K

Korea Line Corp
KRX:005880

Watchlist Manager
Korea Line Corp
KRX:005880
Watchlist
Price: 1 775 KRW 0.17% Market Closed
Market Cap: 566.5B KRW
Have any thoughts about
Korea Line Corp?
Write Note

Income Statement

Earnings Waterfall
Korea Line Corp

Revenue
1.7T KRW
Cost of Revenue
-1.3T KRW
Gross Profit
391.9B KRW
Operating Expenses
-119.1B KRW
Operating Income
272.8B KRW
Other Expenses
-123.8B KRW
Net Income
149B KRW

Income Statement
Korea Line Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
551 145
N/A
580 302
+5%
596 827
+3%
589 160
-1%
569 300
-3%
531 693
-7%
500 933
-6%
498 115
-1%
502 125
+1%
540 315
+8%
735 694
+36%
1 003 683
+36%
1 272 142
+27%
1 560 744
+23%
1 557 397
0%
1 504 699
-3%
1 448 639
-4%
1 284 596
-11%
1 224 631
-5%
1 122 081
-8%
1 039 700
-7%
1 005 657
-3%
947 820
-6%
912 170
-4%
870 178
-5%
884 078
+2%
878 934
-1%
936 525
+7%
1 025 828
+10%
1 153 843
+12%
1 278 140
+11%
1 438 834
+13%
1 569 502
+9%
1 612 014
+3%
1 616 913
+0%
1 531 364
-5%
1 427 290
-7%
1 397 365
-2%
1 557 852
+11%
1 622 735
+4%
1 705 327
+5%
Gross Profit
Cost of Revenue
(442 415)
(472 832)
(478 574)
(471 842)
(453 898)
(428 539)
(419 610)
(430 207)
(442 355)
(477 461)
(639 434)
(867 792)
(1 095 425)
(1 369 867)
(1 370 461)
(1 319 204)
(1 270 294)
(1 096 020)
(1 033 069)
(936 854)
(849 312)
(825 941)
(780 758)
(740 748)
(693 924)
(680 414)
(665 600)
(711 062)
(786 339)
(887 085)
(977 474)
(1 111 949)
(1 217 646)
(1 271 487)
(1 286 045)
(1 205 648)
(1 105 432)
(1 074 711)
(1 170 315)
(1 225 625)
(1 313 445)
Gross Profit
108 730
N/A
107 469
-1%
118 252
+10%
117 318
-1%
115 402
-2%
103 154
-11%
81 323
-21%
67 908
-16%
59 771
-12%
62 853
+5%
96 261
+53%
135 892
+41%
176 717
+30%
190 877
+8%
186 936
-2%
185 495
-1%
178 345
-4%
188 575
+6%
191 563
+2%
185 228
-3%
190 389
+3%
179 716
-6%
167 062
-7%
171 422
+3%
176 255
+3%
203 665
+16%
213 334
+5%
225 463
+6%
239 488
+6%
266 758
+11%
300 666
+13%
326 885
+9%
351 856
+8%
340 528
-3%
330 868
-3%
325 716
-2%
321 858
-1%
322 654
+0%
387 537
+20%
397 110
+2%
391 882
-1%
Operating Income
Operating Expenses
(36 121)
(9 187)
(12 092)
(12 763)
(18 521)
(17 143)
(17 029)
(16 908)
(16 611)
(18 788)
(31 389)
(49 920)
(67 161)
(90 009)
(86 886)
(76 829)
(65 849)
(53 548)
(50 394)
(49 491)
(50 858)
(50 932)
(52 158)
(53 819)
(58 080)
(60 306)
(64 571)
(65 199)
(64 533)
(63 375)
(64 377)
(67 695)
(19 618)
(73 742)
(92 989)
(75 691)
(91 688)
(73 223)
(114 876)
(117 669)
(119 055)
Selling, General & Administrative
(14 003)
(7 533)
(9 577)
(10 522)
(16 174)
(14 899)
(15 074)
(15 190)
(15 060)
