Samyoung Electronics Co Ltd
KRX:005680

Watchlist Manager
Samyoung Electronics Co Ltd Logo
Samyoung Electronics Co Ltd
KRX:005680
Watchlist
Price: 10 210 KRW -0.87%
Market Cap: 204.2B KRW
Have any thoughts about
Samyoung Electronics Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

38.6B
+29%
Operating Cash Flow
Growth Rates:
1 Year
+70%
3 Years
+80%
5 Years
+200%
7 Years
+132%
10 Years
-3%
-32.2B
-48%
Investing Cash Flow
Growth Rates:
1 Year
-341%
3 Years
-31%
5 Years
-226%
7 Years
-175%
10 Years
-13%
-5.7B
-0.1%
Financing Cash Flow
Growth Rates:
1 Year
+8%
3 Years
-6%
5 Years
-17%
7 Years
-33%
10 Years
-48%

Cash Flow Statement
Samyoung Electronics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
17 759
20 920
22 851
20 305
18 097
15 588
16 454
16 029
16 450
16 937
15 931
14 568
14 834
16 729
13 786
14 864
16 981
16 406
20 053
20 293
15 750
14 548
11 372
12 092
13 640
14 121
14 884
17 153
20 712
21 868
22 566
23 636
25 196
27 999
24 451
24 216
17 473
12 972
13 836
9 889
12 013
Depreciation & Amortization
16 438
17 271
14 846
13 652
12 439
11 407
11 611
10 956
9 265
8 093
6 014
5 675
6 333
6 460
6 452
6 445
6 394
6 415
6 433
6 585
6 700
6 964
7 119
7 069
7 217
7 256
7 390
7 526
7 934
7 676
7 733
7 749
7 363
7 607
7 619
8 154
7 590
7 458
7 214
6 625
7 565
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
862
0
0
0
0
Other Non-Cash Items
(357)
(2 533)
(2 493)
(1 007)
(1 854)
(968)
(1 137)
(1 935)
(1 997)
(3 259)
(1 098)
(281)
267
190
(1 559)
(1 999)
(3 611)
(2 617)
(2 911)
(3 901)
(3 302)
(3 876)
(3 496)
(3 935)
(3 685)
(4 355)
(5 256)
(5 003)
(5 128)
(4 128)
(4 123)
(5 469)
(5 447)
(6 237)
(4 090)
(7 402)
(3 058)
(3 604)
(6 102)
(2 072)
(5 400)
Cash Taxes Paid
3 686
3 726
4 380
4 408
5 153
4 767
4 990
4 721
4 313
3 823
3 690
3 770
3 619
3 189
3 143
3 055
3 920
4 540
4 933
5 141
4 331
4 259
4 175
3 509
3 105
2 501
1 962
2 842
3 465
3 860
4 234
4 602
5 137
5 885
6 177
6 285
6 529
7 649
7 581
6 361
5 072
Cash Interest Paid
65
73
34
30
22
17
18
16
16
18
18
17
15
13
16
19
22
21
19
17
14
13
9
6
5
5
6
7
12
13
14
16
16
20
22
0
12
5
0
0
1
Change in Working Capital
5 838
4 261
101
743
2 951
6 454
3 945
5 449
10 707
2 566
876
1 758
(4 758)
(5 317)
(3 961)
(4 035)
(7 783)
(14 688)
(12 006)
(16 745)
(6 280)
5 312
7 491
8 558
6 156
2 764
3 462
(286)
(2 108)
(2 792)
(7 410)
(9 580)
(16 831)
(17 001)
(21 765)
(2 808)
(86)
5 787
15 999
15 602
25 310
Cash from Operating Activities
39 677
N/A
39 918
+1%
35 305
-12%
33 693
-5%
31 634
-6%
32 481
+3%
30 873
-5%
30 500
-1%
34 424
+13%
24 337
-29%
21 722
-11%
21 718
0%
16 675
-23%
18 061
+8%
14 718
-19%
15 274
+4%
11 981
-22%
5 516
-54%
11 568
+110%
6 231
-46%
12 868
+107%
22 947
+78%
22 486
-2%
23 785
+6%
23 327
-2%
19 787
-15%
20 481
+4%
19 390
-5%
21 411
+10%
22 624
+6%
18 766
-17%
16 336
-13%
10 281
-37%
12 369
+20%
6 215
-50%
22 161
+257%
22 780
+3%
22 613
-1%
30 946
+37%
30 044
-3%
38 626
+29%
Investing Cash Flow
Capital Expenditures
(5 616)
(5 971)
(4 707)
(4 578)
(4 157)
(5 204)
(4 722)
(4 376)
(4 694)
(4 513)
(4 983)
(4 869)
(3 672)
(3 100)
(4 017)
(5 918)
(7 589)
(8 824)
(13 490)
(14 614)
(13 289)
(11 744)
(5 777)
(2 880)
(2 662)
(2 258)
(3 208)
(3 800)
(3 634)
(3 903)
(3 643)
(3 673)
(3 986)
(3 713)
(2 098)
(2 382)
(1 884)
(1 630)
(5 068)
(3 866)
(4 807)
Other Items
(22 854)
(49 658)
(25 464)
(35 151)
(37 398)
(20 332)
(39 654)
(32 304)
(21 915)
(16 634)
(6 463)
(4 200)
(8 012)
(15 231)
(10 800)
