Nongshim Co Ltd
KRX:004370
Nongshim Co Ltd
KRX:004370
Price:
338 000
KRW
-0.88%
Market Closed
Market Cap:
2T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Nongshim Co Ltd
338000
-3000 (-0.88%)
| 52 Week Range |
326 000
575 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Nongshim Co Ltd
Income Statement
Earnings Waterfall
Nongshim Co Ltd
Nongshim Co Ltd
|
Revenue
|
3.4T
KRW
|
|
Cost of Revenue
|
-2.4T
KRW
|
|
Gross Profit
|
1T
KRW
|
|
Operating Expenses
|
-807.2B
KRW
|
|
Operating Income
|
195.9B
KRW
|
|
Other Expenses
|
-27.3B
KRW
|
|
Net Income
|
168.6B
KRW
|
Income Statement
Nongshim Co Ltd
Nongshim Co Ltd
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 090 933
N/A
|
2 071 208
-1%
|
2 041 703
-1%
|
2 039 386
0%
|
2 078 502
+2%
|
2 136 390
+3%
|
2 181 624
+2%
|
2 209 812
+1%
|
2 207 562
0%
|
2 209 309
+0%
|
2 217 015
+0%
|
2 204 250
-1%
|
2 213 324
+0%
|
2 237 280
+1%
|
2 208 261
-1%
|
2 215 961
+0%
|
2 212 436
0%
|
2 206 788
0%
|
2 236 436
+1%
|
2 261 939
+1%
|
2 297 340
+2%
|
2 321 197
+1%
|
2 343 943
+1%
|
2 443 051
+4%
|
2 542 899
+4%
|
2 604 488
+2%
|
2 639 796
+1%
|
2 586 533
-2%
|
2 566 431
-1%
|
2 587 948
+1%
|
2 662 983
+3%
|
2 764 871
+4%
|
2 873 118
+4%
|
3 013 131
+5%
|
3 129 065
+4%
|
3 253 147
+4%
|
3 334 505
+3%
|
3 377 410
+1%
|
3 410 559
+1%
|
3 422 708
+0%
|
3 445 886
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 498 369)
|
(1 477 943)
|
(1 456 355)
|
(1 450 626)
|
(1 468 415)
|
(1 493 256)
|
(1 509 623)
|
(1 517 989)
|
(1 507 440)
|
(1 502 716)
|
(1 503 711)
|
(1 484 707)
|
(1 485 868)
|
(1 493 432)
|
(1 473 891)
|
(1 489 034)
|
(1 509 021)
|
(1 527 267)
|
(1 564 693)
|
(1 588 332)
|
(1 614 286)
|
(1 632 215)
|
(1 626 034)
|
(1 678 462)
|
(1 728 404)
|
(1 767 582)
|
(1 802 600)
|
(1 785 712)
|
(1 776 148)
|
(1 789 457)
|
(1 844 871)
|
(1 923 862)
|
(2 030 588)
|
(2 156 913)
|
(2 229 503)
|
(2 304 317)
|
(2 320 746)
|
(2 323 360)
|
(2 375 320)
|
(2 398 702)
|
(2 442 799)
|
|
| Gross Profit |
592 563
N/A
|
593 264
+0%
|
585 348
-1%
|
588 760
+1%
|
610 087
+4%
|
643 134
+5%
|
672 001
+4%
|
691 823
+3%
|
700 122
+1%
|
706 593
+1%
|
713 305
+1%
|
719 543
+1%
|
727 455
+1%
|
743 846
+2%
|
734 369
-1%
|
726 925
-1%
|
703 415
-3%
|
679 521
-3%
|
671 743
-1%
|
673 607
+0%
|
683 053
+1%
|
688 982
+1%
|
717 908
+4%
|
764 588
+7%
|
814 494
+7%
|
836 904
+3%
|
837 196
+0%
|
800 821
-4%
|
790 283
-1%
|
798 492
+1%
|
818 112
