SL Corp
KRX:005850
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
29 750
45 250
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SL Corp
Revenue
|
4.9T
KRW
|
Cost of Revenue
|
-4.2T
KRW
|
Gross Profit
|
702.6B
KRW
|
Operating Expenses
|
-267.8B
KRW
|
Operating Income
|
434.8B
KRW
|
Other Expenses
|
-58.2B
KRW
|
Net Income
|
376.5B
KRW
|
Income Statement
SL Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 317 565
N/A
|
1 307 529
-1%
|
1 359 380
+4%
|
1 365 089
+0%
|
1 390 398
+2%
|
1 409 689
+1%
|
1 395 133
-1%
|
1 417 834
+2%
|
1 460 504
+3%
|
1 537 851
+5%
|
1 619 200
+5%
|
1 637 632
+1%
|
1 614 387
-1%
|
1 572 984
-3%
|
1 485 475
-6%
|
1 455 793
-2%
|
1 482 525
+2%
|
1 507 552
+2%
|
1 598 634
+6%
|
1 639 909
+3%
|
1 881 389
+15%
|
2 054 040
+9%
|
2 262 212
+10%
|
2 482 177
+10%
|
2 262 294
-9%
|
2 373 307
+5%
|
2 505 017
+6%
|
2 632 450
+5%
|
2 931 950
+11%
|
2 962 464
+1%
|
3 001 142
+1%
|
3 105 535
+3%
|
3 401 604
+10%
|
3 760 217
+11%
|
4 174 538
+11%
|
4 540 570
+9%
|
4 778 988
+5%
|
4 890 398
+2%
|
4 838 847
-1%
|
4 873 851
+1%
|
4 917 882
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 176 726)
|
(1 165 726)
|
(1 209 538)
|
(1 214 332)
|
(1 233 572)
|
(1 237 371)
|
(1 219 126)
|
(1 240 984)
|
(1 282 797)
|
(1 346 430)
|
(1 413 550)
|
(1 424 253)
|
(1 406 414)
|
(1 385 732)
|
(1 323 413)
|
(1 316 564)
|
(1 344 780)
|
(1 366 872)
|
(1 465 522)
|
(1 505 844)
|
(1 706 161)
|
(1 880 165)
|
(2 052 544)
|
(2 216 165)
|
(2 060 628)
|
(2 137 402)
|
(2 250 232)
|
(2 362 895)
|
(2 599 918)
|
(2 640 207)
|
(2 714 481)
|
(2 822 149)
|
(3 062 185)
|
(3 367 917)
|
(3 709 015)
|
(4 007 890)
|
(4 187 459)
|
(4 269 803)
|
(4 200 052)
|
(4 191 501)
|
(4 215 303)
|
|
Gross Profit |
140 839
N/A
|
141 803
+1%
|
149 842
+6%
|
150 757
+1%
|
156 826
+4%
|
172 318
+10%
|
176 007
+2%
|
176 850
+0%
|
177 707
+0%
|
191 421
+8%
|
205 649
+7%
|
213 380
+4%
|
207 975
-3%
|
187 255
-10%
|
162 061
-13%
|
139 230
-14%
|
137 745
-1%
|
140 679
+2%
|
133 113
-5%
|
134 065
+1%
|
175 228
+31%
|
173 875
-1%
|
209 668
+21%
|
266 012
+27%
|
201 667
-24%
|
235 906
+17%
|
254 784
+8%
|
269 555
+6%
|
332 031
+23%
|
322 256
-3%
|
286 661
-11%
|
283 386
-1%
|
339 419
+20%
|
392 300
+16%
|
465 523
+19%
|
532 679
+14%
|
591 529
+11%
|
620 595
+5%
|
638 795
+3%
|
682 350
+7%
|
702 579
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(95 758)
|
(91 935)
|
(90 132)
|
