S

SL Corp
KRX:005850

Watchlist Manager
SL Corp
KRX:005850
Watchlist
Price: 30 000 KRW 0.84% Market Closed
Market Cap: 1.4T KRW
Have any thoughts about
SL Corp?
Write Note

Income Statement

Earnings Waterfall
SL Corp

Revenue
4.9T KRW
Cost of Revenue
-4.2T KRW
Gross Profit
702.6B KRW
Operating Expenses
-267.8B KRW
Operating Income
434.8B KRW
Other Expenses
-58.2B KRW
Net Income
376.5B KRW

Income Statement
SL Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 317 565
N/A
1 307 529
-1%
1 359 380
+4%
1 365 089
+0%
1 390 398
+2%
1 409 689
+1%
1 395 133
-1%
1 417 834
+2%
1 460 504
+3%
1 537 851
+5%
1 619 200
+5%
1 637 632
+1%
1 614 387
-1%
1 572 984
-3%
1 485 475
-6%
1 455 793
-2%
1 482 525
+2%
1 507 552
+2%
1 598 634
+6%
1 639 909
+3%
1 881 389
+15%
2 054 040
+9%
2 262 212
+10%
2 482 177
+10%
2 262 294
-9%
2 373 307
+5%
2 505 017
+6%
2 632 450
+5%
2 931 950
+11%
2 962 464
+1%
3 001 142
+1%
3 105 535
+3%
3 401 604
+10%
3 760 217
+11%
4 174 538
+11%
4 540 570
+9%
4 778 988
+5%
4 890 398
+2%
4 838 847
-1%
4 873 851
+1%
4 917 882
+1%
Gross Profit
Cost of Revenue
(1 176 726)
(1 165 726)
(1 209 538)
(1 214 332)
(1 233 572)
(1 237 371)
(1 219 126)
(1 240 984)
(1 282 797)
(1 346 430)
(1 413 550)
(1 424 253)
(1 406 414)
(1 385 732)
(1 323 413)
(1 316 564)
(1 344 780)
(1 366 872)
(1 465 522)
(1 505 844)
(1 706 161)
(1 880 165)
(2 052 544)
(2 216 165)
(2 060 628)
(2 137 402)
(2 250 232)
(2 362 895)
(2 599 918)
(2 640 207)
(2 714 481)
(2 822 149)
(3 062 185)
(3 367 917)
(3 709 015)
(4 007 890)
(4 187 459)
(4 269 803)
(4 200 052)
(4 191 501)
(4 215 303)
Gross Profit
140 839
N/A
141 803
+1%
149 842
+6%
150 757
+1%
156 826
+4%
172 318
+10%
176 007
+2%
176 850
+0%
177 707
+0%
191 421
+8%
205 649
+7%
213 380
+4%
207 975
-3%
187 255
-10%
162 061
-13%
139 230
-14%
137 745
-1%
140 679
+2%
133 113
-5%
134 065
+1%
175 228
+31%
173 875
-1%
209 668
+21%
266 012
+27%
201 667
-24%
235 906
+17%
254 784
+8%
269 555
+6%
332 031
+23%
322 256
-3%
286 661
-11%
283 386
-1%
339 419
+20%
392 300
+16%
465 523
+19%
532 679
+14%
591 529
+11%
620 595
+5%
638 795
+3%
682 350
+7%
702 579
+3%
Operating Income
Operating Expenses
(95 758)
(91 935)
(90 132)
(83 190)
(88 766)
(97 235)
(112 729)
(115 248)
(114 628)
(107 932)
(106 314)
(109 872)
(109 658)
(116 734)
(107 303)
(89 939)
(110 834)
(111 839)
(128 535)
(142 858)
(160 989)
(160 073)
(166 066)
(176 772)
(161 452)
(166 017)
(161 621)
(150 271)
(162 244)
(173 752)
(176 120)
(188 633)
(202 831)
(229 865)
(267 608)
(271 685)
(275 002)
(269 834)
(252 609)
(261 414)
(267 791)
Selling, General & Administrative
(89 934)
(84 928)
(81 947)
(79 359)
(79 512)
(86 939)
(100 370)
(101 694)
(99 278)
(93 227)
(91 120)
(94 068)
(94 978)