+2%
|
841 008
+3%
|
842 531
+0%
|
856 217
+2%
|
899 563
+5%
|
948 829
+5%
|
1 013 759
+7%
|
1 054 051
+4%
|
1 035 240
-2%
|
1 024 006
-1%
|
1 003 087
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(500 999)
|
(503 548)
|
(511 805)
|
(520 787)
|
(527 799)
|
(538 630)
|
(553 713)
|
(568 810)
|
(588 883)
|
(610 124)
|
(623 601)
|
(629 796)
|
(631 871)
|
(639 691)
|
(637 986)
|
(628 598)
|
(616 872)
|
(602 591)
|
(583 183)
|
(587 843)
|
(595 554)
|
(604 634)
|
(639 093)
|
(653 807)
|
(670 527)
|
(682 187)
|
(676 898)
|
(675 790)
|
(689 360)
|
(697 770)
|
(711 972)
|
(728 855)
|
(743 401)
|
(758 903)
|
(787 390)
|
(807 225)
|
(822 710)
|
(834 627)
|
(823 175)
|
(818 089)
|
(807 190)
|
|
| Selling, General & Administrative |
(466 171)
|
(469 258)
|
(477 605)
|
(486 900)
|
(494 625)
|
(505 172)
|
(519 566)
|
(533 892)
|
(553 170)
|
(574 789)
|
(588 686)
|
(594 648)
|
(596 894)
|
(604 346)
|
(602 757)
|
(594 150)
|
(582 291)
|
(568 007)
|
(548 137)
|
(552 055)
|
(559 073)
|
(567 505)
|
(600 552)
|
(614 306)
|
(630 316)
|
(641 365)
|
(634 168)
|
(632 215)
|
(644 850)
|
(652 137)
|
(667 449)
|
(683 288)
|
(695 522)
|
(710 403)
|
(740 620)
|
(762 900)
|
(771 405)
|
(780 283)
|
(776 538)
|
(765 405)
|
(763 308)
|
|
| Research & Development |
(4 903)
|
(5 097)
|
(5 110)
|
(5 041)
|
(4 689)
|
(5 010)
|
(5 775)
|
(6 206)
|
(6 684)
|
(6 368)
|
(5 897)
|
(6 183)
|
(5 987)
|
(6 087)
|
(5 843)
|
(5 111)
|
(5 128)
|
(5 041)
|
(5 250)
|
(5 578)
|
(5 674)
|
(5 580)
|
(5 522)
|
(5 223)
|
(4 992)
|
(5 103)
|
(4 995)
|
(5 030)
|
(5 079)
|
(5 069)
|
(5 202)
|
(5 919)
|
(6 155)
|
(6 343)
|
(6 531)
|
(6 079)
|
(6 137)
|
(6 527)
|
(6 558)
|
(6 506)
|
(6 626)
|
|
| Depreciation & Amortization |
(29 924)
|
(29 193)
|
(29 089)
|
(28 847)
|
(28 487)
|
(28 450)
|
(28 372)
|
(28 713)
|
(29 029)
|
(28 967)
|
(29 019)
|
(28 957)
|
(28 989)
|
(29 257)
|
(29 386)
|
(29 338)
|
(29 455)
|
(29 545)
|
(29 796)
|
(30 211)
|
(30 807)
|
(31 548)
|
(33 018)
|
(34 277)
|
(35 217)
|
(35 717)
|
(37 735)
|
(38 544)
|
(39 431)
|
(40 566)
|
(39 321)
|
(39 649)
|
(41 724)
|
(42 157)
|
(40 238)
|
(38 247)
|
(45 167)
|
(47 817)
|
(40 079)
|
(42 401)
|
(33 480)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 777)
|
(3 777)
|
|
| Operating Income |
91 564
N/A
|
89 716
-2%
|
73 543
-18%
|
67 973
-8%
|
82 288
+21%
|
104 504
+27%
|
118 288
+13%
|
123 013
+4%
|
111 239
-10%
|
96 469
-13%
|
89 703
-7%
|
