Cosmo Advanced Materials & Technology Co Ltd
KRX:005070

Watchlist Manager
Cosmo Advanced Materials & Technology Co Ltd Logo
Cosmo Advanced Materials & Technology Co Ltd
KRX:005070
Watchlist
Price: 65 100 KRW 2.04%
Market Cap: 2.1T KRW
Have any thoughts about
Cosmo Advanced Materials & Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Cosmo Advanced Materials & Technology Co Ltd

Revenue
515.6B KRW
Cost of Revenue
-463.4B KRW
Gross Profit
52.2B KRW
Operating Expenses
-25.6B KRW
Operating Income
26.6B KRW
Other Expenses
-662.4m KRW
Net Income
26B KRW

Income Statement
Cosmo Advanced Materials & Technology Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
150 791
N/A
149 343
-1%
147 346
-1%
138 442
-6%
133 784
-3%
133 424
0%
136 136
+2%
154 172
+13%
174 021
+13%
190 281
+9%
213 227
+12%
242 965
+14%
276 482
+14%
314 605
+14%
369 021
+17%
435 843
+18%
487 101
+12%
534 011
+10%
521 031
-2%
428 888
-18%
339 830
-21%
243 905
-28%
183 100
-25%
171 096
-7%
170 842
0%
204 253
+20%
240 260
+18%
285 652
+19%
316 589
+11%
305 893
-3%
317 320
+4%
350 511
+10%
407 407
+16%
485 605
+19%
585 467
+21%
662 255
+13%
682 644
+3%
629 579
-8%
561 142
-11%
550 470
-2%
515 585
-6%
Gross Profit
Cost of Revenue
(149 799)
(149 248)
(144 807)
(135 894)
(130 598)
(129 362)
(131 103)
(145 846)
(162 784)
(175 650)
(196 417)
(222 823)
(253 153)
(290 562)
(343 269)
(407 837)
(458 269)
(501 443)
(489 512)
(404 817)
(322 460)
(231 753)
(171 900)
(155 942)
(149 285)
(175 949)
(207 068)
(247 922)
(275 201)
(265 930)
(274 040)
(301 393)
(352 278)
(430 995)
(530 950)
(607 775)
(630 136)
(571 373)
(504 641)
(496 041)
(463 398)
Gross Profit
992
N/A
95
-90%
2 538
+2 572%
2 548
+0%
3 186
+25%
4 062
+27%
5 033
+24%
8 326
+65%
11 237
+35%
14 631
+30%
16 809
+15%
20 142
+20%
23 330
+16%
24 042
+3%
25 754
+7%
28 007
+9%
28 832
+3%
32 568
+13%
31 518
-3%
24 070
-24%
17 369
-28%
12 152
-30%
11 200
-8%
15 154
+35%
21 557
+42%
28 304
+31%
33 192
+17%
37 730
+14%
41 388
+10%
39 963
-3%
43 280
+8%
49 118
+13%
55 130
+12%
54 611
-1%
54 517
0%
54 480
0%
52 508
-4%
58 206
+11%
56 501
-3%
54 429
-4%
52 187
-4%
Operating Income
Operating Expenses
(11 215)
(13 318)
(15 011)
(12 852)
(12 550)
(11 370)
(20 489)
(11 183)
(19 832)
(10 075)
(11 328)
(12 475)
(14 093)
(16 009)
(16 888)
(16 855)
(17 556)
(17 824)
(17 616)
(17 499)
(16 727)
(16 141)
(15 612)
(15 729)
(15 942)
(16 049)
(16 568)
(17 432)
(18 167)
(18 221)
(19 036)
(19 819)
(21 213)
(22 186)