(101 602)
(91 656)
(91 864)
(93 668)
(93 943)
(108 501)
(110 022)
(126 867)
(136 096)
(142 204)
(164 796)
(150 624)
(142 687)
(141 868)
(130 814)
(143 387)
(154 035)
(156 409)
(169 387)
(180 675)
(206 296)
(241 178)
(243 510)
(248 060)
(244 014)
(227 400)
(236 837)
(240 942)
Research & Development
(1 762)
(2 972)
(4 153)
(5 203)
(5 561)
(6 113)
(7 570)
(8 430)
(10 389)
(11 091)
(11 437)
(11 886)
(10 618)
(10 993)
(11 189)
(11 550)
(12 415)
(12 919)
(14 288)
(15 711)
(16 836)
(17 965)
(17 774)
(17 246)
(16 338)
(15 503)
(15 027)
(14 440)
(14 118)
(14 789)
(14 901)
(14 732)
(16 815)
(16 962)
(18 565)
(19 065)
(16 997)
(15 856)
(15 206)
(14 470)
(16 635)
Depreciation & Amortization
(4 062)
(4 035)
(4 032)
(3 491)
(3 693)
(4 183)
(4 789)
(4 870)
(4 962)
(4 568)
(3 758)
(3 919)
(4 063)
(4 139)
(4 458)
(4 529)
(4 751)
(4 990)
(5 746)
(5 770)
(5 931)
(6 011)
(6 089)
(6 153)
(5 913)
(5 498)
(4 725)
(5 052)
(4 774)
(4 943)
(4 810)
(4 529)
(5 341)
(6 607)
(7 865)
(9 110)
(9 945)
(9 963)
(10 003)
(10 108)
(10 214)
Other Operating Expenses
0
0
0
4 863
0
0
0
(254)
0
954
0
0
0
0
0
18 004
0
13
0
(11 355)
(11 355)
0
0
11 423
11 423
(2 329)
0
35
35
15
0
15
0
0
0
0
0
0
0
0
0
Operating Income
45 080
N/A
49 867
+11%
59 710
+20%
67 566
+13%
68 060
+1%
75 083
+10%
63 278
-16%
61 602
-3%
63 079
+2%
83 490
+32%
99 336
+19%
103 508
+4%
98 316
-5%
70 519
-28%
54 759
-22%
49 291
-10%
26 913
-45%
28 841
+7%
4 577
-84%
(8 793)
N/A
14 238
N/A
13 803
-3%
43 602
+216%
89 241
+105%
40 216
-55%
69 889
+74%
93 164
+33%
119 284
+28%
169 787
+42%
148 504
-13%
110 541
-26%
94 752
-14%
136 588
+44%
162 435
+19%
197 915
+22%
260 994
+32%
316 528
+21%
350 761
+11%
386 186
+10%
420 935
+9%
434 788
+3%
Pre-Tax Income
Interest Income Expense
59 830
56 249
58 299
55 500
51 170
46 129
38 294
36 011
34 546
37 227
41 747
45 685
39 622
42 684
31 164
26 238
31 099
27 026
27 453
27 805
25 528
20 165
19 235
(6 554)
(15 778)
(16 646)
(20 414)
4 863
15 277
23 765
36 039
32 690
27 665
35 345
(740)
6 754
7 233
1 556
31 898
33 332
45 305
Non-Reccuring Items
1 818
1 829
4 665
0
991
849
(254)
0
822
0
1 049
(1 361)
15 593
15 582
15 529
0
0
0
(11 356)
0
0
2 432
11 217
0
0
0
0
0
15
0
15
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
8 304
470
1 336
1 493
2 165
1 547
1 365
1 392
910
1 158
699
870
750
466
897
580
1 073
753
347
120
(1 140)
(1 359)
(1 317)
(1 644)
(1 072)
(818)
(1 242)
(991)
(1 268)
(1 108)
(1 847)
(1 573)
626
538
1 648
1 758
403
396
606
497
297
Total Other Income
(1 265)
(798)
2 530
2 470
2 120
3 283
7 527
7 094
8 170
11 967
11 006
12 873
12 674
10 070
7 019
5 977
6 213
7 466
9 092
9 184
12 783
13 713
9 158
7 464
10 555
193
17 467
19 533
15 215
14 749
10 729
11 895
8 384
