Korea Line Corp
KRX:005880
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 580
2 895
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Korea Line Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
817 032
|
397 713
|
439 433
|
21 590
|
71 887
|
73 549
|
39 204
|
37 216
|
39 528
|
30 604
|
28 953
|
24 906
|
30 790
|
53 668
|
69 078
|
104 714
|
109 172
|
88 029
|
103 263
|
84 306
|
78 280
|
95 281
|
75 855
|
102 153
|
101 020
|
118 387
|
66 283
|
17 333
|
27 527
|
37 751
|
106 853
|
249 738
|
306 589
|
330 545
|
363 928
|
288 612
|
172 294
|
135 625
|
94 028
|
60 067
|
46 354
|
|
Depreciation & Amortization |
113 655
|
114 108
|
135 423
|
85 655
|
85 914
|
85 458
|
83 759
|
84 770
|
83 323
|
85 503
|
86 099
|
84 152
|
84 473
|
83 486
|
87 269
|
97 565
|
107 146
|
111 370
|
111 725
|
105 646
|
59 586
|
57 527
|
66 531
|
109 721
|
123 526
|
131 790
|
130 087
|
99 400
|
131 487
|
129 117
|
126 081
|
116 400
|
120 561
|
125 094
|
133 842
|
144 497
|
145 288
|
147 035
|
149 137
|
153 376
|
160 862
|
|
Other Non-Cash Items |
(701 165)
|
(256 512)
|
(273 574)
|
57 848
|
797
|
3 732
|
28 600
|
41 244
|
32 031
|
18 611
|
7 140
|
(1 911)
|
9 546
|
26 728
|
39 572
|
57 682
|
28 903
|
44 535
|
(2 665)
|
13 087
|
5 063
|
(21 630)
|
37 536
|
22 966
|
41 077
|
28 448
|
80 314
|
103 718
|
110 913
|
107 981
|
45 324
|
(75 326)
|
(95 130)
|
(96 981)
|
(99 830)
|
(10 341)
|
99 926
|
127 775
|
160 869
|
195 034
|
198 611
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
343
|
768
|
1 117
|
1 141
|
876
|
648
|
526
|
625
|
3 080
|
1 738
|
3 644
|
5 943
|
3 263
|
8 518
|
7 693
|
5 329
|
5 519
|
(6 117)
|
8 741
|
(7 668)
|
(6 753)
|
414
|
(14 968)
|
1 599
|
1 804
|
2 579
|
3 177
|
3 350
|
3 644
|
4 488
|
3 512
|
3 569
|
2 731
|
(1 114)
|
(1 093)
|
(1 187)
|
|
Cash Interest Paid |
73 103
|
58 419
|
40 173
|
53 777
|
54 690
|
60 191
|
60 992
|
35 034
|
30 338
|
25 084
|
25 459
|
25 970
|
27 055
|
31 753
|
39 149
|
51 154
|
57 998
|
66 058
|
68 503
|
66 404
|
72 736
|
64 482
|
77 472
|
79 267
|
92 684
|
104 911
|
103 953
|
76 247
|
85 044
|
79 381
|
71 465
|
93 472
|
65 561
|
62 995
|
60 279
|
63 723
|
74 773
|
85 648
|
109 093
|
126 999
|
145 963
|
|
Change in Working Capital |
1 228
|
44 896
|
103 603
|
41 918
|
16 446
|
21 610
|
24 177
|
(5 078)
|
(16 628)
|
(34 723)
|
(30 056)
|
(31 780)
|
(4 133)
|
(12 877)
|
(3 605)
|
(20 581)
|
(17 910)
|
4 183
|
5 970
|
30 134
|
115 569
|
123 790
|
134 549
|
101 477
|
85 418
|
30 764
|
(39 873)
|
108 869
|
(10 828)
|
14 713
|
42 377
|
(89 495)
|
25 574
|
31 311
|
32 225
|
73 264
|
(25 225)
|
(20 192)
|
8 062
|
(38 392)
|
13 478
|
|
Cash from Operating Activities |
210 545
N/A
|
280 001
+33%
|
404 885
+45%
|
207 011
-49%
|
175 045
-15%
|
184 350
+5%
|
175 741
-5%
|
158 153
-10%
|
138 253
-13%
|
99 994
-28%
|
92 134
-8%
|
75 365
-18%
|
120 676
+60%
|
151 005
+25%
|
