National Plastic Co Ltd
KRX:004250
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 615
5 740
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
National Plastic Co Ltd
Revenue
|
466.6B
KRW
|
Cost of Revenue
|
-387.2B
KRW
|
Gross Profit
|
79.4B
KRW
|
Operating Expenses
|
-56.7B
KRW
|
Operating Income
|
22.7B
KRW
|
Other Expenses
|
56.7B
KRW
|
Net Income
|
79.4B
KRW
|
Income Statement
National Plastic Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
332 718
N/A
|
337 771
+2%
|
334 237
-1%
|
328 594
-2%
|
353 374
+8%
|
376 544
+7%
|
381 167
+1%
|
380 281
0%
|
376 698
-1%
|
377 903
+0%
|
390 574
+3%
|
396 427
+1%
|
402 130
+1%
|
386 317
-4%
|
384 288
-1%
|
387 130
+1%
|
400 845
+4%
|
414 890
+4%
|
429 122
+3%
|
447 201
+4%
|
448 792
+0%
|
454 468
+1%
|
458 188
+1%
|
439 680
-4%
|
426 981
-3%
|
431 333
+1%
|
430 368
0%
|
455 657
+6%
|
473 291
+4%
|
486 902
+3%
|
496 927
+2%
|
511 916
+3%
|
525 873
+3%
|
544 581
+4%
|
549 918
+1%
|
542 582
-1%
|
540 158
0%
|
508 721
-6%
|
491 653
-3%
|
488 147
-1%
|
466 604
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(284 220)
|
(288 618)
|
(285 269)
|
(278 636)
|
(299 465)
|
(320 069)
|
(324 076)
|
(324 826)
|
(321 590)
|
(323 388)
|
(334 072)
|
(339 349)
|
(344 237)
|
(331 223)
|
(330 468)
|
(333 224)
|
(347 113)
|
(359 092)
|
(372 014)
|
(385 348)
|
(384 876)
|
(390 541)
|
(392 371)
|
(378 618)
|
(368 544)
|
(368 759)
|
(366 802)
|
(387 190)
|
(398 809)
|
(411 099)
|
(420 722)
|
(432 398)
|
(447 494)
|
(465 185)
|
(467 395)
|
(458 369)
|
(450 652)
|
(421 931)
|
(407 236)
|
(404 829)
|
(387 194)
|
|
Gross Profit |
48 499
N/A
|
49 153
+1%
|
48 968
0%
|
49 958
+2%
|
53 909
+8%
|
56 474
+5%
|
57 091
+1%
|
55 455
-3%
|
55 108
-1%
|
54 515
-1%
|
56 502
+4%
|
57 078
+1%
|
57 893
+1%
|
55 095
-5%
|
53 820
-2%
|
53 906
+0%
|
53 732
0%
|
55 799
+4%
|
57 109
+2%
|
61 854
+8%
|
63 917
+3%
|
63 926
+0%
|
65 818
+3%
|
61 063
-7%
|
58 438
-4%
|
62 574
+7%
|
63 565
+2%
|
68 466
+8%
|
74 482
+9%
|
75 803
+2%
|
76 205
+1%
|
79 518
+4%
|
78 380
-1%
|
79 396
+1%
|
82 523
+4%
|
84 213
+2%
|
89 506
+6%
|
86 790
-3%
|
84 418
-3%
|
83 318
-1%
|
79 410
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(32 461)
|
(31 779)
|
(31 948)
|
(31 567)
|
(32 614)
|
(34 269)
|
(36 215)
|
(39 649)
|
(38 373)
|
(38 865)
|
(39 807)
|
(37 349)
|
(38 915)
|
(38 405)
|
(45 001)
|
(45 383)
|
(39 899)
|
(40 880)
|
(41 979)
|
(42 773)
|
(43 771)
|
(44 083)
|
(49 314)
|
(43 938)
|
(49 202)
|
(41 882)
|
(43 276)
|
(43 234)
|
(45 249)
|
(47 532)
|
(48 800)
|
(51 210)
|
(52 448)
|
(55 913)
|
(57 030)
|
(57 035)
|
(59 200)
|
(57 229)
|
(57 292)
|
(57 724)
|
(56 703)
|
|
Selling, General & Administrative |
(30 309)
|
(29 955)
|
(29 497)
|
(29 096)
|
(30 110)
|
(32 002)
|
(32 797)
|
(36 236)
|
(36 085)
|
(35 418)
|
(36 239)
|
(33 649)
|
(35 086)
|
(33 731)
|
(34 011)
|
(34 019)
|
(34 419)
|
(35 665)
|
(36 713)
|
(37 462)
|
(38 432)
|
(38 726)
|
(41 240)
|
(41 239)
|
(39 801)
|