(14 223)
(6 158)
6 696
6 073
10 237
3 408
(9 729)
(10 863)
(11 193)
(6 303)
(5 873)
(16 934)
(15 161)
(21 011)
(11 576)
(8 706)
(9 984)
(1 610)
(2 605)
7 411
5 946
(5 413)
6 461
(17 443)
(17 814)
(27 371)
Cash from Investing Activities
(28 471)
N/A
(55 630)
-95%
(30 171)
+46%
(39 729)
-32%
(41 555)
-5%
(25 536)
+39%
(44 377)
-74%
(36 682)
+17%
(26 609)
+27%
(21 148)
+21%
(11 447)
+46%
(9 071)
+21%
(11 686)
-29%
(18 333)
-57%
(14 816)
+19%
(20 139)
-36%
(13 747)
+32%
(2 127)
+85%
(7 417)
-249%
(4 377)
+41%
(9 880)
-126%
(21 472)
-117%
(16 639)
+23%
(14 071)
+15%
(8 964)
+36%
(8 130)
+9%
(20 143)
-148%
(18 963)
+6%
(24 646)
-30%
(15 479)
+37%
(12 349)
+20%
(13 657)
-11%
(5 596)
+59%
(6 318)
-13%
5 312
N/A
3 564
-33%
(7 297)
N/A
4 831
N/A
(22 511)
N/A
(21 681)
+4%
(32 177)
-48%
Financing Cash Flow
Net Issuance of Debt
72
(1 752)
(485)
124
285
(171)
149
315
39
291
(131)
(160)
(297)
(146)
154
118
45
(426)
(118)
88
(118)
176
(127)
(400)
587
32
327
529
(374)
556
(159)
(541)
(42)
(260)
(201)
0
0
(542)
(1)
(2)
(3)
Cash Paid for Dividends
(4 000)
(4 000)
(4 000)
0
(4 000)
(4 000)
(4 000)
(4 000)
(3 967)
(4 000)
(4 000)
(4 000)
(4 034)
(4 001)
(4 005)
0
(5 004)
(5 004)
(5 000)
0
(5 000)
(5 000)
(5 000)
0
(5 000)
(5 000)
(5 000)
(5 000)
(5 000)
(5 000)
(5 000)
0
(6 000)
(6 000)
(6 000)
0
(6 000)
(7 639)
(6 000)
0
(6 000)
Other
63
64
59
80
15
11
(4)
(11)
(22)
(20)
36
22
23
(9)
(64)
(65)
(46)
(20)
(6)
229
228
0
7
(223)
(228)
(6)
376
372
(28)
(41)
(435)
(430)
(30)
(4)
(14)
0
0
(9)
0
298
294
Cash from Financing Activities
(3 865)
N/A
(5 688)
-47%
(4 426)
+22%
(3 796)
+14%
(3 700)
+3%
(4 160)
-12%
(3 855)
+7%
(3 697)
+4%
(3 950)
-7%
(3 730)
+6%
(4 095)
-10%
(4 137)
-1%
(4 307)
-4%
(4 154)
+4%
(3 915)
+6%
(3 952)
-1%
(5 005)
-27%
(5 451)
-9%
(5 124)
+6%
(4 683)
+9%
(4 892)
-4%
(4 823)
+1%
(5 120)
-6%
(5 622)
-10%
(4 640)
+17%
(4 974)
-7%
(4 297)
+14%
(4 100)
+5%
(5 402)
-32%
(4 487)
+17%
(5 594)
-25%
(5 972)
-7%
(6 072)
-2%
(6 263)
-3%
(6 214)
+1%
0
N/A
(6 204)
N/A
(8 190)
-32%
(6 001)
+27%
(5 704)
+5%
(5 709)
0%
Change in Cash
Effect of Foreign Exchange Rates
21
65
427
749
817
1 246
347
2 140
(687)
(2 271)
(550)
(3 752)
(454)
1 021
(972)
664
(2 210)
(781)
1 500
1 368
3 364
1 692
(10)
3 212
827
553
297
(863)
(138)
671
1 396
(133)
1 953
1 897
(535)
(1 046)
(1 461)
(1 888)
(131)
208
637
Net Change in Cash
7 362
N/A
(21 335)
N/A
1 135
N/A
(9 083)
N/A
(12 804)
-41%
4 031
N/A
(17 012)
N/A
(7 739)
+55%
3 178
N/A
(2 812)
N/A
5 630
N/A
4 758
-15%
228
-95%
(3 405)
N/A
(4 985)
-46%
(8 153)
-64%
(8 981)
-10%
(2 843)
+68%
527
N/A
(1 461)
N/A
1 460
N/A
(1 656)
N/A
717
N/A
7 304
+919%
10 550
+44%
7 236
-31%
(3 662)
N/A
(4 536)
-24%
(8 775)
-93%
3 329
N/A
2 219
-33%
(3 425)
N/A
566
N/A
1 685
+198%
4 778
+184%
18 599
+289%
7 818
-58%
17 368
+122%
2 302
-87%
2 867
+25%
1 376
-52%
Free Cash Flow
Free Cash Flow
34 061
N/A
33 947
0%
30 598
-10%
29 115
-5%
27 477
-6%
27 277
-1%
26 151
-4%
26 124
0%
29 730
+14%
19 824
-33%
16 739
-16%
16 849
+1%
13 003
-23%
14 961
+15%
10 701
-28%
9 356
-13%
4 392
-53%
(3 308)
N/A
(1 922)
+42%
(8 383)
-336%
(421)
+95%
11 203
N/A
16 709
+49%
20 905
+25%
20 665
-1%
17 529
-15%
17 273
-1%
15 590
-10%
17 777
+14%
18 721
+5%
15 123
-19%
12 663
-16%
6 295
-50%
8 656
+38%
4 116
-52%
19 780
+381%
20 896
+6%
20 983
+0%
25 878
+23%
26 178
+1%
33 819
+29%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 198,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.