Cosmo Advanced Materials & Technology Co Ltd
KRX:005070
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
52 400
185 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cosmo Advanced Materials & Technology Co Ltd
Revenue
|
515.6B
KRW
|
Cost of Revenue
|
-463.4B
KRW
|
Gross Profit
|
52.2B
KRW
|
Operating Expenses
|
-25.6B
KRW
|
Operating Income
|
26.6B
KRW
|
Other Expenses
|
-662.4m
KRW
|
Net Income
|
26B
KRW
|
Income Statement
Cosmo Advanced Materials & Technology Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
150 791
N/A
|
149 343
-1%
|
147 346
-1%
|
138 442
-6%
|
133 784
-3%
|
133 424
0%
|
136 136
+2%
|
154 172
+13%
|
174 021
+13%
|
190 281
+9%
|
213 227
+12%
|
242 965
+14%
|
276 482
+14%
|
314 605
+14%
|
369 021
+17%
|
435 843
+18%
|
487 101
+12%
|
534 011
+10%
|
521 031
-2%
|
428 888
-18%
|
339 830
-21%
|
243 905
-28%
|
183 100
-25%
|
171 096
-7%
|
170 842
0%
|
204 253
+20%
|
240 260
+18%
|
285 652
+19%
|
316 589
+11%
|
305 893
-3%
|
317 320
+4%
|
350 511
+10%
|
407 407
+16%
|
485 605
+19%
|
585 467
+21%
|
662 255
+13%
|
682 644
+3%
|
629 579
-8%
|
561 142
-11%
|
550 470
-2%
|
515 585
-6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(149 799)
|
(149 248)
|
(144 807)
|
(135 894)
|
(130 598)
|
(129 362)
|
(131 103)
|
(145 846)
|
(162 784)
|
(175 650)
|
(196 417)
|
(222 823)
|
(253 153)
|
(290 562)
|
(343 269)
|
(407 837)
|
(458 269)
|
(501 443)
|
(489 512)
|
(404 817)
|
(322 460)
|
(231 753)
|
(171 900)
|
(155 942)
|
(149 285)
|
(175 949)
|
(207 068)
|
(247 922)
|
(275 201)
|
(265 930)
|
(274 040)
|
(301 393)
|
(352 278)
|
(430 995)
|
(530 950)
|
(607 775)
|
(630 136)
|
(571 373)
|
(504 641)
|
(496 041)
|
(463 398)
|
|
Gross Profit |
992
N/A
|
95
-90%
|
2 538
+2 572%
|
2 548
+0%
|
3 186
+25%
|
4 062
+27%
|
5 033
+24%
|
8 326
+65%
|
11 237
+35%
|
14 631
+30%
|
16 809
+15%
|
20 142
+20%
|
23 330
+16%
|
24 042
+3%
|
25 754
+7%
|
28 007
+9%
|
28 832
+3%
|
32 568
+13%
|
31 518
-3%
|
24 070
-24%
|
17 369
-28%
|
12 152
-30%
|
11 200
-8%
|
15 154
+35%
|
21 557
+42%
|
28 304
+31%
|
33 192
+17%
|
37 730
+14%
|
41 388
+10%
|
39 963
-3%
|
43 280
+8%
|
49 118
+13%
|
55 130
+12%
|
54 611
-1%
|
54 517
0%
|
54 480
0%
|
52 508
-4%
|
58 206
+11%
|
56 501
-3%
|
54 429
-4%
|
52 187
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 215)
|
(13 318)
|
(15 011)
|
(12 852)
|
(12 550)
|
(11 370)
|
(20 489)
|
(11 183)
|
(19 832)
|
(10 075)
|
(11 328)
|
(12 475)
|
(14 093)
|
(16 009)
|
(16 888)
|
(16 855)
|
(17 556)
|
(17 824)
|
(17 616)
|
(17 499)
|
(16 727)
|
(16 141)
|
(15 612)
|
(15 729)
|
(15 942)
|
(16 049)
|
(16 568)
|
(17 432)
|
(18 167)
|
(18 221)
|
(19 036)
|
(19 819)
|
(21 213)
|
(22 186)
|
(23 966)
|
(24 922)
|
(25 696)
|
(25 932)
|
(25 418)
|
(26 241)
|
(25 555)
|
|
Selling, General & Administrative |
(10 922)
|
(13 032)
|
(12 669)
|
(12 571)
|
(12 209)
|
(10 858)
|
(10 664)
|