(17 000)
(29 015)
(47 155)
(63 784)
(82 429)
(82 249)
(72 979)
(62 910)
(51 099)
(50 393)
(49 491)
(50 857)
(47 822)
(51 802)
(53 152)
(54 626)
(51 920)
(55 640)
(57 791)
(59 801)
(56 140)
(57 855)
(61 054)
(62 223)
(65 127)
(76 898)
(75 176)
(75 838)
(64 724)
(70 707)
(73 377)
(74 917)
Depreciation & Amortization
(1 786)
(1 653)
(1 971)
(2 241)
(2 347)
(2 244)
(1 954)
(1 717)
(1 550)
(1 787)
(2 375)
(2 766)
(3 266)
(7 580)
0
0
0
(2 449)
0
0
0
(3 110)
(355)
(666)
(3 454)
(8 387)
(7 566)
(7 409)
(4 731)
(7 235)
(6 522)
(6 641)
0
(8 615)
(653)
(514)
(668)
(8 499)
(407)
0
0
Other Operating Expenses
(20 332)
0
(544)
0
0
0
0
0
0
0
0
0
(111)
0
(4 637)
(3 850)
(2 939)
0
0
0
0
0
0
0
0
0
(1 365)
0
0
0
0
0
42 605
0
(15 438)
0
(15 181)
0
(43 762)
(44 292)
(44 138)
Operating Income
72 609
N/A
98 283
+35%
106 160
+8%
104 554
-2%
96 880
-7%
86 011
-11%
64 294
-25%
51 000
-21%
43 160
-15%
44 065
+2%
64 871
+47%
85 971
+33%
109 555
+27%
100 868
-8%
100 050
-1%
108 666
+9%
112 496
+4%
135 027
+20%
141 168
+5%
135 736
-4%
139 531
+3%
128 784
-8%
114 907
-11%
117 606
+2%
118 177
+0%
143 358
+21%
148 763
+4%
160 264
+8%
174 955
+9%
203 382
+16%
236 289
+16%
259 190
+10%
332 237
+28%
266 785
-20%
237 879
-11%
250 025
+5%
230 171
-8%
249 431
+8%
272 661
+9%
279 441
+2%
272 827
-2%
Pre-Tax Income
Interest Income Expense
(81 665)
(44 606)
(41 685)
(43 180)
(37 383)
(27 662)
(23 628)
(20 693)
(26 748)
(17 823)
(29 846)
(34 695)
(41 453)
(88 634)
(94 846)
(84 041)
(86 845)
(67 791)
(57 753)
(71 581)
(50 555)
(59 486)
(37 354)
(54 617)
(89 155)
(119 971)
(115 707)
(90 383)
(68 994)
(31 213)
(33 389)
(25 114)
(10 020)
(57 193)
(79 394)
(115 846)
(148 811)
(128 351)
(142 333)
(120 750)
(142 462)
Non-Reccuring Items
0
(1 064)
0
0
0
0
0
0
0
(112)
(112)
(112)
0
44 236
44 236
44 236
44 156
6 301
975
(4 609)
(3 812)
1 496
384
5 969
5 252
(1 250)
0
(1 361)
(1 361)
48 949
49 140
49 135
0
(15 401)
0
(15 181)
0
(43 809)
0
0
0
Gain/Loss on Disposition of Assets
7 113
7 413
7 129
(766)
(2 527)
(10 465)
(10 282)
(15 317)
(15 478)
(9 557)
(11 272)
49
(1 599)
(1 980)
(1 935)
(1 441)
272
700
735
(228)
(161)
19 391
19 789
28 079
28 030
60 350
60 300
55 482
140 666
88 423
87 348
83 698
(1 483)
(1 646)
(1 854)
(1 824)
(2 534)
(2 571)
0
0
0
Total Other Income
5 905
(5 715)
(15 378)
(20 738)
(18 920)
(7 466)
1 688
15 780
26 803
18 529
36 488
23 460
44 362
61 920
45 596
43 887
22 405
1 130
6 005
2 516
(8 384)
(820)
(653)
(40 955)
(44 454)
(55 920)
(58 884)
(17 683)
11 854
14 319
14 925
16 084
(10 657)
(7 562)
(9 247)
(11 576)
(14 336)
(14 702)
(14 651)
(15 994)
