Korea Line Corp
KRX:005880
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 580
2 895
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Korea Line Corp
Revenue
|
1.7T
KRW
|
Cost of Revenue
|
-1.3T
KRW
|
Gross Profit
|
391.9B
KRW
|
Operating Expenses
|
-119.1B
KRW
|
Operating Income
|
272.8B
KRW
|
Other Expenses
|
-123.8B
KRW
|
Net Income
|
149B
KRW
|
Income Statement
Korea Line Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
551 145
N/A
|
580 302
+5%
|
596 827
+3%
|
589 160
-1%
|
569 300
-3%
|
531 693
-7%
|
500 933
-6%
|
498 115
-1%
|
502 125
+1%
|
540 315
+8%
|
735 694
+36%
|
1 003 683
+36%
|
1 272 142
+27%
|
1 560 744
+23%
|
1 557 397
0%
|
1 504 699
-3%
|
1 448 639
-4%
|
1 284 596
-11%
|
1 224 631
-5%
|
1 122 081
-8%
|
1 039 700
-7%
|
1 005 657
-3%
|
947 820
-6%
|
912 170
-4%
|
870 178
-5%
|
884 078
+2%
|
878 934
-1%
|
936 525
+7%
|
1 025 828
+10%
|
1 153 843
+12%
|
1 278 140
+11%
|
1 438 834
+13%
|
1 569 502
+9%
|
1 612 014
+3%
|
1 616 913
+0%
|
1 531 364
-5%
|
1 427 290
-7%
|
1 397 365
-2%
|
1 557 852
+11%
|
1 622 735
+4%
|
1 705 327
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(442 415)
|
(472 832)
|
(478 574)
|
(471 842)
|
(453 898)
|
(428 539)
|
(419 610)
|
(430 207)
|
(442 355)
|
(477 461)
|
(639 434)
|
(867 792)
|
(1 095 425)
|
(1 369 867)
|
(1 370 461)
|
(1 319 204)
|
(1 270 294)
|
(1 096 020)
|
(1 033 069)
|
(936 854)
|
(849 312)
|
(825 941)
|
(780 758)
|
(740 748)
|
(693 924)
|
(680 414)
|
(665 600)
|
(711 062)
|
(786 339)
|
(887 085)
|
(977 474)
|
(1 111 949)
|
(1 217 646)
|
(1 271 487)
|
(1 286 045)
|
(1 205 648)
|
(1 105 432)
|
(1 074 711)
|
(1 170 315)
|
(1 225 625)
|
(1 313 445)
|
|
Gross Profit |
108 730
N/A
|
107 469
-1%
|
118 252
+10%
|
117 318
-1%
|
115 402
-2%
|
103 154
-11%
|
81 323
-21%
|
67 908
-16%
|
59 771
-12%
|
62 853
+5%
|
96 261
+53%
|
135 892
+41%
|
176 717
+30%
|
190 877
+8%
|
186 936
-2%
|
185 495
-1%
|
178 345
-4%
|
188 575
+6%
|
191 563
+2%
|
185 228
-3%
|
190 389
+3%
|
179 716
-6%
|
167 062
-7%
|
171 422
+3%
|
176 255
+3%
|
203 665
+16%
|
213 334
+5%
|
225 463
+6%
|
239 488
+6%
|
266 758
+11%
|
300 666
+13%
|
326 885
+9%
|
351 856
+8%
|
340 528
-3%
|
330 868
-3%
|
325 716
-2%
|
321 858
-1%
|
322 654
+0%
|
387 537
+20%
|
397 110
+2%
|
391 882
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(36 121)
|
(9 187)