(36 474)
|
(36 442)
|
(36 889)
|
(38 309)
|
(42 215)
|
(43 342)
|
(45 838)
|
(47 051)
|
(50 367)
|
(51 466)
|
(51 198)
|
(53 152)
|
(51 140)
|
(51 153)
|
(51 255)
|
(50 040)
|
|
Research & Development |
0
|
(1 063)
|
0
|
0
|
(1 065)
|
(1 457)
|
0
|
0
|
0
|
(2 549)
|
0
|
0
|
0
|
(3 243)
|
0
|
0
|
0
|
(2 786)
|
0
|
0
|
0
|
(2 716)
|
0
|
0
|
0
|
(2 573)
|
(3 114)
|
(3 678)
|
(4 292)
|
(2 780)
|
(2 874)
|
(2 887)
|
(3 032)
|
(3 112)
|
(3 100)
|
(3 294)
|
(3 418)
|
(3 423)
|
(3 426)
|
(3 318)
|
(3 108)
|
|
Depreciation & Amortization |
(945)
|
(761)
|
(743)
|
(749)
|
(781)
|
(810)
|
(827)
|
(836)
|
(849)
|
(899)
|
(1 020)
|
(1 153)
|
(1 281)
|
(1 432)
|
(1 697)
|
(1 958)
|
(2 227)
|
(2 429)
|
(2 480)
|
(2 526)
|
(2 553)
|
(2 641)
|
(2 694)
|
(2 699)
|
(2 744)
|
(2 835)
|
(2 646)
|
(2 667)
|
(2 647)
|
(2 536)
|
(2 585)
|
(2 485)
|
(2 365)
|
(2 434)
|
(2 496)
|
(2 575)
|
(2 662)
|
(2 666)
|
(2 713)
|
(3 151)
|
(3 555)
|
|
Other Operating Expenses |
(1 207)
|
0
|
(1 708)
|
(1 722)
|
(658)
|
0
|
(2 591)
|
(2 577)
|
(1 439)
|
0
|
(2 548)
|
(2 547)
|
(2 548)
|
0
|
(9 293)
|
(9 406)
|
(3 253)
|
0
|
(2 786)
|
(2 785)
|
(2 786)
|
0
|
(5 380)
|
0
|
(6 657)
|
0
|
(1 074)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
32
|
32
|
0
|
0
|
0
|
0
|
|
Operating Income |
16 037
N/A
|
17 374
+8%
|
17 020
-2%
|
18 391
+8%
|
21 294
+16%
|
22 206
+4%
|
20 875
-6%
|
15 805
-24%
|
16 735
+6%
|
15 650
-6%
|
16 695
+7%
|
19 729
+18%
|
18 978
-4%
|
16 689
-12%
|
8 819
-47%
|
8 523
-3%
|
13 833
+62%
|
14 919
+8%
|
15 129
+1%
|
19 080
+26%
|
20 145
+6%
|
19 843
-1%
|
16 504
-17%
|
17 126
+4%
|
9 237
-46%
|
20 693
+124%
|
20 291
-2%
|
25 233
+24%
|
29 233
+16%
|
28 272
-3%
|
27 405
-3%
|
28 308
+3%
|
25 932
-8%
|
23 483
-9%
|
25 493
+9%
|
27 178
+7%
|
30 305
+12%
|
29 561
-2%
|
27 126
-8%
|
25 594
-6%
|
22 707
-11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
13 051
|
11 430
|
12 105
|
11 495
|
10 830
|
10 423
|
9 558
|
38 201
|
36 813
|
9 121
|
37 725
|
9 210
|
7 813
|
4 353
|
3 510
|
1 983
|
1 784
|
1 359
|
1 216
|
342
|
559
|
(890)
|
(361)
|
(183)
|
(15)
|
1 941
|
1 526
|
1 622
|
1 347
|
4 837
|
2 310
|
3 694
|
3 460
|
4 513
|
5 889
|
2 807
|
2 327
|
(3 461)
|
(3 669)
|
(3 172)
|
9 392
|
|
Non-Reccuring Items |
0
|
(644)
|
0
|
0
|
0
|
(1 136)
|
0
|
0
|
(1 136)
|
29 589
|
2 422
|
2 533
|
(3 619)
|
(3 619)
|
0
|
0
|
0
|
0
|
0
|
0
|
204
|
(5 381)
|
0
|
(6 454)
|
0
|
(1 074)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(2 588)
|
3 546
|
3 718
|
3 909
|
3 914
|
352
|
167
|
88
|
243
|
497
|
484
|
393
|
190
|
237
|
299
|
125
|
101
|
(908)
|
(911)
|
(717)
|
(896)
|
230
|
248
|
211
|
445
|
(652)
|
(575)
|
(509)
|
(460)
|
368
|
283
|
2 274
|
2 500
|
2 054
|
5 537
|
3 521
|
4 851
|
4 643
|
1 203
|
1 884
|
92 270
|
|
Total Other Income |
(36)
|
528
|
656
|
665
|
639
|
317
|
197
|
185
|
266
|
898
|
1 032
|
1 158
|
509
|
988
|
795
|
612
|
1 194
|
186
|
302
|
365
|
(1 151)
|
4 987
|
4 871
|
6 430
|
7 899
|
1 678
|
