Hyosung Corp
KRX:004800

Watchlist Manager
Hyosung Corp Logo
Hyosung Corp
KRX:004800
Watchlist
Price: 49 200 KRW 0.72% Market Closed
Market Cap: 801.2B KRW
Have any thoughts about
Hyosung Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Hyosung Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
522 773
196 533
468 689
594 377
558 621
601 004
597 290
619 908
669 400
909 415
696 514
759 175
674 325
498 114
382 829
274 766
3 232 544
3 168 343
3 610 061
3 514 815
489 842
470 619
200 685
167 389
99 033
2 599
1 220
92 694
246 513
496 155
540 587
495 132
352 952
140 489
24 807
(31 843)
(73 730)
(17 283)
(438)
13 384
17 241
Depreciation & Amortization
811 888
517 677
520 843
531 763
533 681
549 943
570 076
582 468
600 770
616 861
623 363
633 477
642 661
644 458
664 548
663 256
615 912
473 962
315 670
181 401
98 844
106 035
113 085
117 299
110 582
110 761
96 820
93 388
90 062
85 326
97 271
98 987
100 107
100 564
97 607
97 443
97 638
98 536
100 603
102 158
103 969
Other Non-Cash Items
321 953
342 538
144 785
152 803
231 991
277 687
321 899
315 037
338 320
124 170
337 952
282 220
299 372
395 894
524 839
548 298
(2 520 399)
(2 599 787)
(3 188 683)
(3 237 023)
(313 493)
(296 665)
(53 744)
(22 097)
51 399
(70 788)
149 280
62 800
(101 560)
(148 591)
(402 585)
(327 915)
(202 844)
19 708
145 779
171 003
200 998
135 642
102 836
100 233
126 721
Cash Taxes Paid
527 692
566 330
171 853
164 097
159 212
180 185
165 813
159 748
169 941
140 526
142 842
191 163
223 220
148 915
151 873
103 120
55 812
98 038
79 599
55 838
37 006
45 589
48 223
61 433
52 869
48 604
44 812
41 505
43 812
48 023
47 370
51 087
56 700
58 183
49 558
46 164
36 872
27 222
36 839
26 848
27 290
Cash Interest Paid
260 180
240 542
259 597
250 138
247 397
215 057
200 508
202 686
172 998
202 755
191 771
190 626
208 339
181 343
179 904
174 884
159 386
139 715
105 049
74 367
61 468
63 100
77 606
81 317
96 712
91 100
83 101
64 844
36 942
30 440
18 696
20 639
25 966
35 004
46 921
61 104
72 091
80 065
104 401
110 875
118 501
Change in Working Capital
(1 144 670)
(381 745)
(227 523)
(187 851)
(316 970)
(360 444)
(155 211)
(97 391)
239 020
298 733
155 110
103 373
(626 580)
(645 509)
(887 594)
(797 135)
(727 819)
(506 225)
(473 036)
(331 402)
(21 812)
(193 857)
(119 192)
(36 781)
(27 607)
56 792
30 874
(95 511)
(187 183)
(231 533)
(306 564)
(126 787)
(182 630)
(295 852)
(99 984)
(203 663)
52 328
177 217
195 841
175 742
77 319
Cash from Operating Activities
511 944
N/A
675 003
+32%
906 794
+34%
1 091 092
+20%
1 007 323
-8%
1 068 190
+6%
1 334 054
+25%
1 420 022
+6%
1 847 510
+30%
1 949 179
+6%
1 812 939