|
(12 092)
|
(12 763)
|
(18 521)
|
(17 143)
|
(17 029)
|
(16 908)
|
(16 611)
|
(18 788)
|
(31 389)
|
(49 920)
|
(67 161)
|
(90 009)
|
(86 886)
|
(76 829)
|
(65 849)
|
(53 548)
|
(50 394)
|
(49 491)
|
(50 858)
|
(50 932)
|
(52 158)
|
(53 819)
|
(58 080)
|
(60 306)
|
(64 571)
|
(65 199)
|
(64 533)
|
(63 375)
|
(64 377)
|
(67 695)
|
(19 618)
|
(73 742)
|
(92 989)
|
(75 691)
|
(91 688)
|
(73 223)
|
(114 876)
|
(117 669)
|
(119 055)
|
|
Selling, General & Administrative |
(14 003)
|
(7 533)
|
(9 577)
|
(10 522)
|
(16 174)
|
(14 899)
|
(15 074)
|
(15 190)
|
(15 060)
|
(17 000)
|
(29 015)
|
(47 155)
|
(63 784)
|
(82 429)
|
(82 249)
|
(72 979)
|
(62 910)
|
(51 099)
|
(50 393)
|
(49 491)
|
(50 857)
|
(47 822)
|
(51 802)
|
(53 152)
|
(54 626)
|
(51 920)
|
(55 640)
|
(57 791)
|
(59 801)
|
(56 140)
|
(57 855)
|
(61 054)
|
(62 223)
|
(65 127)
|
(76 898)
|
(75 176)
|
(75 838)
|
(64 724)
|
(70 707)
|
(73 377)
|
(74 917)
|
|
Depreciation & Amortization |
(1 786)
|
(1 653)
|
(1 971)
|
(2 241)
|
(2 347)
|
(2 244)
|
(1 954)
|
(1 717)
|
(1 550)
|
(1 787)
|
(2 375)
|
(2 766)
|
(3 266)
|
(7 580)
|
0
|
0
|
0
|
(2 449)
|
0
|
0
|
0
|
(3 110)
|
(355)
|
(666)
|
(3 454)
|
(8 387)
|
(7 566)
|
(7 409)
|
(4 731)
|
(7 235)
|
(6 522)
|
(6 641)
|
0
|
(8 615)
|
(653)
|
(514)
|
(668)
|
(8 499)
|
(407)
|
0
|
0
|
|
Other Operating Expenses |
(20 332)
|
0
|
(544)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(111)
|
0
|
(4 637)
|
(3 850)
|
(2 939)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 365)
|
0
|
0
|
0
|
0
|
0
|
42 605
|
0
|
(15 438)
|
0
|
(15 181)
|
0
|
(43 762)
|
(44 292)
|
(44 138)
|
|
Operating Income |
72 609
N/A
|
98 283
+35%
|
106 160
+8%
|
104 554
-2%
|
96 880
-7%
|
86 011
-11%
|
64 294
-25%
|
51 000
-21%
|
43 160
-15%
|
44 065
+2%
|
64 871
+47%
|
85 971
+33%
|
109 555
+27%
|
100 868
-8%
|
100 050
-1%
|
108 666
+9%
|
112 496
+4%
|
135 027
+20%
|
141 168
+5%
|
135 736
-4%
|
139 531
+3%
|
128 784
-8%
|
114 907
-11%
|
117 606
+2%
|
118 177
+0%
|
143 358
+21%
|
148 763
+4%
|
160 264
+8%
|
174 955
+9%
|
203 382
+16%
|
236 289
+16%
|
259 190
+10%
|
332 237
+28%
|
266 785
-20%
|
237 879
-11%
|
250 025
+5%
|
230 171
-8%
|
249 431
+8%
|
272 661
+9%
|
279 441
+2%
|
272 827
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(81 665)
|
(44 606)
|
(41 685)
|
(43 180)
|
(37 383)
|
(27 662)
