
Binggrae Co Ltd
KRX:005180

Intrinsic Value
The intrinsic value of one
Binggrae Co Ltd
stock under the Base Case scenario is
167 522.12
KRW.
Compared to the current market price of 95 800 KRW,
Binggrae Co Ltd
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Binggrae Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Binggrae Co Ltd
Balance Sheet Decomposition
Binggrae Co Ltd
Current Assets | 474.4B |
Cash & Short-Term Investments | 250.2B |
Receivables | 83.5B |
Other Current Assets | 140.7B |
Non-Current Assets | 528.6B |
Long-Term Investments | 25.4B |
PP&E | 428.3B |
Intangibles | 38.8B |
Other Non-Current Assets | 36B |
Free Cash Flow Analysis
Binggrae Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Binggrae Co Ltd
Revenue
|
1.5T
KRW
|
Cost of Revenue
|
-994.2B
KRW
|
Gross Profit
|
468.8B
KRW
|
Operating Expenses
|
-337.6B
KRW
|
Operating Income
|
131.3B
KRW
|
Other Expenses
|
-28B
KRW
|
Net Income
|
103.2B
KRW
|
Profitability Score
Profitability Due Diligence
Binggrae Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Binggrae Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Binggrae Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Binggrae Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Binggrae Co Ltd
According to Wall Street analysts, the average 1-year price target for
Binggrae Co Ltd
is 114 070 KRW
with a low forecast of 76 760 KRW and a high forecast of 136 500 KRW.
Dividends
Current shareholder yield for Binggrae Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Binggrae Co Ltd
stock under the Base Case scenario is
167 522.12
KRW.
Compared to the current market price of 95 800 KRW,
Binggrae Co Ltd
is
Undervalued by 43%.