(83 190)
|
(88 766)
|
(97 235)
|
(112 729)
|
(115 248)
|
(114 628)
|
(107 932)
|
(106 314)
|
(109 872)
|
(109 658)
|
(116 734)
|
(107 303)
|
(89 939)
|
(110 834)
|
(111 839)
|
(128 535)
|
(142 858)
|
(160 989)
|
(160 073)
|
(166 066)
|
(176 772)
|
(161 452)
|
(166 017)
|
(161 621)
|
(150 271)
|
(162 244)
|
(173 752)
|
(176 120)
|
(188 633)
|
(202 831)
|
(229 865)
|
(267 608)
|
(271 685)
|
(275 002)
|
(269 834)
|
(252 609)
|
(261 414)
|
(267 791)
|
|
Selling, General & Administrative |
(89 934)
|
(84 928)
|
(81 947)
|
(79 359)
|
(79 512)
|
(86 939)
|
(100 370)
|
(101 694)
|
(99 278)
|
(93 227)
|
(91 120)
|
(94 068)
|
(94 978)
|
(101 602)
|
(91 656)
|
(91 864)
|
(93 668)
|
(93 943)
|
(108 501)
|
(110 022)
|
(126 867)
|
(136 096)
|
(142 204)
|
(164 796)
|
(150 624)
|
(142 687)
|
(141 868)
|
(130 814)
|
(143 387)
|
(154 035)
|
(156 409)
|
(169 387)
|
(180 675)
|
(206 296)
|
(241 178)
|
(243 510)
|
(248 060)
|
(244 014)
|
(227 400)
|
(236 837)
|
(240 942)
|
|
Research & Development |
(1 762)
|
(2 972)
|
(4 153)
|
(5 203)
|
(5 561)
|
(6 113)
|
(7 570)
|
(8 430)
|
(10 389)
|
(11 091)
|
(11 437)
|
(11 886)
|
(10 618)
|
(10 993)
|
(11 189)
|
(11 550)
|
(12 415)
|
(12 919)
|
(14 288)
|
(15 711)
|
(16 836)
|
(17 965)
|
(17 774)
|
(17 246)
|
(16 338)
|
(15 503)
|
(15 027)
|
(14 440)
|
(14 118)
|
(14 789)
|
(14 901)
|
(14 732)
|
(16 815)
|
(16 962)
|
(18 565)
|
(19 065)
|
(16 997)
|
(15 856)
|
(15 206)
|
(14 470)
|
(16 635)
|
|
Depreciation & Amortization |
(4 062)
|
(4 035)
|
(4 032)
|
(3 491)
|
(3 693)
|
(4 183)
|
(4 789)
|
(4 870)
|
(4 962)
|
(4 568)
|
(3 758)
|
(3 919)
|
(4 063)
|
(4 139)
|
(4 458)
|
(4 529)
|
(4 751)
|
(4 990)
|
(5 746)
|
(5 770)
|
(5 931)
|
(6 011)
|
(6 089)
|
(6 153)
|
(5 913)
|
(5 498)
|
(4 725)
|
(5 052)
|
(4 774)
|
(4 943)
|
(4 810)
|
(4 529)
|
(5 341)
|
(6 607)
|
(7 865)
|
(9 110)
|
(9 945)
|
(9 963)
|
(10 003)
|
(10 108)
|
(10 214)
|
|
Other Operating Expenses |
0
|
0
|
0
|
4 863
|
0
|
0
|
0
|
(254)
|
0
|
954
|
0
|
0
|
0
|
0
|
0
|
18 004
|
0
|
13
|
0
|
(11 355)
|
(11 355)
|
0
|
0
|
11 423
|
11 423
|
(2 329)
|
0
|
35
|
35
|
15
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
45 080
N/A
|
49 867
+11%
|
59 710
+20%
|
67 566
+13%
|
68 060
+1%
|
75 083
+10%
|
63 278
-16%
|
61 602
-3%
|
63 079
+2%
|
83 490
+32%
|
99 336
+19%
|
103 508
+4%
|
98 316
-5%
|
70 519
-28%
|
54 759
-22%
|
49 291
-10%
|
26 913
-45%
|
28 841
+7%
|
4 577
-84%
|
(8 793)