|
(23 628)
|
(20 693)
|
(26 748)
|
(17 823)
|
(29 846)
|
(34 695)
|
(41 453)
|
(88 634)
|
(94 846)
|
(84 041)
|
(86 845)
|
(67 791)
|
(57 753)
|
(71 581)
|
(50 555)
|
(59 486)
|
(37 354)
|
(54 617)
|
(89 155)
|
(119 971)
|
(115 707)
|
(90 383)
|
(68 994)
|
(31 213)
|
(33 389)
|
(25 114)
|
(10 020)
|
(57 193)
|
(79 394)
|
(115 846)
|
(148 811)
|
(128 351)
|
(142 333)
|
(120 750)
|
(142 462)
|
|
Non-Reccuring Items |
0
|
(1 064)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(112)
|
(112)
|
(112)
|
0
|
44 236
|
44 236
|
44 236
|
44 156
|
6 301
|
975
|
(4 609)
|
(3 812)
|
1 496
|
384
|
5 969
|
5 252
|
(1 250)
|
0
|
(1 361)
|
(1 361)
|
48 949
|
49 140
|
49 135
|
0
|
(15 401)
|
0
|
(15 181)
|
0
|
(43 809)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
7 113
|
7 413
|
7 129
|
(766)
|
(2 527)
|
(10 465)
|
(10 282)
|
(15 317)
|
(15 478)
|
(9 557)
|
(11 272)
|
49
|
(1 599)
|
(1 980)
|
(1 935)
|
(1 441)
|
272
|
700
|
735
|
(228)
|
(161)
|
19 391
|
19 789
|
28 079
|
28 030
|
60 350
|
60 300
|
55 482
|
140 666
|
88 423
|
87 348
|
83 698
|
(1 483)
|
(1 646)
|
(1 854)
|
(1 824)
|
(2 534)
|
(2 571)
|
0
|
0
|
0
|
|
Total Other Income |
5 905
|
(5 715)
|
(15 378)
|
(20 738)
|
(18 920)
|
(7 466)
|
1 688
|
15 780
|
26 803
|
18 529
|
36 488
|
23 460
|
44 362
|
61 920
|
45 596
|
43 887
|
22 405
|
1 130
|
6 005
|
2 516
|
(8 384)
|
(820)
|
(653)
|
(40 955)
|
(44 454)
|
(55 920)
|
(58 884)
|
(17 683)
|
11 854
|
14 319
|
14 925
|
16 084
|
(10 657)
|
(7 562)
|
(9 247)
|
(11 576)
|
(14 336)
|
(14 702)
|
(14 651)
|
(15 994)
|
37 681
|
|
Pre-Tax Income |
3 961
N/A
|
54 311
+1 271%
|
56 224
+4%
|
39 869
-29%
|
38 050
-5%
|
40 418
+6%
|
32 072
-21%
|
30 770
-4%
|
27 736
-10%
|
35 102
+27%
|
60 128
+71%
|
74 672
+24%
|
110 866
+48%
|
116 411
+5%
|
93 101
-20%
|
111 307
+20%
|
92 483
-17%
|
75 366
-19%
|
91 129
+21%
|
61 833
-32%
|
76 617
+24%
|
89 365
+17%
|
97 071
+9%
|
56 080
-42%
|
17 848
-68%
|
26 567
+49%
|
34 472
+30%
|
106 318
+208%
|
257 121
+142%
|
323 861
+26%
|
354 313
+9%
|
382 993
+8%
|
310 077
-19%
|
184 984
-40%
|
147 384
-20%
|
105 599
-28%
|
64 490
-39%
|
59 997
-7%
|
115 676
+93%
|
142 697
+23%
|
168 046
+18%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
17 630
|
17 576
|
17 325
|
(664)
|
(834)
|
(889)
|
(1 467)
|
(1 817)
|
(2 830)
|
(4 312)
|
(6 460)
|
(5 593)