-7%
1 778 245
-2%
989 778
-44%
892 957
-10%
684 622
-23%
689 185
+1%
600 238
-13%
536 293
-11%
264 012
-51%
127 791
-52%
253 381
+98%
86 132
-66%
140 834
+64%
222 286
+58%
233 408
+5%
99 364
-57%
278 194
+180%
153 371
-45%
47 831
-69%
201 357
+321%
(71 291)
N/A
139 417
N/A
67 586
-52%
(35 091)
N/A
168 209
N/A
32 939
-80%
277 234
+742%
394 111
+42%
398 841
+1%
391 518
-2%
325 250
-17%
Investing Cash Flow
Capital Expenditures
(559 844)
(632 862)
(799 321)
(824 601)
(858 059)
(843 282)
(730 575)
(750 684)
(858 341)
(876 014)
(936 559)
(886 276)
(788 560)
(723 566)
(715 888)
(728 262)
(754 282)
(591 989)
(369 498)
(219 589)
(73 510)
(76 152)
(10 572)
(6 137)
(8 583)
(13 377)
(69 439)
(84 656)
(90 090)
(95 969)
(106 518)
(94 444)
(85 183)
(78 524)
(72 780)
(65 671)
(60 514)
(50 953)
(48 118)
(55 083)
(55 831)
Other Items
173 709
81 692
329 864
272 265
375 505
323 264
23 423
137 310
57 831
57 698
28 226
(57 367)
(42 591)
(84 912)
(254 315)
(205 893)
(494 868)
(382 731)
(264 007)
(332 709)
(19 010)
(12 957)
(117 262)
(83 178)
(109 420)
(173 190)
(159 269)
(192 269)
(54 389)
(78 323)
34 976
52 819
(75 291)
(27 579)
(81 484)
(23 626)
(17 038)
(97 291)
(56 756)
(186 322)
(201 684)
Cash from Investing Activities
(386 134)
N/A
(551 169)
-43%
(469 458)
+15%
(552 337)
-18%
(482 555)
+13%
(520 020)
-8%
(707 152)
-36%
(613 374)
+13%
(800 510)
-31%
(818 315)
-2%
(908 333)
-11%
(943 642)
-4%
(831 151)
+12%
(808 478)
+3%
(970 203)
-20%
(934 157)
+4%
(1 249 150)
-34%
(974 720)
+22%
(633 505)
+35%
(552 297)
+13%
(92 520)
+83%
(89 109)
+4%
(127 835)
-43%
(89 316)
+30%
(118 004)
-32%
(186 568)
-58%
(228 708)
-23%
(276 925)
-21%
(144 479)
+48%
(174 293)
-21%
(71 543)
+59%
(41 625)
+42%
(160 474)
-286%
(106 103)
+34%
(154 264)
-45%
(89 297)
+42%
(77 552)
+13%
(148 244)
-91%
(104 874)
+29%
(241 404)
-130%
(257 515)
-7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(787)
(787)
(787)
0
0
0
(3 553)
(27 897)
(27 897)
(27 897)
0
0
0
0
0
0
0
0
0
0
0
0
0
33 473
Net Issuance of Debt
(109 409)
(215 173)
(335 317)
(359 850)
(294 904)
(312 661)
(560 568)
(712 548)
(1 008 953)
(1 136 324)
(864 893)
(851 614)
(105 443)
108 423
539 437
645 122
1 919 596
1 755 107
1 519 788
1 446 591
(100 116)
(156 549)
(7 871)
123 583
155 411
279 448
146 544
63 890
23 958
115 311
232 103
221 397
261 949
293 096
119 020
135 904
(54 542)
(86 947)
(163 260)
(154 389)
(60 824)
Cash Paid for Dividends
(44 476)
(44 332)
(44 341)
(45 846)
(88 454)
(88 631)
(87 780)
(84 254)
(134 723)
(134 403)
(116 440)
(116 876)
(166 986)
(147 863)
(166 343)
(165 907)
(165 117)
(184 240)
(184 163)
(206 198)
