C

Chokwang Leather Co Ltd
KRX:004700

Watchlist Manager
Chokwang Leather Co Ltd
KRX:004700
Watchlist
Price: 51 900 KRW 1.57% Market Closed
Market Cap: 184.4B KRW
Have any thoughts about
Chokwang Leather Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

104.5B
-9%
Revenue
Growth Rates:
1 Year
-26%
3 Years
-2%
5 Years
-12%
7 Years
-45%
10 Years
-47%
7.8B
+7%
Operating Income
Growth Rates:
1 Year
+64%
3 Years
-54%
5 Years
-51%
7 Years
-72%
10 Years
-25%
11.9B
+13%
Net Income
Growth Rates:
1 Year
+49%
3 Years
-43%
5 Years
-16%
7 Years
-49%
10 Years
-4%

Earnings Waterfall
Chokwang Leather Co Ltd

Revenue
104.5B KRW
Cost of Revenue
-86B KRW
Gross Profit
18.5B KRW
Operating Expenses
-10.7B KRW
Operating Income
7.8B KRW
Other Expenses
4.1B KRW
Net Income
11.9B KRW

Income Statement
Chokwang Leather Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
196 043
N/A
198 962
+1%
198 170
0%
190 055
-4%
186 901
-2%
182 537
-2%
181 883
0%
191 608
+5%
197 041
+3%
206 089
+5%
198 566
-4%
193 664
-2%
191 431
-1%
184 455
-4%
174 294
-6%
160 059
-8%
143 563
-10%
128 919
-10%
127 669
-1%
121 379
-5%
118 417
-2%
116 086
-2%
108 240
-7%
103 509
-4%
94 925
-8%
94 891
0%
97 316
+3%
101 627
+4%
106 214
+5%
108 309
+2%
104 249
-4%
101 526
-3%
101 996
+0%
106 804
+5%
122 006
+14%
134 966
+11%
141 693
+5%
139 022
-2%
126 567
-9%
115 133
-9%
104 537
-9%
Gross Profit
Cost of Revenue
(177 407)
(181 039)
(179 431)
(175 008)
(170 960)
(167 392)
(163 740)
(166 374)
(166 587)
(167 721)
(159 425)
(154 241)
(151 772)
(147 218)
(139 987)
(129 468)
(117 930)
(107 312)
(105 049)
(98 894)
(93 915)
(89 862)
(82 381)
(77 378)
(71 108)
(70 338)
(71 352)
(74 343)
(77 510)
(81 328)
(81 748)
(84 398)
(90 620)
(98 663)
(112 224)
(121 691)
(124 895)
(119 211)
(107 696)
(96 216)
(86 011)
Gross Profit
18 635
N/A
17 922
-4%
18 738
+5%
15 046
-20%
15 941
+6%
15 145
-5%
18 143
+20%
25 233
+39%
30 453
+21%
38 368
+26%
39 141
+2%
39 424
+1%
39 659
+1%
37 236
-6%
34 308
-8%
30 590
-11%
25 633
-16%
21 607
-16%
22 619
+5%
22 485
-1%
24 501
+9%
26 223
+7%
25 860
-1%
26 130
+1%
23 816
-9%
24 552
+3%
25 964
+6%
27 283
+5%
28 704
+5%
26 982
-6%
22 501
-17%
17 128
-24%
11 375
-34%
8 140
-28%
9 781
+20%
13 275
+36%
16 797
+27%
19 812
+18%
18 871
-5%
18 917
+0%
18 526
-2%
Operating Income
Operating Expenses
(8 261)
(10 104)
(10 690)
(11 066)
(11 633)
(11 382)
(10 738)
(10 384)
(10 348)
(11 569)
(12 544)
(12 243)
(11 591)
(11 121)
(9 749)
(9 133)
(8 757)
(7 638)
(7 642)
(8 352)
(8 675)
(9 177)
(10 012)
(9 891)
(10 478)
(11 552)
(10 847)
(11 000)
(11 634)
(11 206)
(11 552)
(10 874)
(9 114)
(9 394)
(9 274)
(10 516)
(12 031)
(11 738)
(12 527)
(11 618)
(10 731)
Selling, General & Administrative
(7 017)
(8 854)
(9 466)
(9 831)
(10 422)
(10 182)
(9 544)
(9 224)
(9 118)
(10 356)
(11 325)
(11 013)
(10 447)
(9 974)
(8 666)
(8 090)
(7 727)
(6 631)
(6 655)
(7 355)
(7 658)
(8 160)
(8 949)
(8 782)
(9 377)
(10 445)
(9 788)
(9 997)
(10 637)
(10 233)
(10 557)
(9 848)
(8 075)
(8 335)
(8 223)
(9 477)
(11 057)
(10 815)
(11 624)
(10 748)
(9 897)
Research & Development
(889)
(898)
(871)
(873)
(851)
(843)
(838)
(819)
(888)
(875)
(891)
(914)
(841)
(849)
(787)
(742)
(726)
(703)
(675)
(679)
(673)
(653)
(685)
(719)
(716)
(738)
(714)
(679)
(698)
(680)
(692)
(721)
(729)
(739)
(743)
(730)
(675)
(628)
(619)
(595)
(568)
Depreciation & Amortization
(357)
(355)
(353)
(363)
(362)
(358)
(355)
(341)
(342)
(338)
(328)
(317)
(303)
(297)
(296)
(300)
(304)
(306)
(312)
(319)
(345)
(365)
(379)
(392)
(387)
(370)
(346)
(324)
(299)
(293)
(303)
(305)
(310)
(314)
(307)
(303)
(298)
(294)
(283)
(274)
(265)