|
(6 151)
|
(7 238)
|
(5 071)
|
(8 043)
|
(8 176)
|
2 913
|
4 153
|
14 023
|
15 227
|
11 656
|
11 006
|
(108)
|
(515)
|
961
|
3 280
|
537
|
(7 382)
|
(17 272)
|
(23 768)
|
(19 065)
|
(21 465)
|
(12 689)
|
(11 759)
|
(11 571)
|
(4 423)
|
(13 643)
|
(27 125)
|
(27 945)
|
(38 821)
|
|
Income from Continuing Operations |
21 591
|
71 887
|
73 549
|
39 205
|
37 216
|
39 529
|
30 605
|
28 954
|
24 908
|
30 790
|
53 669
|
69 079
|
104 714
|
109 172
|
88 029
|
103 262
|
84 305
|
78 280
|
95 280
|
75 855
|
91 843
|
101 020
|
108 077
|
55 972
|
17 333
|
27 527
|
37 751
|
106 854
|
249 738
|
306 589
|
330 545
|
363 928
|
288 612
|
172 294
|
135 625
|
94 028
|
60 067
|
46 354
|
88 551
|
114 752
|
129 225
|
|
Income to Minority Interest |
(83)
|
(164)
|
(463)
|
(867)
|
(1 092)
|
(605)
|
(572)
|
(513)
|
(610)
|
(989)
|
(6 925)
|
(3 771)
|
3 081
|
17 496
|
25 624
|
21 478
|
12 132
|
(1 806)
|
(4 623)
|
(3 979)
|
(5 107)
|
(10 511)
|
(12 877)
|
(14 539)
|
(11 030)
|
(18 738)
|
(18 879)
|
(23 370)
|
(46 238)
|
(60 421)
|
(71 603)
|
(75 948)
|
(54 731)
|
(14 684)
|
(3 116)
|
7 768
|
9 982
|
21 925
|
23 054
|
19 313
|
19 762
|
|
Net Income (Common) |
21 508
N/A
|
71 723
+233%
|
73 086
+2%
|
38 338
-48%
|
36 125
-6%
|
38 924
+8%
|
30 034
-23%
|
28 441
-5%
|
24 297
-15%
|
29 801
+23%
|
46 744
+57%
|
65 309
+40%
|
107 796
+65%
|
126 668
+18%
|
113 654
-10%
|
124 742
+10%
|
96 439
-23%
|
76 474
-21%
|
90 658
+19%
|
71 876
-21%
|
86 736
+21%
|
90 509
+4%
|
95 200
+5%
|
41 434
-56%
|
6 304
-85%
|
8 789
+39%
|
18 873
+115%
|
83 484
+342%
|
203 500
+144%
|
246 169
+21%
|
258 942
+5%
|
287 981
+11%
|
233 881
-19%
|
157 610
-33%
|
132 508
-16%
|
101 795
-23%
|
70 048
-31%
|
68 279
-3%
|
111 605
+63%
|
134 065
+20%
|
148 986
+11%
|
|
EPS (Diluted) |
82.09
N/A
|
275.85
+236%
|
278.95
+1%
|
146.32
-48%
|
137.87
-6%
|
148.56
+8%
|
114.63
-23%
|
108.55
-5%
|
92.73
-15%
|
113.74
+23%
|
178.41
+57%
|
249.27
+40%
|
411.43
+65%
|
483.46
+18%
|
433.79
-10%
|
476.11
+10%
|
368.08
-23%
|
291.88
-21%
|
346.03
+19%
|
276.44
-20%
|
333.6
+21%
|
348.11
+4%
|
376.28
+8%
|
163.77
-56%
|
24.43
-85%
|
34.6
+42%
|
74.59
+116%
|
345.1
+363%
|
720.24
+109%
|
890.9
+24%
|
833.16
-6%
|
926.6
+11%
|
752.44
-19%
|
507.12
-33%
|
426.35
-16%
|
327.53
-23%
|
225.63
-31%
|
219.69
-3%
|
349.66
+59%
|
420.03
+20%
|
466.78
+11%
|