37 681
Pre-Tax Income
3 961
N/A
54 311
+1 271%
56 224
+4%
39 869
-29%
38 050
-5%
40 418
+6%
32 072
-21%
30 770
-4%
27 736
-10%
35 102
+27%
60 128
+71%
74 672
+24%
110 866
+48%
116 411
+5%
93 101
-20%
111 307
+20%
92 483
-17%
75 366
-19%
91 129
+21%
61 833
-32%
76 617
+24%
89 365
+17%
97 071
+9%
56 080
-42%
17 848
-68%
26 567
+49%
34 472
+30%
106 318
+208%
257 121
+142%
323 861
+26%
354 313
+9%
382 993
+8%
310 077
-19%
184 984
-40%
147 384
-20%
105 599
-28%
64 490
-39%
59 997
-7%
115 676
+93%
142 697
+23%
168 046
+18%
Net Income
Tax Provision
17 630
17 576
17 325
(664)
(834)
(889)
(1 467)
(1 817)
(2 830)
(4 312)
(6 460)
(5 593)
(6 151)
(7 238)
(5 071)
(8 043)
(8 176)
2 913
4 153
14 023
15 227
11 656
11 006
(108)
(515)
961
3 280
537
(7 382)
(17 272)
(23 768)
(19 065)
(21 465)
(12 689)
(11 759)
(11 571)
(4 423)
(13 643)
(27 125)
(27 945)
(38 821)
Income from Continuing Operations
21 591
71 887
73 549
39 205
37 216
39 529
30 605
28 954
24 908
30 790
53 669
69 079
104 714
109 172
88 029
103 262
84 305
78 280
95 280
75 855
91 843
101 020
108 077
55 972
17 333
27 527
37 751
106 854
249 738
306 589
330 545
363 928
288 612
172 294
135 625
94 028
60 067
46 354
88 551
114 752
129 225
Income to Minority Interest
(83)
(164)
(463)
(867)
(1 092)
(605)
(572)
(513)
(610)
(989)
(6 925)
(3 771)
3 081
17 496
25 624
21 478
12 132
(1 806)
(4 623)
(3 979)
(5 107)
(10 511)
(12 877)
(14 539)
(11 030)
(18 738)
(18 879)
(23 370)
(46 238)
(60 421)
(71 603)
(75 948)
(54 731)
(14 684)
(3 116)
7 768
9 982
21 925
23 054
19 313
19 762
Net Income (Common)
21 508
N/A
71 723
+233%
73 086
+2%
38 338
-48%
36 125
-6%
38 924
+8%
30 034
-23%
28 441
-5%
24 297
-15%
29 801
+23%
46 744
+57%
65 309
+40%
107 796
+65%
126 668
+18%
113 654
-10%
124 742
+10%
96 439
-23%
76 474
-21%
90 658
+19%
71 876
-21%
86 736
+21%
90 509
+4%
95 200
+5%
41 434
-56%
6 304
-85%
8 789
+39%
18 873
+115%
83 484
+342%
203 500
+144%
246 169
+21%
258 942
+5%
287 981
+11%
233 881
-19%
157 610
-33%
132 508
-16%
101 795
-23%
70 048
-31%
68 279
-3%
111 605
+63%
134 065
+20%
148 986
+11%
EPS (Diluted)
82.09
N/A
275.85
+236%
278.95
+1%
146.32
-48%
137.87
-6%
148.56
+8%
114.63
-23%
108.55
-5%
92.73
-15%
113.74
+23%
178.41
+57%
249.27
+40%
411.43
+65%
483.46
+18%
433.79
-10%
476.11
+10%
368.08
-23%
291.88
-21%
346.03
+19%
276.44
-20%
333.6
+21%
348.11
+4%
376.28
+8%
163.77
-56%
24.43
-85%
34.6
+42%
74.59
+116%
345.1
+363%
720.24
+109%
890.9
+24%
833.16
-6%
926.6
+11%
752.44
-19%
507.12
-33%
426.35
-16%
327.53
-23%
225.63
-31%
219.69
-3%
349.66
+59%
420.03
+20%
466.78
+11%

See Also

Discover More