192 315
+27%
|
239 381
+24%
|
227 311
-5%
|
248 118
+9%
|
218 294
-12%
|
233 172
+7%
|
258 497
+11%
|
254 966
-1%
|
314 469
+23%
|
336 316
+7%
|
351 042
+4%
|
309 390
-12%
|
236 812
-23%
|
329 321
+39%
|
259 099
-21%
|
289 562
+12%
|
320 635
+11%
|
201 318
-37%
|
357 594
+78%
|
389 969
+9%
|
430 165
+10%
|
496 032
+15%
|
392 284
-21%
|
390 243
-1%
|
412 097
+6%
|
370 084
-10%
|
419 304
+13%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(3 862)
|
(5 201)
|
(28 834)
|
(60 438)
|
(109 880)
|
(195 135)
|
(194 786)
|
(247 646)
|
(287 820)
|
(278 005)
|
(375 197)
|
(422 781)
|
(428 860)
|
(483 444)
|
(852 918)
|
(839 572)
|
(760 200)
|
(704 070)
|
(275 220)
|
(257 889)
|
(275 838)
|
(234 758)
|
(269 125)
|
(348 305)
|
(525 015)
|
(762 529)
|
(729 798)
|
(599 007)
|
(387 498)
|
(141 129)
|
(133 309)
|
(161 372)
|
(165 074)
|
(178 081)
|
(152 104)
|
(488 217)
|
(546 330)
|
(521 622)
|
(553 914)
|
(479 766)
|
(433 921)
|
|
Other Items |
1 300
|
1 660
|
939
|
10 766
|
3 041
|
9 056
|
33 184
|
17 738
|
36 527
|
51 926
|
45 915
|
7 200
|
54 533
|
14 130
|
(34 486)
|
63 989
|
(16 469)
|
22 630
|
43 259
|
(11 941)
|
(30 756)
|
(61 548)
|
(47 768)
|
(51 766)
|
52 112
|
45 444
|
113 987
|
148 528
|
184 111
|
196 548
|
91 092
|
225 292
|
31 732
|
30 658
|
60 027
|
(64 237)
|
49 173
|
61 597
|
81 075
|
37 670
|
30 055
|
|
Cash from Investing Activities |
(2 562)
N/A
|
(3 541)
-38%
|
(27 895)
-688%
|
(49 672)
-78%
|
(106 839)
-115%
|
(186 079)
-74%
|
(161 602)
+13%
|
(229 908)
-42%
|
(251 294)
-9%
|
(226 080)
+10%
|
(329 283)
-46%
|
(415 582)
-26%
|
(374 327)
+10%
|
(469 314)
-25%
|
(887 404)
-89%
|
(775 583)
+13%
|
(776 670)
0%
|
(681 441)
+12%
|
(231 962)
+66%
|
(269 831)
-16%
|
(306 594)
-14%
|
(296 306)
+3%
|
(316 893)
-7%
|
(400 071)
-26%
|
(472 904)
-18%
|
(717 086)
-52%
|
(615 812)
+14%
|
(450 480)
+27%
|
(203 387)
+55%
|
55 419
N/A
|
(42 217)
N/A
|
63 920
N/A
|
(133 342)
N/A
|
(147 423)
-11%
|
(92 077)
+38%
|
(552 454)
-500%
|
(497 157)
+10%
|
(460 025)
+7%
|
(472 839)
-3%
|
(442 096)
+7%
|
(403 866)
+9%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
165 007
|
0
|
0
|
0
|
(287)
|
(435)
|
(581)
|
(581)
|
(294)
|
0
|
0
|
0
|
0
|
24 026
|
24 292
|
24 292
|
24 292
|
266
|
0
|
0
|
(3 640)
|
0
|
0
|
0
|
(4 841)
|
(9 837)
|
(9 837)
|
(9 837)
|
(4 996)
|
0
|
184 485
|
184 211
|
184 211
|
0
|
(270)
|
4
|
4
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(184 146)
|
(183 832)
|
(155 758)
|
(172 335)
|
48 012
|
90 745
|
116 895
|
164 379
|
185 667
|
214 711
|
231 188
|
244 630
|
179 574
|
242 182
|
187 687
|
230 862
|
161 260
|
102 991
|
157 391
|
92 884
|
251 042
|
214 869
|
247 717
|
208 296
|
94 810
|
54 720
|
(119 581)
|
(91 323)
|
(127 901)
|
(132 257)
|
(140 276)
|
(244 074)
|
(186 639)
|
(156 068)
|
(56 680)
|
17 775
|
25 644
|
(15 182)
|
(58 126)
|
(65 105)
|
(113 198)
|
|
Other |
(158 157)
|