(10 484)
|
(10 015)
|
(9 400)
|
(9 722)
|
(10 025)
|
(10 684)
|
(11 669)
|
(12 405)
|
(12 551)
|
(13 375)
|
(13 581)
|
(13 512)
|
(13 140)
|
(12 229)
|
(11 396)
|
(10 812)
|
(11 101)
|
(11 283)
|
(11 642)
|
(12 374)
|
(13 258)
|
(14 127)
|
(14 388)
|
(15 125)
|
(15 789)
|
(17 055)
|
(17 939)
|
(19 456)
|
(20 235)
|
(20 949)
|
(21 162)
|
(20 632)
|
(21 445)
|
(20 732)
|
|
Research & Development |
(111)
|
(101)
|
(91)
|
(26)
|
(23)
|
(21)
|
(21)
|
(21)
|
(17)
|
(10)
|
(729)
|
(1 457)
|
(2 241)
|
(2 685)
|
(3 202)
|
(2 965)
|
(2 829)
|
(2 745)
|
(2 611)
|
(2 842)
|
(2 890)
|
(3 096)
|
(3 127)
|
(2 956)
|
(3 055)
|
(2 910)
|
(2 734)
|
(2 762)
|
(2 560)
|
(2 280)
|
(2 313)
|
(2 364)
|
(2 483)
|
(2 545)
|
(2 754)
|
(2 900)
|
(2 924)
|
(2 927)
|
(2 912)
|
(2 894)
|
(2 908)
|
|
Depreciation & Amortization |
(183)
|
(185)
|
(200)
|
(255)
|
(316)
|
(490)
|
(610)
|
(677)
|
(738)
|
(665)
|
(849)
|
(994)
|
(1 169)
|
(1 655)
|
(1 282)
|
(1 339)
|
(1 352)
|
(1 498)
|
(1 491)
|
(1 515)
|
(1 606)
|
(1 649)
|
(1 673)
|
(1 672)
|
(1 577)
|
(1 497)
|
(1 446)
|
(1 413)
|
(1 481)
|
(1 553)
|
(1 597)
|
(1 666)
|
(1 675)
|
(1 702)
|
(1 750)
|
(1 781)
|
(1 816)
|
(1 843)
|
(1 873)
|
(1 902)
|
(1 916)
|
|
Other Operating Expenses |
0
|
0
|
(2 051)
|
0
|
0
|
0
|
(9 194)
|
0
|
(9 062)
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
|
Operating Income |
(10 223)
N/A
|
(13 223)
-29%
|
(12 471)
+6%
|
(10 303)
+17%
|
(9 363)
+9%
|
(7 308)
+22%
|
(15 456)
-111%
|
(2 857)
+82%
|
(8 596)
-201%
|
4 556
N/A
|
5 481
+20%
|
7 666
+40%
|
9 236
+20%
|
8 033
-13%
|
8 864
+10%
|
11 151
+26%
|
11 277
+1%
|
14 744
+31%
|
13 903
-6%
|
6 572
-53%
|
642
-90%
|
(3 990)
N/A
|
(4 411)
-11%
|
(575)
+87%
|
5 615
N/A
|
12 255
+118%
|
16 622
+36%
|
20 298
+22%
|
23 220
+14%
|
21 742
-6%
|
24 244
+12%
|
29 299
+21%
|
33 916
+16%
|
32 425
-4%
|
30 551
-6%
|
29 557
-3%
|
26 812
-9%
|
32 274
+20%
|
31 083
-4%
|
28 188
-9%
|
26 632
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(7 875)
|
(8 262)
|
(8 912)
|
(8 376)
|
(8 329)
|
(7 751)
|
(6 808)
|
(6 802)
|
(6 360)
|
(7 377)
|
(5 901)
|
(6 023)
|
(6 235)
|
(4 853)
|
(5 529)
|
(5 206)
|
(4 807)
|
(3 833)
|
(3 282)
|
(2 418)
|
(1 431)
|
(2 598)
|
(2 391)
|
(2 339)
|
(3 111)
|
(3 587)
|
(3 553)
|
(3 459)
|
(2 339)
|
(747)
|
(715)
|
(735)
|
(1 508)
|
1 098
|
(2 065)
|
(4 479)
|
(1 435)
|
(5 311)
|
(2 561)
|
(947)
|
(479)
|
|
Non-Reccuring Items |
(32)
|
(2 051)
|
0
|
(2 064)
|
(2 206)
|
(9 193)
|
0
|
(9 208)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(12)
|
(12)
|
(27)
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
52
|
75
|
101
|
636
|
586
|
907
|
874
|
1 055
|
1 015
|
369
|
351
|
(535)
|
(546)
|
(874)
|
(830)
|
(377)
|
(566)
|
(9)
|
(113)
|
(373)
|
(137)
|
(111)
|
(3)
|
(32)
|
(20)
|
5
|
7
|
4
|
3
|
3
|
16
|
15
|
0
|
15
|
0
|
0
|
(8)
|
(156)
|
0
|
0
|
(2 059)
|
|
Total Other Income |