1 562
|
(159)
|
(156)
|
226
|
474
|
537
|
470
|
628
|
915
|
969
|
1 060
|
673
|
566
|
673
|
(1 543)
|
|
Pre-Tax Income |
26 464
N/A
|
32 234
+22%
|
33 499
+4%
|
34 458
+3%
|
36 676
+6%
|
32 161
-12%
|
30 796
-4%
|
54 280
+76%
|
52 921
-3%
|
55 754
+5%
|
58 359
+5%
|
33 023
-43%
|
23 870
-28%
|
18 647
-22%
|
13 421
-28%
|
11 241
-16%
|
16 912
+50%
|
15 556
-8%
|
15 738
+1%
|
19 070
+21%
|
18 862
-1%
|
18 789
0%
|
21 263
+13%
|
17 130
-19%
|
17 566
+3%
|
22 585
+29%
|
22 804
+1%
|
26 188
+15%
|
29 966
+14%
|
33 703
+12%
|
30 473
-10%
|
34 812
+14%
|
32 362
-7%
|
30 678
-5%
|
37 834
+23%
|
34 475
-9%
|
38 542
+12%
|
31 416
-18%
|
25 226
-20%
|
24 979
-1%
|
122 825
+392%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 307)
|
(5 837)
|
(6 117)
|
(6 075)
|
(5 833)
|
(7 383)
|
(7 071)
|
(14 545)
|
(14 198)
|
(15 272)
|
(15 717)
|
(8 584)
|
(9 214)
|
(6 880)
|
(6 016)
|
(5 525)
|
(4 629)
|
(3 708)
|
(3 710)
|
(4 484)
|
(4 747)
|
(4 419)
|
(4 718)
|
(3 399)
|
(2 885)
|
(3 720)
|
(3 790)
|
(4 476)
|
(5 217)
|
(7 521)
|
(7 143)
|
(4 590)
|
(4 088)
|
(2 488)
|
434
|
(2 232)
|
(1 704)
|
(4 680)
|
(6 991)
|
(7 695)
|
(31 132)
|
|
Income from Continuing Operations |
20 156
|
26 397
|
27 382
|
28 383
|
30 843
|
24 778
|
23 725
|
39 735
|
38 723
|
40 482
|
42 642
|
24 439
|
14 656
|
11 767
|
7 406
|
5 718
|
12 285
|
11 849
|
12 028
|
14 585
|
14 114
|
14 370
|
16 543
|
13 729
|
14 679
|
18 865
|
19 014
|
21 712
|
24 749
|
26 181
|
23 330
|
30 222
|
28 275
|
28 189
|
38 268
|
32 243
|
36 838
|
26 736
|
18 235
|
17 284
|
91 694
|
|
Income to Minority Interest |
92
|
0
|
0
|
0
|
0
|
16
|
21
|
17
|
44
|
51
|
52
|
51
|
23
|
0
|
(6)
|
(1)
|
0
|
0
|
0
|
4
|
6
|
27
|
31
|
35
|
33
|
1
|
(2)
|
(6)
|
(5)
|
(2)
|
1
|
(119)
|
(118)
|
(65)
|
(65)
|
53
|
53
|
0
|
(2)
|
(4)
|
(6)
|
|
Net Income (Common) |
18 161
N/A
|
23 637
+30%
|
24 462
+3%
|
25 235
+3%
|
27 341
+8%
|
21 885
-20%
|
20 867
-5%
|
34 825
+67%
|
33 875
-3%
|
35 477
+5%
|
37 370
+5%
|
21 424
-43%
|
12 830
-40%
|
10 283
-20%
|
6 458
-37%
|
4 983
-23%
|
10 741
+116%
|
10 353
-4%
|
10 493
+1%
|
12 753
+22%
|
12 342
-3%
|
12 586
+2%
|
14 491
+15%
|
12 030
-17%
|
12 855
+7%
|
16 499
+28%
|
16 643
+1%
|
18 986
+14%
|
21 646
+14%
|
22 903
+6%
|
20 408
-11%
|
26 317
+29%
|
24 594
-7%
|
24 567
0%
|
33 360
+36%
|
28 189
-16%
|
32 205
+14%
|
23 325
-28%
|
15 900
-32%
|
15 029
-5%
|
79 415
+428%
|
|
EPS (Diluted) |
490.83
N/A
|
638.83
+30%
|
661.13
+3%
|
682.02
+3%
|
738.94
+8%
|
591.48
-20%
|
563.97
-5%
|
941.21
+67%
|
915.54
-3%
|
958.83
+5%
|
1 010
+5%
|
579.02
-43%
|
346.75
-40%
|
277.91
-20%
|
174.54
-37%
|
134.67
-23%
|
290.29
+116%
|
279.81
-4%
|
283.59
+1%
|
344.67
+22%
|
333.56
-3%
|
340.16
+2%
|
391.64
+15%
|
325.13
-17%
|
347.43
+7%
|
445.91
+28%
|
449.81
+1%
|
517.04
+15%
|
514.98
0%
|
623.73
+21%
|
555.78
-11%
|
725.23
+30%
|
680.47
-6%
|
677.79
0%
|
928.94
+37%
|
784.95
-16%
|
896.8
+14%
|
649.52
-28%
|
442.75
-32%
|
426.59
-4%
|
2 342.12
+449%
|