K

Korea Line Corp
KRX:005880

Watchlist Manager
Korea Line Corp
KRX:005880
Watchlist
Price: 1 728 KRW 1.11%
Market Cap: 551.5B KRW
Have any thoughts about
Korea Line Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Korea Line Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
817 032
397 713
439 433
21 590
71 887
73 549
39 204
37 216
39 528
30 604
28 953
24 906
30 790
53 668
69 078
104 714
109 172
88 029
103 263
84 306
78 280
95 281
75 855
102 153
101 020
118 387
66 283
17 333
27 527
37 751
106 853
249 738
306 589
330 545
363 928
288 612
172 294
135 625
94 028
60 067
46 354
Depreciation & Amortization
113 655
114 108
135 423
85 655
85 914
85 458
83 759
84 770
83 323
85 503
86 099
84 152
84 473
83 486
87 269
97 565
107 146
111 370
111 725
105 646
59 586
57 527
66 531
109 721
123 526
131 790
130 087
99 400
131 487
129 117
126 081
116 400
120 561
125 094
133 842
144 497
145 288
147 035
149 137
153 376
160 862
Other Non-Cash Items
(701 165)
(256 512)
(273 574)
57 848
797
3 732
28 600
41 244
32 031
18 611
7 140
(1 911)
9 546
26 728
39 572
57 682
28 903
44 535
(2 665)
13 087
5 063
(21 630)
37 536
22 966
41 077
28 448
80 314
103 718
110 913
107 981
45 324
(75 326)
(95 130)
(96 981)
(99 830)
(10 341)
99 926
127 775
160 869
195 034
198 611
Cash Taxes Paid
0
0
0
0
0
343
768
1 117
1 141
876
648
526
625
3 080
1 738
3 644
5 943
3 263
8 518
7 693
5 329
5 519
(6 117)
8 741
(7 668)
(6 753)
414
(14 968)
1 599
1 804
2 579
3 177
3 350
3 644
4 488
3 512
3 569
2 731
(1 114)
(1 093)
(1 187)
Cash Interest Paid
73 103
58 419
40 173
53 777
54 690
60 191
60 992
35 034
30 338
25 084
25 459
25 970
27 055
31 753
39 149
51 154
57 998
66 058
68 503
66 404
72 736
64 482
77 472
79 267
92 684
104 911
103 953
76 247
85 044
79 381
71 465
93 472
65 561
62 995
60 279
63 723
74 773
85 648
109 093
126 999
145 963
Change in Working Capital
1 228
44 896
103 603
41 918
16 446
21 610
24 177
(5 078)
(16 628)
(34 723)
(30 056)
(31 780)
(4 133)
(12 877)
(3 605)
(20 581)
(17 910)
4 183
5 970
30 134
115 569
123 790
134 549
101 477
85 418
30 764
(39 873)
108 869
(10 828)
14 713
42 377
(89 495)
25 574
31 311
32 225
73 264
(25 225)
(20 192)
8 062
(38 392)
13 478
Cash from Operating Activities
210 545
N/A
280 001
+33%
404 885
+45%
207 011
-49%
175 045
-15%
184 350
+5%
175 741
-5%
158 153
-10%
138 253
-13%
99 994
-28%
92 134
-8%
75 365
-18%
120 676
+60%
151 005
+25%
192 315
+27%
239 381
+24%
227 311
-5%
248 118
+9%
218 294
-12%
233 172
+7%
258 497
+11%
254 966
-1%
314 469
+23%
336 316
+7%
351 042
+4%
309 390
-12%
236 812
-23%
329 321
+39%
259 099
-21%
289 562
+12%
320 635
+11%
201 318
-37%
357 594
+78%
389 969
+9%
430 165
+10%
496 032
+15%
392 284
-21%
390 243
-1%
412 097
+6%
370 084
-10%
419 304
+13%
Investing Cash Flow
Capital Expenditures
(3 862)
(5 201)
(28 834)
(60 438)
(109 880)
(195 135)
(194 786)
(247 646)
(287 820)
(278 005)
(375 197)
(422 781)
(428 860)
(483 444)
(852 918)
(839 572)
(760 200)
(704 070)
(275 220)
(257 889)
(275 838)
(234 758)
(269 125)
(348 305)
(525 015)
(762 529)
(729 798)
(599 007)
(387 498)
(141 129)
(133 309)
(161 372)
(165 074)
(178 081)
(152 104)
(488 217)
(546 330)
(521 622)
(553 914)
(479 766)
(433 921)
Other Items
1 300
1 660
939
10 766
3 041
9 056
33 184
17 738
36 527
51 926
45 915
7 200
54 533
14 130
(34 486)
63 989
(16 469)
22 630
43 259
(11 941)
(30 756)
(61 548)
(47 768)
(51 766)
52 112
45 444
113 987
148 528
184 111
196 548
91 092
225 292
31 732
30 658
60 027
(64 237)
49 173
61 597
81 075
37 670
30 055
Cash from Investing Activities
(2 562)
N/A
(3 541)
-38%
(27 895)
-688%
(49 672)
-78%
(106 839)
-115%
(186 079)
