P

Poongsan Holdings Corp
KRX:005810

Watchlist Manager
Poongsan Holdings Corp
KRX:005810
Watchlist
Price: 26 050 KRW 1.36% Market Closed
Market Cap: 364.8B KRW
Have any thoughts about
Poongsan Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Poongsan Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
54 750
52 609
41 726
45 943
41 917
41 469
45 137
49 865
57 983
68 370
82 052
84 374
78 842
76 269
69 717
59 404
52 538
40 478
27 122
24 908
20 302
19 624
13 206
1 203
8 877
8 431
22 407
163 096
179 399
200 832
215 005
109 060
94 901
88 055
84 849
70 697
70 382
83 387
73 696
99 799
110 681
Depreciation & Amortization
5 373
5 389
5 616
5 812
5 936
6 092
6 163
6 082
6 332
6 538
6 658
6 954
6 964
7 007
7 167
7 390
7 631
7 847
7 985
8 213
8 700
9 005
9 143
9 132
9 208
13 735
14 370
15 053
15 913
11 887
12 238
12 530
12 310
12 778
12 809
12 903
12 928
12 913
13 095
13 285
13 604
Other Non-Cash Items
(28 757)
(26 916)
(16 866)
(21 058)
(16 243)
(18 251)
(21 832)
(26 776)
(35 063)
(44 069)
(57 333)
(60 815)
(52 817)
(49 308)
(42 638)
(31 595)
(28 507)
(18 703)
(7 915)
(9 533)
(6 731)
(7 939)
(2 734)
3 531
(9 844)
(19 761)
(36 868)
(168 782)
(180 257)
(189 731)
(198 261)
(89 174)
(74 464)
(67 499)
(64 379)
(55 246)
(54 499)
(67 961)
(61 133)
(86 839)
(96 261)
Cash Taxes Paid
4 770
4 353
5 284
5 814
6 895
6 066
4 987
4 026
3 601
4 326
4 824
5 180
5 681
6 027
5 000
6 781
5 675
5 866
5 733
4 395
3 802
3 064
3 359
1 958
1 752
1 564
1 168
537
9 142
8 898
9 134
9 996
1 453
1 905
1 191
1 858
2 016
2 273
2 885
2 555
2 517
Cash Interest Paid
1 468
1 427
1 470
1 481
1 429
1 365
1 275
1 182
1 167
1 166
1 154
1 164
1 224
1 247
1 235
1 225
1 224
1 271
1 408
1 580
1 660
1 700
1 673
1 585
1 706
1 912
2 268
2 570
2 437
2 170
1 772
1 541
1 693
1 884
2 247
2 454
2 432
2 567
2 717
2 880
3 224
Change in Working Capital
(15 774)
(18 506)
(26 480)
(25 030)
(27 181)
(22 237)
(24 058)
(14 636)
(20 710)
(10 462)
(13 092)
(14 414)
(11 017)
(11 955)
(10 130)
(22 803)
(26 787)
(40 630)
(41 060)
(23 578)
(38 078)
(37 247)
(33 215)
(34 984)
(19 943)
(12 191)
(6 501)
(14 593)
(16 758)
(35 544)
(36 821)
(44 059)
(43 466)
(30 359)
(20 608)
(7 775)
(2 215)
4 251
2 880
(3 633)
(6 995)
Cash from Operating Activities
15 590
N/A
12 575
-19%
3 997
-68%
5 666
+42%
4 429
-22%
7 073
+60%
5 410
-24%
14 535
+169%
8 542
-41%
20 377
+139%
18 285
-10%
16 098
-12%
21 972
+36%
22 014
+0%
24 116
+10%
12 397
-49%
4 877
-61%
(11 007)
N/A
(13 866)
-26%
12
N/A
(15 808)
N/A
(16 558)
-5%
(13 601)
+18%
(21 119)
-55%
(11 702)
+45%
(9 786)
+16%
(6 592)
+33%
(5 228)
+21%
(1 703)
+67%
(12 557)
-637%
(7 839)
+38%
(11 642)
-49%
(10 720)
+8%
2 976
N/A
12 672
+326%
20 580
+62%
26 595
+29%
32 590
+23%
28 539
-12%
22 611
-21%
21 029
-7%
Investing Cash Flow
Capital Expenditures
(17 745)
(15 033)
(16 608)
(16 295)
(13 221)
(13 896)
(11 940)
(11 229)
(12 590)
(7 687)
(12 454)
(15 120)
(16 220)
(19 772)
(19 576)
(23 510)
(22 712)
(24 314)
(30 382)
(35 207)
(43 524)
(43 710)
(37 373)
(35 223)
(30 188)
(35 706)
(41 834)
(51 747)
(62 188)
(52 475)
(44 149)
(26 182)
(10 675)
(8 570)
(17 205)
(16 647)
(16 272)
(24 786)
(16 342)
(17 222)
(18 508)