(123 846)
(137 791)
(137 708)
(244 861)
(143 440)
(129 495)
(129 653)
(39 018)
(138 098)
(138 098)
(138 100)
(135 022)
(129 411)
(184 032)
(184 032)
(184 032)
(179 688)
(125 067)
(125 067)
(104 112)
(74 248)
Other
0
0
(100)
(100)
2 756
(100)
(8 112)
(7 535)
9 379
17 552
(17 754)
(2 731)
(22 740)
(46 779)
(4 479)
(21 742)
(1 129 254)
(1 110 489)
(1 109 769)
(1 107 823)
(18)
237
(24 915)
(27 837)
(27 660)
(27 391)
(1 336)
952
1 884
2 183
1 678
2 623
(52 897)
1 294
1 654
1 377
55 690
560
1 449
1 842
1 885
Cash from Financing Activities
(153 622)
N/A
(259 774)
-69%
(379 758)
-46%
(405 795)
-7%
(380 601)
+6%
(401 392)
-5%
(656 460)
-64%
(804 339)
-23%
(1 134 298)
-41%
(1 253 175)
-10%
(999 087)
+20%
(971 220)
+3%
(295 169)
+70%
(86 219)
+71%
368 615
N/A
457 473
+24%
625 225
+37%
459 591
-26%
225 069
-51%
131 783
-41%
(224 766)
N/A
(294 103)
-31%
(170 493)
+42%
(152 666)
+10%
(43 585)
+71%
94 666
N/A
(12 342)
N/A
1 479
N/A
(112 257)
N/A
(20 604)
+82%
95 682
N/A
88 997
-7%
79 641
-11%
110 358
+39%
(63 358)
N/A
(46 751)
+26%
(178 540)
-282%
(211 455)
-18%
(286 879)
-36%
(256 659)
+11%
(99 714)
+61%
Change in Cash
Effect of Foreign Exchange Rates
16 195
14 511
24 751
18 149
6 867
17 130
15 899
19 303
24 972
9 454
12 927
(909)
(11 906)
(1 166)
(13 609)
2 074
(9 157)
(13 682)
(15 500)
(12 062)
1 010
3 720
5 614
5 764
4 705
614
(4 458)
(6 543)
(7 074)
(1 895)
7 097
8 714
13 853
15 946
11 062
15 941
3 465
469
(3 036)
(1 553)
11 710
Net Change in Cash
(11 617)
N/A
(121 429)
-945%
82 329
N/A
151 109
+84%
151 034
0%
163 908
+9%
(13 659)
N/A
21 612
N/A
(62 326)
N/A
(112 857)
-81%
(81 554)
+28%
(137 526)
-69%
(148 448)
-8%
(2 906)
+98%
69 425
N/A
214 575
+209%
(32 844)
N/A
7 482
N/A
(159 924)
N/A
(304 785)
-91%
(62 895)
+79%
(293 360)
-366%
(151 880)
+48%
(13 932)
+91%
76 524
N/A
8 076
-89%
32 686
+305%
(128 618)
N/A
(215 980)
-68%
4 566
N/A
(40 055)
N/A
195 503
N/A
606
-100%
(14 890)
N/A
(38 350)
-158%
(87 167)
-127%
24 606
N/A
34 882
+42%
4 052
-88%
(108 099)
N/A
(20 269)
+81%
Free Cash Flow
Free Cash Flow
(47 900)
N/A
42 141
N/A
107 473
+155%
266 491
+148%
149 264
-44%
224 908
+51%
603 479
+168%
669 338
+11%
989 169
+48%
1 073 165
+8%
876 380
-18%
891 969
+2%
201 218
-77%
169 391
-16%
(31 266)
N/A
(39 077)
-25%
(154 044)
-294%
(55 696)
+64%
(105 486)
-89%
(91 798)
+13%
179 871
N/A
9 980
-94%
130 262
+1 205%
216 149
+66%
224 825
+4%
85 987
-62%
208 755
+143%
68 715
-67%
(42 260)
N/A
105 388
N/A
(177 810)
N/A
44 973
N/A
(17 597)
N/A
(113 616)
-546%
95 429
N/A
(32 732)
N/A
216 720
N/A
343 158
+58%
350 724
+2%
336 435
-4%
269 419
-20%

See Also

Discover More