National Plastic Co Ltd
KRX:004250

Watchlist Manager
National Plastic Co Ltd Logo
National Plastic Co Ltd
KRX:004250
Watchlist
Price: 4 430 KRW 1.84% Market Closed
Market Cap: 182.2B KRW
Have any thoughts about
National Plastic Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
National Plastic Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
19 060
26 397
27 382
28 383
30 843
24 778
23 724
39 735
38 722
40 482
42 642
24 438
14 656
11 767
7 406
5 718
12 285
11 849
12 028
14 585
14 114
14 370
16 543
13 729
14 679
18 865
19 014
21 712
24 749
26 181
23 330
30 222
28 275
28 189
38 268
32 243
36 838
26 736
18 235
17 284
91 694
Depreciation & Amortization
21 128
21 313
21 582
21 864
22 716
24 401
25 350
26 643
27 911
29 751
31 100
32 131
33 117
33 831
34 876
34 897
35 980
36 369
36 607
38 599
38 848
40 231
40 806
40 728
41 108
40 032
39 524
39 073
38 958
39 135
39 310
39 994
40 423
39 894
39 919
38 997
38 237
37 974
38 104
38 681
38 500
Other Non-Cash Items
205
(8 048)
(9 073)
(9 145)
(8 955)
(1 818)
(967)
(21 983)
(21 232)
(23 519)
(24 482)
(3 278)
5 209
5 905
8 237
9 631
2 556
3 655
4 018
5 524
5 931
5 492
5 282
3 048
3 076
4 702
5 163
6 264
7 105
3 312
5 584
589
(264)
(1 054)
(8 665)
(1 549)
(2 944)
5 348
10 949
10 859
(68 787)
Cash Taxes Paid
5 242
5 789
5 280
5 065
6 208
5 122
6 064
6 771
7 607
8 034
12 778
17 828
16 610
18 040
11 350
11 376
10 496
9 567
9 631
3 861
3 606
3 570
4 912
4 731
5 108
5 418
4 672
4 129
4 324
3 534
5 511
4 950
5 762
6 108
4 324
6 105
5 742
6 477
6 429
6 086
6 965
Cash Interest Paid
4 468
3 545
2 741
2 665
2 380
2 322
2 345
2 160
2 242
2 022
1 893
1 836
1 867
2 001
2 014
1 948
1 689
2 030
2 141
1 900
1 522
2 110
1 946
2 038
2 374
1 299
1 187
1 314
1 685
1 626
1 987
2 502
2 839
3 475
4 535
4 445
4 467
5 198
4 633
4 640
4 596
Change in Working Capital
(22 564)
(24 149)
(15 831)
(17 809)
(18 551)
(25 593)
(17 437)
(21 062)
(16 274)
(7 509)
(23 995)
(23 708)
(18 398)
(22 147)
(8 240)
(10 025)
(21 027)
(13 102)
(11 821)
(22 995)
(14 720)
(19 803)
(8 623)
10 576
6 009
6 540
(9 243)
(26 247)
(23 949)
(23 344)
(10 134)
(14 278)
(2 378)
(3 001)
(19 390)
(9 977)
(16 237)
(18 818)
(2 851)
(8 328)
(30 612)
Cash from Operating Activities
17 828
N/A
15 514
-13%
24 061
+55%
23 295
-3%
26 054
+12%
21 768
-16%
30 671
+41%
23 332
-24%
29 126
+25%
39 205
+35%
25 264
-36%
29 584
+17%
34 586
+17%
29 356
-15%
42 279
+44%
40 221
-5%
29 792
-26%
38 771
+30%
40 831
+5%
35 714
-13%
44 174
+24%
40 290
-9%
54 009
+34%
68 080
+26%
64 872
-5%
70 139
+8%
54 459
-22%
40 801
-25%
46 863
+15%
45 284
-3%
58 089
+28%
56 528
-3%
66 055
+17%
64 028
-3%
50 133
-22%
59 713
+19%
55 894
-6%
51 240
-8%
64 437
+26%
58 497
-9%
30 794
-47%
Investing Cash Flow
Capital Expenditures
(21 535)
(22 233)
(21 244)
(20 547)
(21 781)
(31 203)
(36 215)
(39 999)
(44 229)
(44 668)
(46 925)
(48 053)
(51 195)
(49 513)
(52 282)
(46 999)
(40 831)
(38 121)
(30 938)
(33 861)
(35 529)
(29 319)
(35 018)
(42 023)
(49 358)
(50 115)
(56 950)
(56 967)
(60 995)
(69 743)
(63 046)
(59 469)
(67 895)
(80 960)
(81 522)
(88 782)
(76 540)
(63 575)
(75 003)
(72 328)
(79 437)
Other Items
4 296
12 143
12 325
6 171
4 901
393
(9 625)
55 757
53 671
49 305
63 044
1 478
32 995
35 155
29 485
22 231
(5 480)
(11 763)
(16 057)
6 835
8 937
11 686
17 417
739
3 263
(4 892)
4 712
(32 149)
(25 473)
(18 655)
(27 862)
23 076
18 170
38 059
46 013
38 001
35 550
24 162
28 236
29 046
122 538
Cash from Investing Activities