89 747
+0%
|
95 585
+7%
|
104 156
+9%
|
96 384
-7%
|
98 327
+2%
|
86 541
-12%
|
76 928
-11%
|
88 560
+15%
|
85 763
-3%
|
87 499
+2%
|
84 348
-4%
|
78 816
-7%
|
110 782
+41%
|
143 969
+30%
|
154 720
+7%
|
160 297
+4%
|
125 032
-22%
|
100 923
-19%
|
100 721
0%
|
106 140
+5%
|
112 153
+6%
|
99 130
-12%
|
97 314
-2%
|
112 173
+15%
|
141 604
+26%
|
191 049
+35%
|
219 424
+15%
|
212 065
-3%
|
205 917
-3%
|
195 897
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
20 497
|
12 099
|
7 253
|
6 994
|
3 457
|
(544)
|
2 325
|
3 576
|
4 852
|
11 354
|
8 041
|
9 139
|
8 563
|
7 459
|
10 987
|
10 315
|
9 472
|
8 014
|
8 161
|
8 067
|
8 382
|
5 808
|
8 682
|
1 873
|
4 610
|
13 718
|
14 853
|
21 094
|
18 396
|
12 312
|
8 401
|
8 478
|
8 334
|
11 155
|
8 108
|
9 998
|
12 642
|
12 937
|
18 919
|
20 738
|
24 255
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 777)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
469
|
912
|
4 419
|
3 835
|
24 453
|
23 954
|
20 372
|
20 380
|
233
|
1 784
|
2 563
|
2 472
|
2 286
|
1 140
|
316
|
391
|
403
|
32
|
(1)
|
(5)
|
(29)
|
(96)
|
(2 611)
|
(2 476)
|
(2 410)
|
(2 133)
|
361
|
226
|
3 045
|
3 252
|
3 324
|
3 622
|
(6 426)
|
(6 921)
|
(6 970)
|
(7 295)
|
154
|
225
|
366
|
469
|
274
|
|
| Total Other Income |
11 614
|
11 050
|
12 115
|
11 629
|
11 268
|
12 100
|
12 541
|
130 874
|
133 961
|
133 442
|
132 986
|
15 892
|
13 029
|
13 180
|
11 747
|
12 022
|
13 637
|
13 872
|
15 602
|
14 957
|
16 896
|
18 594
|
18 604
|
20 040
|
18 473
|
15 626
|
15 041
|
17 478
|
15 991
|
17 935
|
18 952
|
17 517
|
51 426
|
50 131
|
45 529
|
41 906
|
7 010
|
9 210
|
3 555
|
4 688
|
8 671
|
|
| Pre-Tax Income |
124 145
N/A
|
113 777
-8%
|
97 330
-14%
|
90 430
-7%
|
121 465
+34%
|
140 013
+15%
|
153 525
+10%
|
277 851
+81%
|
250 286
-10%
|
243 049
-3%
|
233 293
-4%
|
117 248
-50%
|
119 463
+2%
|
125 933
+5%
|
119 434
-5%
|
121 054
+1%
|
110 053
-9%
|
98 847
-10%
|
112 322
+14%
|
108 783
-3%
|
112 749
+4%
|
108 654
-4%
|
103 492
-5%
|
130 219
+26%
|
164 641
+26%
|
181 930
+11%
|
190 552
+5%
|
163 828
-14%
|
138 354
-16%
|
134 219
-3%
|
136 817
+2%
|
141 771
+4%
|
152 464
+8%
|
151 680
-1%
|
158 841
+5%
|
186 213
+17%
|
210 855
+13%
|
241 796
+15%
|
231 128
-4%
|
231 813
+0%
|
229 096
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(32 732)
|
(30 320)
|
(32 875)
|
(31 555)
|
(38 218)
|
(42 685)
|
(36 113)
|
(40 099)
|
(34 186)
|
(33 065)
|