(23 966)
(24 922)
(25 696)
(25 932)
(25 418)
(26 241)
(25 555)
Selling, General & Administrative
(10 922)
(13 032)
(12 669)
(12 571)
(12 209)
(10 858)
(10 664)
(10 484)
(10 015)
(9 400)
(9 722)
(10 025)
(10 684)
(11 669)
(12 405)
(12 551)
(13 375)
(13 581)
(13 512)
(13 140)
(12 229)
(11 396)
(10 812)
(11 101)
(11 283)
(11 642)
(12 374)
(13 258)
(14 127)
(14 388)
(15 125)
(15 789)
(17 055)
(17 939)
(19 456)
(20 235)
(20 949)
(21 162)
(20 632)
(21 445)
(20 732)
Research & Development
(111)
(101)
(91)
(26)
(23)
(21)
(21)
(21)
(17)
(10)
(729)
(1 457)
(2 241)
(2 685)
(3 202)
(2 965)
(2 829)
(2 745)
(2 611)
(2 842)
(2 890)
(3 096)
(3 127)
(2 956)
(3 055)
(2 910)
(2 734)
(2 762)
(2 560)
(2 280)
(2 313)
(2 364)
(2 483)
(2 545)
(2 754)
(2 900)
(2 924)
(2 927)
(2 912)
(2 894)
(2 908)
Depreciation & Amortization
(183)
(185)
(200)
(255)
(316)
(490)
(610)
(677)
(738)
(665)
(849)
(994)
(1 169)
(1 655)
(1 282)
(1 339)
(1 352)
(1 498)
(1 491)
(1 515)
(1 606)
(1 649)
(1 673)
(1 672)
(1 577)
(1 497)
(1 446)
(1 413)
(1 481)
(1 553)
(1 597)
(1 666)
(1 675)
(1 702)
(1 750)
(1 781)
(1 816)
(1 843)
(1 873)
(1 902)
(1 916)
Other Operating Expenses
0
0
(2 051)
0
0
0
(9 194)
0
(9 062)
0
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
0
(14)
0
0
0
0
0
0
0
(7)
(7)
(7)
0
0
0
0
Operating Income
(10 223)
N/A
(13 223)
-29%
(12 471)
+6%
(10 303)
+17%
(9 363)
+9%
(7 308)
+22%
(15 456)
-111%
(2 857)
+82%
(8 596)
-201%
4 556
N/A
5 481
+20%
7 666
+40%
9 236
+20%
8 033
-13%
8 864
+10%
11 151
+26%
11 277
+1%
14 744
+31%
13 903
-6%
6 572
-53%
642
-90%
(3 990)
N/A
(4 411)
-11%
(575)
+87%
5 615
N/A
12 255
+118%
16 622
+36%
20 298
+22%
23 220
+14%
21 742
-6%
24 244
+12%
29 299
+21%
33 916
+16%
32 425
-4%
30 551
-6%
29 557
-3%
26 812
-9%
32 274
+20%
31 083
-4%
28 188
-9%
26 632
-6%
Pre-Tax Income
Interest Income Expense
(7 875)
(8 262)
(8 912)
(8 376)
(8 329)
(7 751)
(6 808)
(6 802)
(6 360)
(7 377)
(5 901)
(6 023)
(6 235)
(4 853)
(5 529)
(5 206)
(4 807)
(3 833)
(3 282)
(2 418)
(1 431)
(2 598)
(2 391)
(2 339)
(3 111)
(3 587)
(3 553)
(3 459)
(2 339)
(747)
(715)
(735)
(1 508)
1 098
(2 065)
(4 479)
(1 435)
(5 311)
(2 561)
(947)
(479)
Non-Reccuring Items
(32)
(2 051)
0
(2 064)
(2 206)
(9 193)
0
(9 208)
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(12)
(12)
(27)
0
(15)
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
52
75
101
636
586
907
874
1 055
1 015
369
351
(535)
(546)
(874)
(830)
(377)
(566)
(9)
(113)
(373)
(137)