662
|
142
|
58
|
(314)
|
(1 885)
|
(1 983)
|
(1 749)
|
(1 513)
|
98
|
3 837
|
3 793
|
3 513
|
3 242
|
2 276
|
2 041
|
1 871
|
1 913
|
(437)
|
(140)
|
254
|
506
|
826
|
939
|
176
|
(109)
|
(607)
|
(564)
|
386
|
857
|
1 401
|
1 787
|
2 005
|
2 193
|
2 042
|
1 852
|
1 817
|
1 941
|
2 192
|
1 931
|
2 100
|
2 207
|
|
Pre-Tax Income |
(17 415)
N/A
|
(23 319)
-34%
|
(21 224)
+9%
|
(20 421)
+4%
|
(21 197)
-4%
|
(25 328)
-19%
|
(23 139)
+9%
|
(19 325)
+16%
|
(13 842)
+28%
|
1 385
N/A
|
3 725
+169%
|
4 622
+24%
|
5 698
+23%
|
4 583
-20%
|
4 546
-1%
|
7 441
+64%
|
7 817
+5%
|
10 464
+34%
|
10 366
-1%
|
4 034
-61%
|
(419)
N/A
|
(5 885)
-1 305%
|
(5 877)
+0%
|
(2 797)
+52%
|
2 374
N/A
|
8 051
+239%
|
12 511
+55%
|
17 229
+38%
|
21 741
+26%
|
22 399
+3%
|
25 331
+13%
|
30 585
+21%
|
34 602
+13%
|
35 572
+3%
|
30 338
-15%
|
26 896
-11%
|
27 311
+2%
|
28 999
+6%
|
30 453
+5%
|
29 341
-4%
|
26 301
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
614
|
614
|
614
|
614
|
0
|
0
|
0
|
0
|
3 641
|
3 643
|
3 658
|
3 624
|
(17)
|
(18)
|
(33)
|
1
|
18
|
18
|
(200)
|
(242)
|
3 685
|
3 686
|
1 304
|
1 346
|
(4 400)
|
(4 400)
|
(6 336)
|
(6 336)
|
(7 875)
|
(8 682)
|
(5 852)
|
(8 028)
|
(1 963)
|
(1 881)
|
(1 982)
|
(332)
|
|
Income from Continuing Operations |
(17 415)
|
(23 319)
|
(21 224)
|
(20 421)
|
(21 197)
|
(24 714)
|
(22 525)
|
(18 711)
|
(13 228)
|
1 385
|
3 725
|
4 622
|
5 698
|
8 224
|
8 189
|
11 099
|
11 440
|
10 447
|
10 346
|
3 999
|
(419)
|
(5 867)
|
(5 859)
|
(2 997)
|
2 132
|
11 736
|
16 197
|
18 532
|
23 087
|
17 998
|
20 931
|
24 249
|
28 266
|
27 697
|
21 656
|
21 044
|
19 283
|
27 036
|
28 572
|
27 358
|
25 970
|
|
Net Income (Common) |
(17 415)
N/A
|
(23 319)
-34%
|
(21 224)
+9%
|
(20 421)
+4%
|
(21 197)
-4%
|
(24 714)
-17%
|
(22 525)
+9%
|
(18 711)
+17%
|
(13 228)
+29%
|
1 385
N/A
|
3 725
+169%
|
4 622
+24%
|
5 698
+23%
|
8 224
+44%
|
8 189
0%
|
11 099
+36%
|
11 440
+3%
|
10 447
-9%
|
10 346
-1%
|
3 999
-61%
|
(419)
N/A
|
(5 867)
-1 300%
|
(5 859)
+0%
|
(2 997)
+49%
|
2 132
N/A
|
11 736
+450%
|
16 197
+38%
|
18 532
+14%
|
23 087
+25%
|
17 998
-22%
|
20 931
+16%
|
24 249
+16%
|
28 266
+17%
|
27 697
-2%
|
21 656
-22%
|
21 044
-3%
|
19 283
-8%
|
27 036
+40%
|
28 572
+6%
|
27 358
-4%
|
25 970
-5%
|
|
EPS (Diluted) |
-1 024.41
N/A
|
-1 371.7
-34%
|
-1 248.47
+9%
|
-1 201.23
+4%
|
-1 246.88
-4%
|
-1 453.76
-17%
|
-1 325
+9%
|
-1 100.64
+17%
|
-778.11
+29%
|
81.47
N/A
|
219.11
+169%
|
271.88
+24%
|
335.17
+23%
|
373.81
+12%
|
389.95
+4%
|
504.5
+29%
|
520
+3%
|
474.86
-9%
|
470.27
-1%
|
181.77
-61%
|
-19.04
N/A
|
-266.68
-1 301%
|
-202.03
+24%
|
-103.34
+49%
|
73.51
N/A
|
404.68
+451%
|
554.01
+37%
|
622.88
+12%
|
768.54
+23%
|
594.28
-23%
|
695.95
+17%
|
803.8
+15%
|
922.54
+15%
|
896.34
-3%
|
694.97
-22%
|
675.32
-3%
|
618.81
-8%
|
860.56
+39%
|
879.17
+2%
|
841.82
-4%
|
799.08
-5%
|