Term Investments | 132.1B |
PP&E | 2.7T |
Intangibles | 8.9B |
Other Non-Current Assets | 659.5B |
Free Cash Flow Analysis
Korea Line Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Korea Line Corp
Revenue
|
1.7T
KRW
|
Cost of Revenue
|
-1.3T
KRW
|
Gross Profit
|
413.1B
KRW
|
Operating Expenses
|
-84.5B
KRW
|
Operating Income
|
328.6B
KRW
|
Other Expenses
|
-166.5B
KRW
|
Net Income
|
162.1B
KRW
|
Profitability Score
Profitability Due Diligence
Korea Line Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Korea Line Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Korea Line Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Korea Line Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Korea Line Corp
According to Wall Street analysts, the average 1-year price target for Korea Line Corp is 2 835.6 KRW with a low forecast of 2 525 KRW and a high forecast of 3 780 KRW.
Dividends
Current shareholder yield for Korea Line Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Korea Line Corp stock under the Base Case scenario is 9 363.59 KRW.
Compared to the current market price of 1 560 KRW, Korea Line Corp is Undervalued by 83%.