-74%
(161 602)
+13%
(229 908)
-42%
(251 294)
-9%
(226 080)
+10%
(329 283)
-46%
(415 582)
-26%
(374 327)
+10%
(469 314)
-25%
(887 404)
-89%
(775 583)
+13%
(776 670)
0%
(681 441)
+12%
(231 962)
+66%
(269 831)
-16%
(306 594)
-14%
(296 306)
+3%
(316 893)
-7%
(400 071)
-26%
(472 904)
-18%
(717 086)
-52%
(615 812)
+14%
(450 480)
+27%
(203 387)
+55%
55 419
N/A
(42 217)
N/A
63 920
N/A
(133 342)
N/A
(147 423)
-11%
(92 077)
+38%
(552 454)
-500%
(497 157)
+10%
(460 025)
+7%
(472 839)
-3%
(442 096)
+7%
(403 866)
+9%
Financing Cash Flow
Net Issuance of Common Stock
165 007
0
0
0
(287)
(435)
(581)
(581)
(294)
0
0
0
0
24 026
24 292
24 292
24 292
266
0
0
(3 640)
0
0
0
(4 841)
(9 837)
(9 837)
(9 837)
(4 996)
0
184 485
184 211
184 211
0
(270)
4
4
0
0
0
0
Net Issuance of Debt
(184 146)
(183 832)
(155 758)
(172 335)
48 012
90 745
116 895
164 379
185 667
214 711
231 188
244 630
179 574
242 182
187 687
230 862
161 260
102 991
157 391
92 884
251 042
214 869
247 717
208 296
94 810
54 720
(119 581)
(91 323)
(127 901)
(132 257)
(140 276)
(244 074)
(186 639)
(156 068)
(56 680)
17 775
25 644
(15 182)
(58 126)
(65 105)
(113 198)
Other
(158 157)
(136 874)
(162 923)
(76 970)
(137 088)
(126 444)
(156 773)
(85 640)
(71 573)
(90 189)
18 334
59 292
97 715
98 350
492 373
338 234
337 548
325 727
(133 614)
(87 047)
(168 276)
(166 429)
(220 550)
(125 700)
46 331
346 611
431 387
224 741
73 550
(221 739)
(155 163)
(222 250)
(219 243)
(220 852)
(356 198)
92 493
78 339
71 538
106 413
129 737
113 282
Cash from Financing Activities
(177 296)
N/A
(155 700)
+12%
(153 674)
+1%
(84 297)
+45%
(89 363)
-6%
(36 134)
+60%
(40 460)
-12%
78 157
N/A
113 800
+46%
124 376
+9%
249 523
+101%
303 923
+22%
277 289
-9%
364 557
+31%
704 351
+93%
593 387
-16%
523 099
-12%
428 984
-18%
23 777
-94%
5 838
-75%
79 126
+1 255%
44 800
-43%
23 527
-47%
78 956
+236%
136 299
+73%
391 492
+187%
301 968
-23%
123 579
-59%
(59 347)
N/A
(353 995)
-496%
(110 953)
+69%
(282 113)
-154%
(221 672)
+21%
(192 710)
+13%
(413 148)
-114%
110 272
N/A
103 988
-6%
56 360
-46%
48 287
-14%
64 632
+34%
84
-100%
Change in Cash
Effect of Foreign Exchange Rates
(41 137)
(83 989)
(194 662)
(64 289)
(9 590)
(12 435)
(6 781)
(25 912)
13 342
13 995
11 565
20 121
4 352
(2 359)
1 093
(1 371)
(10 118)
(7 954)
(17 267)
(5 259)
(1 610)
6 666
15 382
7 357
7 819
(7 722)
27 320
1 030
(776)
10 475
(25 535)
2 861
2 799
1 865
15 726
(6 267)
(4 407)
(4 233)
(17 458)
(232)
(1 101)
Net Change in Cash
(10 450)
N/A
36 771
N/A
28 654
-22%
8 753
-69%
(30 747)
N/A
(50 298)
-64%
(33 102)
+34%
(19 510)
+41%
14 101
N/A
12 285
-13%
23 939
+95%
(16 173)
N/A
27 990
N/A
43 889
+57%
10 355
-76%
55 814
+439%
(36 378)
N/A
(12 293)
+66%
(7 158)
+42%
(36 080)
-404%
29 419
N/A
10 126
-66%
36 485
+260%
22 558
-38%
22 256
-1%
(23 926)
N/A
(49 712)
-108%
3 450
N/A
(4 411)
N/A
1 461
N/A
141 930
+9 615%
(14 014)
N/A
5 380
N/A
51 700
+861%
(59 334)
N/A
47 583
N/A
(5 292)
N/A
(17 656)
-234%
(29 914)
-69%
(7 613)
+75%
14 422
N/A
Free Cash Flow
Free Cash Flow
206 683
N/A
274 800
+33%
376 051
+37%
146 573
-61%
65 165
-56%
(10 785)
N/A
(19 045)
-77%
(89 493)
-370%
(149 567)
-67%
(178 011)
-19%
(283 063)
-59%
(347 416)
-23%
(308 184)
+11%
(332 439)
-8%
(660 603)
-99%
(600 191)
+9%
(532 889)
+11%
(455 952)
+14%
(56 926)
+88%
(24 717)
+57%
(17 341)
+30%
20 208
N/A
45 344
+124%
(11 989)
N/A
(173 973)
-1 351%
(453 139)
-160%
(492 986)
-9%
(269 686)
+45%
(128 399)
+52%
148 433
N/A
187 326
+26%
39 946
-79%
192 520
+382%
211 887
+10%
278 061
+31%
7 815
-97%
(154 046)
N/A
(131 379)
+15%
(141 817)
-8%
(109 682)
+23%
(14 616)
+87%

See Also

Discover More