Other Operating Expenses
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
(6)
0
0
0
0
0
Operating Income
10 375
N/A
7 818
-25%
8 049
+3%
3 980
-51%
4 307
+8%
3 763
-13%
7 405
+97%
14 850
+101%
20 106
+35%
26 799
+33%
26 597
-1%
27 180
+2%
28 068
+3%
26 116
-7%
24 559
-6%
21 458
-13%
16 876
-21%
13 969
-17%
14 978
+7%
14 133
-6%
15 827
+12%
17 047
+8%
15 847
-7%
16 240
+2%
13 339
-18%
13 001
-3%
15 117
+16%
16 284
+8%
17 070
+5%
15 776
-8%
10 948
-31%
6 254
-43%
2 261
-64%
(1 253)
N/A
508
N/A
2 760
+444%
4 767
+73%
8 074
+69%
6 344
-21%
7 300
+15%
7 795
+7%
Pre-Tax Income
Interest Income Expense
816
801
(25)
502
614
683
356
781
812
715
36
645
1 168
2 315
2 379
3 386
3 074
1 991
697
1 267
1 030
1 457
1 130
815
639
8 243
8 745
7 819
8 042
(7)
938
639
798
1 269
872
1 243
1 650
1 380
1 916
2 414
3 073
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
(6)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
119
0
98
0
236
0
36
0
173
0
67
0
61
0
40
0
42
0
0
2
9
0
0
6
(54)
0
(24)
(11)
43
0
18
(0)
(0)
6
91
167
227
619
620
Total Other Income
3 267
1 979
1 829
1 759
1 484
1 239
2 030
1 523
1 601
1 593
1 895
1 166
1 154
2 193
2 300
1 885
1 771
1 479
2 283
2 011
1 859
2 106
2 184
3 351
3 538
3 091
2 021
2 254
2 255
2 764
2 577
2 300
2 384
2 444
2 878
2 888
2 952
3 002
3 082
3 172
3 238
Pre-Tax Income
14 458
N/A
10 599
-27%
9 973
-6%
6 242
-37%
6 503
+4%
5 685
-13%
10 027
+76%
17 154
+71%
22 555
+31%
29 107
+29%
28 700
-1%
28 991
+1%
30 458
+5%
30 624
+1%
29 299
-4%
26 729
-9%
21 762
-19%
17 439
-20%
18 000
+3%
17 411
-3%
18 715
+7%
20 611
+10%
19 170
-7%
20 406
+6%
17 516
-14%
24 341
+39%
25 829
+6%
26 357
+2%
27 345
+4%
18 523
-32%
14 506
-22%
9 193
-37%
5 455
-41%
2 459
-55%
4 252
+73%
6 897
+62%
9 459
+37%
12 623
+33%
11 570
-8%
13 505
+17%
14 726
+9%
Net Income
Tax Provision
(1 995)
(1 359)
(2 103)
(1 127)
(1 290)
(1 008)
(2 547)
(4 114)
(6 002)
(8 102)
(7 062)
(7 321)
(6 999)
(7 099)
(7 280)
(6 817)
(5 623)
(4 210)
(4 353)
(4 140)
(4 567)
(5 053)
(4 670)
(4 872)
(4 073)
(4 554)
(6 175)
(6 256)
(6 501)
(5 475)
(3 302)
(1 976)
792
1 548
1 809
1 273
(1 469)
(2 168)
(2 524)
(2 931)
(2 816)
Income from Continuing Operations
12 464
9 239
7 870
5 114
5 213
4 678
7 480
13 040
16 553
21 005
21 638
21 670
23 460
23 525
22 019
19 912
16 139
13 229
13 647
13 271
14 147
15 557
14 500
15 533
13 443
19 788
19 654
20 102
20 844
13 048
11 204
7 217
6 247
4 007
6 061
8 170
7 990
10 455
9 046
10 574
11 910
Net Income (Common)
12 464
N/A
9 239
-26%
7 870
-15%
5 114
-35%
5 213
+2%
4 678
-10%
7 480
+60%
13 040
+74%
16 553
+27%
21 005
+27%
21 638
+3%
21 670
+0%
23 460
+8%
23 525
+0%
22 019
-6%
19 912
-10%
16 139
-19%
13 229
-18%
13 647
+3%
13 271
-3%
14 147
+7%
15 557
+10%
14 500
-7%
15 533
+7%
13 443
-13%
19 788
+47%
19 654
-1%
20 102
+2%
20 844
+4%
13 048
-37%
11 204
-14%
7 217
-36%
6 247
-13%
4 007
-36%
6 061
+51%
8 170
+35%
7 990
-2%
10 455
+31%
9 046
-13%
10 574
+17%
11 910
+13%
EPS (Diluted)
3 116
N/A
2 309.75
-26%
1 967.5
-15%
1 278.5
-35%
1 303.25
+2%
1 169.5
-10%
1 870
+60%
3 260
+74%
4 138.25
+27%
5 251.25
+27%
5 409.5
+3%
5 417.5
+0%
5 865
+8%
5 881.25
+0%
5 504.75
-6%
4 978
-10%
4 034.75
-19%
3 307.25
-18%
3 411.75
+3%
3 317.75
-3%
3 536.75
+7%
3 889.25
+10%
3 625
-7%
3 883.25
+7%
3 360.75
-13%
4 947
+47%
4 913.5
-1%
5 025.5
+2%
5 866.72
+17%
3 672.51
-37%
3 153.47
-14%
2 026.46
-36%
1 758.26
-13%
1 127.78
-36%
1 706
+51%
2 299.4
+35%
2 248.76
-2%
2 942.58
+31%
2 546.02
-13%
2 976.19
+17%
3 352.1
+13%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 198,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.