N/A
|
14 238
N/A
|
13 803
-3%
|
43 602
+216%
|
89 241
+105%
|
40 216
-55%
|
69 889
+74%
|
93 164
+33%
|
119 284
+28%
|
169 787
+42%
|
148 504
-13%
|
110 541
-26%
|
94 752
-14%
|
136 588
+44%
|
162 435
+19%
|
197 915
+22%
|
260 994
+32%
|
316 528
+21%
|
350 761
+11%
|
386 186
+10%
|
420 935
+9%
|
434 788
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
59 830
|
56 249
|
58 299
|
55 500
|
51 170
|
46 129
|
38 294
|
36 011
|
34 546
|
37 227
|
41 747
|
45 685
|
39 622
|
42 684
|
31 164
|
26 238
|
31 099
|
27 026
|
27 453
|
27 805
|
25 528
|
20 165
|
19 235
|
(6 554)
|
(15 778)
|
(16 646)
|
(20 414)
|
4 863
|
15 277
|
23 765
|
36 039
|
32 690
|
27 665
|
35 345
|
(740)
|
6 754
|
7 233
|
1 556
|
31 898
|
33 332
|
45 305
|
|
Non-Reccuring Items |
1 818
|
1 829
|
4 665
|
0
|
991
|
849
|
(254)
|
0
|
822
|
0
|
1 049
|
(1 361)
|
15 593
|
15 582
|
15 529
|
0
|
0
|
0
|
(11 356)
|
0
|
0
|
2 432
|
11 217
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
8 304
|
470
|
1 336
|
1 493
|
2 165
|
1 547
|
1 365
|
1 392
|
910
|
1 158
|
699
|
870
|
750
|
466
|
897
|
580
|
1 073
|
753
|
347
|
120
|
(1 140)
|
(1 359)
|
(1 317)
|
(1 644)
|
(1 072)
|
(818)
|
(1 242)
|
(991)
|
(1 268)
|
(1 108)
|
(1 847)
|
(1 573)
|
626
|
538
|
1 648
|
1 758
|
403
|
396
|
606
|
497
|
297
|
|
Total Other Income |
(1 265)
|
(798)
|
2 530
|
2 470
|
2 120
|
3 283
|
7 527
|
7 094
|
8 170
|
11 967
|
11 006
|
12 873
|
12 674
|
10 070
|
7 019
|
5 977
|
6 213
|
7 466
|
9 092
|
9 184
|
12 783
|
13 713
|
9 158
|
7 464
|
10 555
|
193
|
17 467
|
19 533
|
15 215
|
14 749
|
10 729
|
11 895
|
8 384
|
16 556
|
16 876
|
19 120
|
20 266
|
20 242
|
10 127
|
7 851
|
9 563
|
|
Pre-Tax Income |
113 767
N/A
|
107 617
-5%
|
126 540
+18%
|
127 028
+0%
|
124 507
-2%
|
126 892
+2%
|
110 209
-13%
|
106 099
-4%
|
107 526
+1%
|
133 840
+24%
|
153 837
+15%
|
161 573
+5%
|
166 953
+3%
|
139 320
-17%
|
109 368
-21%
|
82 086
-25%
|
65 298
-20%
|
64 086
-2%
|
30 113
-53%
|
28 316
-6%
|
51 408
+82%
|
48 752
-5%
|
81 895
+68%
|
88 507
+8%
|
33 919
-62%
|
52 617
+55%
|
88 976
+69%
|
142 691
+60%
|
199 029
+39%
|
185 911
-7%
|
155 478
-16%
|
137 764
-11%
|
173 264
+26%
|
214 874
+24%
|
215 699
+0%
|
288 627
+34%
|
344 429
+19%
|
372 956
+8%
|
428 816
+15%
|
462 617
+8%
|
489 953
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(31 712)
|
(32 528)
|
(31 709)
|
(31 982)
|
(31 616)
|
(33 398)
|
(41 350)
|
(39 256)
|
(41 992)