Other Items
(49 984)
10 222
7 852
4 712
(8 876)
(1 264)
8 177
797
2 606
3 805
(18 259)
(4 989)
(2 445)
(8 960)
3 512
4 860
764
1 684
5 832
6 463
56 338
62 123
55 296
49 142
10 333
(1 918)
8 403
136 066
129 603
143 390
139 368
13 185
12 771
2 763
535
1 073
(3 653)
(1 129)
(7 217)
(7 976)
(2 996)
Cash from Investing Activities
(67 727)
N/A
(4 812)
+93%
(8 759)
-82%
(11 585)
-32%
(22 098)
-91%
(15 161)
+31%
(3 762)
+75%
(10 433)
-177%
(9 985)
+4%
(3 882)
+61%
(30 714)
-691%
(20 109)
+35%
(18 665)
+7%
(28 732)
-54%
(16 065)
+44%
(18 650)
-16%
(21 949)
-18%
(22 630)
-3%
(24 549)
-8%
(28 744)
-17%
12 815
N/A
18 413
+44%
17 923
-3%
13 919
-22%
(19 855)
N/A
(37 623)
-89%
(33 430)
+11%
84 319
N/A
67 416
-20%
90 914
+35%
95 218
+5%
(12 997)
N/A
2 096
N/A
(5 807)
N/A
(16 670)
-187%
(15 573)
+7%
(19 925)
-28%
(25 915)
-30%
(23 559)
+9%
(25 198)
-7%
(21 503)
+15%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(58)
(58)
(58)
(58)
(4 252)
(4 252)
(4 252)
(4 252)
0
0
0
(6 733)
(9 022)
(9 025)
(9 025)
Net Issuance of Debt
(3 984)
2 531
2 413
3 199
2 890
(2 894)
(1 854)
(1 975)
2 618
759
3 769
4 206
(590)
3 556
(184)
3 580
14 235
24 579
38 359
34 480
31 819
16 775
762
9 827
27 099
32 827
45 417
(6 527)
(55 109)
(60 959)
(74 481)
(28 663)
(3 992)
4 003
594
(3 983)
(5 204)
1 964
8 081
9 853
9 714
Other
311
3
0
0
(253)
3
(1 284)
(1 284)
(1 284)
(1 094)
273
421
650
576
588
(725)
581
(830)
(759)
(179)
(1 631)
(284)
(293)
444
55
98
(187)
(339)
(33)
73
(86)
(784)
(784)
(988)
(700)
(2)
(2)
(9)
(154)
(154)
(154)
Cash from Financing Activities
(3 673)
N/A
2 534
N/A
2 332
-8%
3 012
+29%
2 637
-12%
(2 891)
N/A
(3 138)
-9%
(3 259)
-4%
1 334
N/A
(335)
N/A
4 041
N/A
4 627
+15%
61
-99%
4 132
+6 674%
404
-90%
2 855
+607%
14 815
+419%
23 748
+60%
37 601
+58%
34 300
-9%
30 188
-12%
16 491
-45%
468
-97%
10 271
+2 095%
27 153
+164%
32 925
+21%
45 172
+37%
(6 924)
N/A
(55 200)
-697%
(60 944)
-10%
(78 819)
-29%
(33 698)
+57%
(9 027)
+73%
(1 236)
+86%
(106)
+91%
(3 985)
-3 676%
(5 206)
-31%
(4 778)
+8%
(1 095)
+77%
675
N/A
535
-21%
Change in Cash
Net Change in Cash
(55 810)
N/A
10 297
N/A
(2 430)
N/A
(2 907)
-20%
(15 032)
-417%
(10 979)
+27%
(1 490)
+86%
843
N/A
(109)
N/A
16 160
N/A
(8 388)
N/A
616
N/A
3 368
+447%
(2 586)
N/A
8 455
N/A
(3 398)
N/A
(2 257)
+34%
(9 889)
-338%
(814)
+92%
5 568
N/A
27 195
+388%
18 346
-33%
4 790
-74%
3 071
-36%
(4 404)
N/A
(14 484)
-229%
5 150
N/A
72 167
+1 301%
10 513
-85%
17 414
+66%
8 560
-51%
(58 337)
N/A
(17 651)
+70%
(4 067)
+77%
(4 104)
-1%
1 021
N/A
1 464
+43%
1 898
+30%
3 885
+105%
(1 912)
N/A
61
N/A
Free Cash Flow
Free Cash Flow
(2 155)
N/A
(2 458)
-14%
(12 611)
-413%
(10 629)
+16%
(8 792)
+17%
(6 823)
+22%
(6 530)
+4%
3 306
N/A
(4 048)
N/A
12 690
N/A
5 831
-54%
978
-83%
5 752
+488%
2 242
-61%
4 540
+102%
(11 113)
N/A
(17 835)
-60%
(35 321)
-98%
(44 248)
-25%
(35 195)
+20%
(59 332)
-69%
(60 268)
-2%
(50 974)
+15%
(56 342)
-11%
(41 890)
+26%
(45 492)
-9%
(48 426)
-6%
(56 975)
-18%
(63 891)
-12%
(65 032)
-2%
(51 988)
+20%
(37 824)
+27%
(21 395)
+43%
(5 593)
+74%
(4 533)
+19%
3 933
N/A
10 323
+162%
7 805
-24%
12 196
+56%
5 389
-56%
2 521
-53%

See Also

Discover More