(111)
(3)
(32)
(20)
5
7
4
3
3
16
15
0
15
0
0
(8)
(156)
0
0
(2 059)
Total Other Income
662
142
58
(314)
(1 885)
(1 983)
(1 749)
(1 513)
98
3 837
3 793
3 513
3 242
2 276
2 041
1 871
1 913
(437)
(140)
254
506
826
939
176
(109)
(607)
(564)
386
857
1 401
1 787
2 005
2 193
2 042
1 852
1 817
1 941
2 192
1 931
2 100
2 207
Pre-Tax Income
(17 415)
N/A
(23 319)
-34%
(21 224)
+9%
(20 421)
+4%
(21 197)
-4%
(25 328)
-19%
(23 139)
+9%
(19 325)
+16%
(13 842)
+28%
1 385
N/A
3 725
+169%
4 622
+24%
5 698
+23%
4 583
-20%
4 546
-1%
7 441
+64%
7 817
+5%
10 464
+34%
10 366
-1%
4 034
-61%
(419)
N/A
(5 885)
-1 305%
(5 877)
+0%
(2 797)
+52%
2 374
N/A
8 051
+239%
12 511
+55%
17 229
+38%
21 741
+26%
22 399
+3%
25 331
+13%
30 585
+21%
34 602
+13%
35 572
+3%
30 338
-15%
26 896
-11%
27 311
+2%
28 999
+6%
30 453
+5%
29 341
-4%
26 301
-10%
Net Income
Tax Provision
0
0
0
0
0
614
614
614
614
0
0
0
0
3 641
3 643
3 658
3 624
(17)
(18)
(33)
1
18
18
(200)
(242)
3 685
3 686
1 304
1 346
(4 400)
(4 400)
(6 336)
(6 336)
(7 875)
(8 682)
(5 852)
(8 028)
(1 963)
(1 881)
(1 982)
(332)
Income from Continuing Operations
(17 415)
(23 319)
(21 224)
(20 421)
(21 197)
(24 714)
(22 525)
(18 711)
(13 228)
1 385
3 725
4 622
5 698
8 224
8 189
11 099
11 440
10 447
10 346
3 999
(419)
(5 867)
(5 859)
(2 997)
2 132
11 736
16 197
18 532
23 087
17 998
20 931
24 249
28 266
27 697
21 656
21 044
19 283
27 036
28 572
27 358
25 970
Net Income (Common)
(17 415)
N/A
(23 319)
-34%
(21 224)
+9%
(20 421)
+4%
(21 197)
-4%
(24 714)
-17%
(22 525)
+9%
(18 711)
+17%
(13 228)
+29%
1 385
N/A
3 725
+169%
4 622
+24%
5 698
+23%
8 224
+44%
8 189
0%
11 099
+36%
11 440
+3%
10 447
-9%
10 346
-1%
3 999
-61%
(419)
N/A
(5 867)
-1 300%
(5 859)
+0%
(2 997)
+49%
2 132
N/A
11 736
+450%
16 197
+38%
18 532
+14%
23 087
+25%
17 998
-22%
20 931
+16%
24 249
+16%
28 266
+17%
27 697
-2%
21 656
-22%
21 044
-3%
19 283
-8%
27 036
+40%
28 572
+6%
27 358
-4%
25 970
-5%
EPS (Diluted)
-1 024.41
N/A
-1 371.7
-34%
-1 248.47
+9%
-1 201.23
+4%
-1 246.88
-4%
-1 453.76
-17%
-1 325
+9%
-1 100.64
+17%
-778.11
+29%
81.47
N/A
219.11
+169%
271.88
+24%
335.17
+23%
373.81
+12%
389.95
+4%
504.5
+29%
520
+3%
474.86
-9%
470.27
-1%
181.77
-61%
-19.04
N/A
-266.68
-1 301%
-202.03
+24%
-103.34
+49%
73.51
N/A
404.68
+451%
554.01
+37%
622.88
+12%
768.54
+23%
594.28
-23%
695.95
+17%
803.8
+15%
922.54
+15%
896.34
-3%
694.97
-22%
675.32
-3%
618.81
-8%
860.56
+39%
879.17
+2%
841.82
-4%
799.08
-5%

See Also

Discover More