(136 874)
|
(162 923)
|
(76 970)
|
(137 088)
|
(126 444)
|
(156 773)
|
(85 640)
|
(71 573)
|
(90 189)
|
18 334
|
59 292
|
97 715
|
98 350
|
492 373
|
338 234
|
337 548
|
325 727
|
(133 614)
|
(87 047)
|
(168 276)
|
(166 429)
|
(220 550)
|
(125 700)
|
46 331
|
346 611
|
431 387
|
224 741
|
73 550
|
(221 739)
|
(155 163)
|
(222 250)
|
(219 243)
|
(220 852)
|
(356 198)
|
92 493
|
78 339
|
71 538
|
106 413
|
129 737
|
113 282
|
|
Cash from Financing Activities |
(177 296)
N/A
|
(155 700)
+12%
|
(153 674)
+1%
|
(84 297)
+45%
|
(89 363)
-6%
|
(36 134)
+60%
|
(40 460)
-12%
|
78 157
N/A
|
113 800
+46%
|
124 376
+9%
|
249 523
+101%
|
303 923
+22%
|
277 289
-9%
|
364 557
+31%
|
704 351
+93%
|
593 387
-16%
|
523 099
-12%
|
428 984
-18%
|
23 777
-94%
|
5 838
-75%
|
79 126
+1 255%
|
44 800
-43%
|
23 527
-47%
|
78 956
+236%
|
136 299
+73%
|
391 492
+187%
|
301 968
-23%
|
123 579
-59%
|
(59 347)
N/A
|
(353 995)
-496%
|
(110 953)
+69%
|
(282 113)
-154%
|
(221 672)
+21%
|
(192 710)
+13%
|
(413 148)
-114%
|
110 272
N/A
|
103 988
-6%
|
56 360
-46%
|
48 287
-14%
|
64 632
+34%
|
84
-100%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(41 137)
|
(83 989)
|
(194 662)
|
(64 289)
|
(9 590)
|
(12 435)
|
(6 781)
|
(25 912)
|
13 342
|
13 995
|
11 565
|
20 121
|
4 352
|
(2 359)
|
1 093
|
(1 371)
|
(10 118)
|
(7 954)
|
(17 267)
|
(5 259)
|
(1 610)
|
6 666
|
15 382
|
7 357
|
7 819
|
(7 722)
|
27 320
|
1 030
|
(776)
|
10 475
|
(25 535)
|
2 861
|
2 799
|
1 865
|
15 726
|
(6 267)
|
(4 407)
|
(4 233)
|
(17 458)
|
(232)
|
(1 101)
|
|
Net Change in Cash |
(10 450)
N/A
|
36 771
N/A
|
28 654
-22%
|
8 753
-69%
|
(30 747)
N/A
|
(50 298)
-64%
|
(33 102)
+34%
|
(19 510)
+41%
|
14 101
N/A
|
12 285
-13%
|
23 939
+95%
|
(16 173)
N/A
|
27 990
N/A
|
43 889
+57%
|
10 355
-76%
|
55 814
+439%
|
(36 378)
N/A
|
(12 293)
+66%
|
(7 158)
+42%
|
(36 080)
-404%
|
29 419
N/A
|
10 126
-66%
|
36 485
+260%
|
22 558
-38%
|
22 256
-1%
|
(23 926)
N/A
|
(49 712)
-108%
|
3 450
N/A
|
(4 411)
N/A
|
1 461
N/A
|
141 930
+9 615%
|
(14 014)
N/A
|
5 380
N/A
|
51 700
+861%
|
(59 334)
N/A
|
47 583
N/A
|
(5 292)
N/A
|
(17 656)
-234%
|
(29 914)
-69%
|
(7 613)
+75%
|
14 422
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
206 683
N/A
|
274 800
+33%
|
376 051
+37%
|
146 573
-61%
|
65 165
-56%
|
(10 785)
N/A
|
(19 045)
-77%
|
(89 493)
-370%
|
(149 567)
-67%
|
(178 011)
-19%
|
(283 063)
-59%
|
(347 416)
-23%
|
(308 184)
+11%
|
(332 439)
-8%
|
(660 603)
-99%
|
(600 191)
+9%
|
(532 889)
+11%
|
(455 952)
+14%
|
(56 926)
+88%
|
(24 717)
+57%
|
(17 341)
+30%
|
20 208
N/A
|
45 344
+124%
|
(11 989)
N/A
|
(173 973)
-1 351%
|
(453 139)
-160%
|
(492 986)
-9%
|
(269 686)
+45%
|
(128 399)
+52%
|
148 433
N/A
|
187 326
+26%
|
39 946
-79%
|
192 520
+382%
|
211 887
+10%
|
278 061
+31%
|
7 815
-97%
|
(154 046)
N/A
|
(131 379)
+15%
|
(141 817)
-8%
|
(109 682)
+23%
|
(14 616)
+87%
|