(34 064)
|
(31 981)
|
(33 223)
|
(33 749)
|
(28 748)
|
(28 011)
|
(25 223)
|
(23 516)
|
(28 021)
|
(27 472)
|
(34 405)
|
(33 732)
|
(32 423)
|
(39 414)
|
(42 070)
|
(45 944)
|
(41 504)
|
(34 592)
|
(27 278)
|
(27 361)
|
(37 180)
|
(38 208)
|
(39 159)
|
(35 411)
|
(42 807)
|
(49 038)
|
(56 640)
|
(65 829)
|
(59 659)
|
(61 333)
|
(60 820)
|
|
| Income from Continuing Operations |
91 414
|
83 458
|
64 455
|
58 876
|
83 248
|
97 329
|
117 412
|
237 752
|
216 100
|
209 985
|
199 230
|
85 268
|
86 241
|
92 184
|
90 686
|
93 043
|
84 829
|
75 330
|
84 302
|
81 310
|
78 344
|
74 922
|
71 069
|
90 805
|
122 572
|
135 988
|
149 048
|
129 240
|
111 078
|
106 861
|
99 637
|
103 563
|
113 305
|
116 268
|
116 034
|
137 175
|
154 215
|
175 967
|
171 469
|
170 480
|
168 276
|
|
| Income to Minority Interest |
1 314
|
1 090
|
548
|
268
|
(72)
|
(170)
|
(74)
|
(25)
|
(78)
|
(41)
|
60
|
(54)
|
226
|
207
|
(25)
|
(32)
|
(77)
|
(79)
|
(9)
|
(40)
|
(97)
|
(10)
|
(73)
|
(106)
|
(318)
|
(414)
|
(537)
|
(469)
|
(293)
|
(120)
|
191
|
301
|
13
|
11
|
89
|
309
|
545
|
450
|
435
|
295
|
367
|
|
| Net Income (Common) |
92 727
N/A
|
84 547
-9%
|
65 003
-23%
|
59 143
-9%
|
83 175
+41%
|
97 158
+17%
|
117 338
+21%
|
237 727
+103%
|
216 022
-9%
|
209 944
-3%
|
199 290
-5%
|
85 213
-57%
|
86 466
+1%
|
92 389
+7%
|
90 661
-2%
|
93 009
+3%
|
84 750
-9%
|
75 251
-11%
|
84 292
+12%
|
81 271
-4%
|
78 248
-4%
|
74 912
-4%
|
70 995
-5%
|
90 699
+28%
|
122 253
+35%
|
135 573
+11%
|
148 511
+10%
|
128 768
-13%
|
110 783
-14%
|
106 739
-4%
|
99 828
-6%
|
103 864
+4%
|
113 317
+9%
|
116 279
+3%
|
116 122
0%
|
137 483
+18%
|
154 760
+13%
|
176 417
+14%
|
171 905
-3%
|
170 775
-1%
|
168 643
-1%
|
|
| EPS (Diluted) |
15 454.5
N/A
|
14 091.16
-9%
|
10 833.83
-23%
|
9 857.16
-9%
|
13 862.5
+41%
|
16 193
+17%
|
19 556.33
+21%
|
39 621.16
+103%
|
36 003.66
-9%
|
34 990.66
-3%
|
33 215
-5%
|
14 202.16
-57%
|
14 411
+1%
|
15 398.16
+7%
|
15 110.16
-2%
|
15 501.5
+3%
|
14 125
-9%
|
12 541.83
-11%
|
14 048.66
+12%
|
13 545.16
-4%
|
13 041.33
-4%
|
12 485.33
-4%
|
11 832.5
-5%
|
15 116.5
+28%
|
20 375.5
+35%
|
22 595.5
+11%
|
24 751.83
+10%
|
21 461.33
-13%
|
19 157.99
-11%
|
18 458.51
-4%
|
17 263.44
-6%
|
17 961.48
+4%
|
19 596.16
+9%
|
20 108.41
+3%
|
20 081.21
0%
|
23 775.23
+18%
|
26 762.91
+13%
|
30 508.11
+14%
|
29 727.78
-3%
|
29 532.45
-1%
|
29 163.84
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