|
(53 319)
|
(43 843)
|
(43 122)
|
(39 699)
|
(22 692)
|
(16 192)
|
(9 302)
|
(9 625)
|
(16 589)
|
(4 948)
|
(5 377)
|
(618)
|
6 385
|
5 198
|
(2 625)
|
1 877
|
(9 760)
|
(24 773)
|
(33 866)
|
(47 240)
|
(40 856)
|
(59 265)
|
(54 466)
|
(66 546)
|
(81 062)
|
(49 786)
|
(69 018)
|
(76 439)
|
(85 017)
|
(79 550)
|
(86 254)
|
(99 088)
|
|
Income from Continuing Operations |
82 054
|
75 089
|
94 831
|
95 047
|
92 892
|
93 495
|
68 860
|
66 845
|
65 536
|
80 522
|
109 995
|
118 451
|
127 254
|
116 627
|
93 176
|
72 783
|
55 673
|
47 498
|
25 165
|
22 940
|
50 790
|
55 137
|
87 093
|
85 882
|
35 795
|
42 856
|
64 203
|
108 825
|
151 790
|
145 056
|
96 213
|
83 298
|
106 719
|
133 812
|
165 913
|
219 609
|
267 989
|
287 939
|
349 266
|
376 363
|
390 865
|
|
Income to Minority Interest |
(91)
|
(200)
|
(602)
|
(435)
|
(686)
|
(1 692)
|
(2 243)
|
(3 005)
|
(3 305)
|
(3 150)
|
(1 058)
|
(355)
|
4
|
472
|
(1 079)
|
(1 095)
|
(1 554)
|
(2 234)
|
(18)
|
(666)
|
(852)
|
55
|
(1 293)
|
(350)
|
1 915
|
2 007
|
1 472
|
1 557
|
589
|
329
|
238
|
155
|
(1 585)
|
(7 580)
|
(11 183)
|
(15 264)
|
(19 012)
|
(15 494)
|
(13 758)
|
(14 571)
|
(14 321)
|
|
Net Income (Common) |
81 964
N/A
|
74 888
-9%
|
94 229
+26%
|
94 611
+0%
|
92 205
-3%
|
91 802
0%
|
66 617
-27%
|
63 838
-4%
|
62 229
-3%
|
77 371
+24%
|
108 937
+41%
|
118 096
+8%
|
127 258
+8%
|
117 099
-8%
|
92 097
-21%
|
71 688
-22%
|
54 118
-25%
|
45 263
-16%
|
25 147
-44%
|
22 273
-11%
|
49 938
+124%
|
55 192
+11%
|
85 799
+55%
|
85 532
0%
|
37 710
-56%
|
44 863
+19%
|
65 675
+46%
|
110 380
+68%
|
152 377
+38%
|
145 383
-5%
|
96 451
-34%
|
83 454
-13%
|
105 134
+26%
|
126 232
+20%
|
154 729
+23%
|
204 345
+32%
|
248 977
+22%
|
272 445
+9%
|
335 508
+23%
|
361 791
+8%
|
376 544
+4%
|
|
EPS (Diluted) |
2 410.7
N/A
|
2 202.58
-9%
|
2 771.44
+26%
|
2 782.67
+0%
|
2 711.91
-3%
|
2 700.05
0%
|
1 959.32
-27%
|
1 877.58
-4%
|
1 830.26
-3%
|
2 275.61
+24%
|
3 204.02
+41%
|
3 473.41
+8%
|
3 742.88
+8%
|
3 444.08
-8%
|
2 708.73
-21%
|
2 108.47
-22%
|
1 591.7
-25%
|
1 331.26
-16%
|
739.61
-44%
|
655.08
-11%
|
1 085.6
+66%
|
1 199.82
+11%
|
1 995.32
+66%
|
1 859.39
-7%
|
819.78
-56%
|
975.28
+19%
|
1 427.71
+46%
|
2 399.56
+68%
|
3 308.54
+38%
|
3 156.94
-5%
|
2 094.23
-34%
|
1 812.02
-13%
|
2 282.76
+26%
|
2 740.87
+20%
|
3 359.63
+23%
|
4 436.94
+32%
|
5 406.03
+22%
|
5 915.58
+9%
|
7 284.86
+23%
|
7 855.56
+8%
|
8 175.88
+4%
|