National Plastic Co Ltd
KRX:004250

Watchlist Manager
National Plastic Co Ltd Logo
National Plastic Co Ltd
KRX:004250
Watchlist
Price: 4 430 KRW 1.84% Market Closed
Market Cap: 182.2B KRW
Have any thoughts about
National Plastic Co Ltd?
Write Note

Relative Value

The Relative Value of one National Plastic Co Ltd stock under the Base Case scenario is 6 917.56 KRW. Compared to the current market price of 4 430 KRW, National Plastic Co Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 917.56 KRW
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
77
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8
vs History
98
vs Industry
53
Median 3Y
11.5
Median 5Y
11.1
Industry
17.2
vs History
15
vs Industry
74
Median 3Y
4.6
Median 5Y
4
Industry
8.7
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-4.3
Industry
16
vs History
95
vs Industry
83
Median 3Y
0.8
Median 5Y
0.6
Industry
1.3
vs History
76
vs Industry
76
Median 3Y
0.6
Median 5Y
0.5
Industry
1
vs History
84
vs Industry
67
Median 3Y
3.7
Median 5Y
2.9
Industry
4.6
vs History
74
vs Industry
75
Median 3Y
4.6
Median 5Y
3.8
Industry
9.3
vs History
90
vs Industry
60
Median 3Y
11.4
Median 5Y
10
Industry
13.2
vs History
31
vs Industry
73
Median 3Y
5.2
Median 5Y
4.8
Industry
10.3
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-16.3
Industry
15.1
vs History
95
vs Industry
83
Median 3Y
0.7
Median 5Y
0.5
Industry
1

Multiples Across Competitors

Competitors Multiples
National Plastic Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
National Plastic Co Ltd
KRX:004250
178.1B KRW 0.4 2.2 2.8 7.5
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ES
Vidrala SA
MAD:VID
3.1B EUR 1.9 13.8 8.5 11.5
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
FR
Verallia SA
PAR:VRLA
2.7B EUR 0.8 9.7 4.5 7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
National Plastic Co Ltd
KRX:004250
Average EV/EBITDA: 38.2
2.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
FR
Verallia SA
PAR:VRLA
4.5
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
National Plastic Co Ltd
KRX:004250
Average EV/EBIT: 114.1
7.5
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
US
Crown Holdings Inc
NYSE:CCK
10.4
25%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
32%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
1 025.7
N/A N/A
ES
Vidrala SA
MAD:VID
11.5
23%
0.5
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
FR
Verallia SA
PAR:VRLA
7
-26%
N/A

See Also

Discover More
Back to Top