(17 239)
N/A
(10 090)
+41%
(8 918)
+12%
(14 375)
-61%
(16 880)
-17%
(30 810)
-83%
(45 841)
-49%
15 758
N/A
9 442
-40%
4 637
-51%
16 119
+248%
(46 575)
N/A
(18 200)
+61%
(14 359)
+21%
(22 798)
-59%
(24 769)
-9%
(46 312)
-87%
(49 884)
-8%
(46 995)
+6%
(27 026)
+42%
(26 593)
+2%
(17 633)
+34%
(17 601)
+0%
(41 284)
-135%
(46 094)
-12%
(55 007)
-19%
(52 238)
+5%
(89 116)
-71%
(86 469)
+3%
(88 398)
-2%
(90 908)
-3%
(36 393)
+60%
(49 725)
-37%
(42 902)
+14%
(35 509)
+17%
(50 781)
-43%
(40 990)
+19%
(39 413)
+4%
(46 767)
-19%
(43 282)
+7%
43 101
N/A
Financing Cash Flow
Net Issuance of Common Stock
1 176
1 176
0
1 702
2 354
2 364
0
1 872
44
34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 421
1 079
1 079
1 079
(4 342)
0
(5 218)
(9 910)
Net Issuance of Debt
(2 521)
(2 163)
(9 929)
(4 815)
(5 488)
6 526
14 346
9 735
7 767
700
(7 734)
(5 882)
(4 079)
(4 636)
(428)
4 370
5 360
1 946
(2 507)
(7 519)
(6 762)
(11 567)
(8 957)
(12 215)
(11 677)
(5 496)
(5 808)
39 931
33 204
31 034
20 802
(23 054)
(11 016)
(24 349)
(17 143)
(18 087)
(26 357)
(9 577)
(20 659)
(1 082)
(24 752)
Cash Paid for Dividends
(2 883)
(2 882)
0
(2 911)
(2 911)
(2 911)
0
(3 168)
(3 168)
(3 168)
0
(3 379)
(3 379)
(3 379)
0
(3 798)
(3 798)
(3 798)
0
(4 007)
(4 007)
(4 007)
0
(4 217)
(4 217)
(4 217)
0
(4 217)
(4 217)
(4 217)
0
(4 217)
(4 217)
(4 217)
0
(4 200)
(4 200)
(4 200)
0
(4 136)
(4 136)
Other
(213)
(302)
(178)
(119)
(60)
548
0
802
1 217
712
0
490
(774)
(1 474)
0
(1 813)
(964)
(242)
0
1 035
1 036
1 136
987
(61)
(62)
(162)
(13)
(709)
(711)
(925)
0
(826)
(824)
(586)
0
43
42
(517)
(662)
(700)
(699)
Cash from Financing Activities
(4 442)
N/A
(4 172)
+6%
(11 814)
-183%
(6 144)
+48%
(6 107)
+1%
6 528
N/A
14 283
+119%
9 242
-35%
5 861
-37%
(1 723)
N/A
(10 157)
-489%
(8 772)
+14%
(8 232)
+6%
(9 489)
-15%
(5 281)
+44%
(1 241)
+77%
598
N/A
(2 093)
N/A
(6 546)
-213%
(10 490)
-60%
(9 733)
+7%
(14 439)
-48%
(11 977)
+17%
(16 493)
-38%
(15 955)
+3%
(9 874)
+38%
(10 039)
-2%
35 005
N/A
28 276
-19%
25 892
-8%
15 661
-40%
(28 097)
N/A
(16 057)
+43%
(23 731)
-48%
(20 868)
+12%
(21 165)
-1%
(29 436)
-39%
(18 636)
+37%
(25 520)
-37%
(11 136)
+56%
(39 497)
-255%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
(41)
(41)
0
0
(18)
(34)
0
0
0
0
0
(2)
(21)
(19)
(22)
(47)
(102)
(104)
(101)
(47)
10
(6)
158
205
(30)
17
(144)
(194)
24
(25)
2
(71)
Net Change in Cash
(3 853)
N/A
1 252
N/A
3 329
+166%
2 776
-17%
3 067
+10%
(2 514)
N/A
(887)
+65%
48 332
N/A
44 429
-8%
42 078
-5%
31 185
-26%
(25 763)
N/A
8 154
N/A
5 490
-33%
14 166
+158%
14 211
+0%
(15 922)
N/A
(13 206)
+17%
(12 710)
+4%
(1 802)
+86%
7 846
N/A
8 197
+4%
24 412
+198%
10 281
-58%
2 776
-73%
5 156
+86%
(7 922)
N/A
(13 411)
-69%
(11 377)
+15%
(17 213)
-51%
(17 164)
+0%
(7 804)
+55%
477
N/A
(2 635)
N/A
(6 226)
-136%
(12 376)
-99%
(14 725)
-19%
(6 784)
+54%
(7 875)
-16%
4 080
N/A
34 327
+741%
Free Cash Flow
Free Cash Flow
(3 707)
N/A
(6 719)
-81%
2 817
N/A
2 748
-2%
4 273
+55%
(9 435)
N/A
(5 544)
+41%
(16 667)
-201%
(15 103)
+9%
(5 463)
+64%
(21 661)
-297%
(18 469)
+15%
(16 609)
+10%
(20 157)
-21%
(10 003)
+50%
(6 778)
+32%
(11 039)
-63%
650
N/A
9 893
+1 422%
1 853
-81%
8 645
+367%
10 971
+27%
18 991
+73%
26 057
+37%
15 514
-40%
20 024
+29%
(2 491)
N/A
(16 166)
-549%
(14 133)
+13%
(24 459)
-73%
(4 957)
+80%
(2 941)
+41%
(1 840)
+37%
(16 932)
-820%
(31 388)
-85%
(29 068)
+7%
(20 646)
+29%
(12 335)
+40%
(10 566)
+14%
(13 831)
-31%
(48 643)
-252%

See Also

Discover More