16 556
16 876
19 120
20 266
20 242
10 127
7 851
9 563
Pre-Tax Income
113 767
N/A
107 617
-5%
126 540
+18%
127 028
+0%
124 507
-2%
126 892
+2%
110 209
-13%
106 099
-4%
107 526
+1%
133 840
+24%
153 837
+15%
161 573
+5%
166 953
+3%
139 320
-17%
109 368
-21%
82 086
-25%
65 298
-20%
64 086
-2%
30 113
-53%
28 316
-6%
51 408
+82%
48 752
-5%
81 895
+68%
88 507
+8%
33 919
-62%
52 617
+55%
88 976
+69%
142 691
+60%
199 029
+39%
185 911
-7%
155 478
-16%
137 764
-11%
173 264
+26%
214 874
+24%
215 699
+0%
288 627
+34%
344 429
+19%
372 956
+8%
428 816
+15%
462 617
+8%
489 953
+6%
Net Income
Tax Provision
(31 712)
(32 528)
(31 709)
(31 982)
(31 616)
(33 398)
(41 350)
(39 256)
(41 992)
(53 319)
(43 843)
(43 122)
(39 699)
(22 692)
(16 192)
(9 302)
(9 625)
(16 589)
(4 948)
(5 377)
(618)
6 385
5 198
(2 625)
1 877
(9 760)
(24 773)
(33 866)
(47 240)
(40 856)
(59 265)
(54 466)
(66 546)
(81 062)
(49 786)
(69 018)
(76 439)
(85 017)
(79 550)
(86 254)
(99 088)
Income from Continuing Operations
82 054
75 089
94 831
95 047
92 892
93 495
68 860
66 845
65 536
80 522
109 995
118 451
127 254
116 627
93 176
72 783
55 673
47 498
25 165
22 940
50 790
55 137
87 093
85 882
35 795
42 856
64 203
108 825
151 790
145 056
96 213
83 298
106 719
133 812
165 913
219 609
267 989
287 939
349 266
376 363
390 865
Income to Minority Interest
(91)
(200)
(602)
(435)
(686)
(1 692)
(2 243)
(3 005)
(3 305)
(3 150)
(1 058)
(355)
4
472
(1 079)
(1 095)
(1 554)
(2 234)
(18)
(666)
(852)
55
(1 293)
(350)
1 915
2 007
1 472
1 557
589
329
238
155
(1 585)
(7 580)
(11 183)
(15 264)
(19 012)
(15 494)
(13 758)
(14 571)
(14 321)
Net Income (Common)
81 964
N/A
74 888
-9%
94 229
+26%
94 611
+0%
92 205
-3%
91 802
0%
66 617
-27%
63 838
-4%
62 229
-3%
77 371
+24%
108 937
+41%
118 096
+8%
127 258
+8%
117 099
-8%
92 097
-21%
71 688
-22%
54 118
-25%
45 263
-16%
25 147
-44%
22 273
-11%
49 938
+124%
55 192
+11%
85 799
+55%
85 532
0%
37 710
-56%
44 863
+19%
65 675
+46%
110 380
+68%
152 377
+38%
145 383
-5%
96 451
-34%
83 454
-13%
105 134
+26%
126 232
+20%
154 729
+23%
204 345
+32%
248 977
+22%
272 445
+9%
335 508
+23%
361 791
+8%
376 544
+4%
EPS (Diluted)
2 410.7
N/A
2 202.58
-9%
2 771.44
+26%
2 782.67
+0%
2 711.91
-3%
2 700.05
0%
1 959.32
-27%
1 877.58
-4%
1 830.26
-3%
2 275.61
+24%
3 204.02
+41%
3 473.41
+8%
3 742.88
+8%
3 444.08
-8%
2 708.73
-21%
2 108.47
-22%
1 591.7
-25%
1 331.26
-16%
739.61
-44%
655.08
-11%
1 085.6
+66%
1 199.82
+11%
1 995.32
+66%
1 859.39
-7%
819.78
-56%
975.28
+19%
1 427.71
+46%
2 399.56
+68%
3 308.54
+38%
3 156.94
-5%
2 094.23
-34%
1 812.02
-13%
2 282.76
+26%
2 740.87
+20%
3 359.63
+23%
4 436.94
+32%
5 406.03
+22%
5 915.58
+9%
7 284.86
+23%
7 855.56
+8%
8 175.88
+4%

See Also

Discover More