National Plastic Co Ltd
KRX:004250
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 615
5 740
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
National Plastic Co Ltd
Current Assets | 163.9B |
Cash & Short-Term Investments | 33.5B |
Receivables | 92.7B |
Other Current Assets | 37.7B |
Non-Current Assets | 404.9B |
Long-Term Investments | 115.8B |
PP&E | 252.5B |
Intangibles | 11.4B |
Other Non-Current Assets | 25.3B |
Current Liabilities | 183.5B |
Accounts Payable | 33.7B |
Accrued Liabilities | 4.5B |
Short-Term Debt | 81.3B |
Other Current Liabilities | 64.1B |
Non-Current Liabilities | 16.3B |
Long-Term Debt | 9.6B |
Other Non-Current Liabilities | 6.6B |
Balance Sheet
National Plastic Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 790
|
5 276
|
47 354
|
52 845
|
39 639
|
47 835
|
52 510
|
35 779
|
33 144
|
26 359
|
|
Cash |
15
|
17
|
31
|
26
|
29
|
41
|
39
|
18
|
19
|
16
|
|
Cash Equivalents |
7 775
|
5 259
|
47 323
|
52 819
|
39 610
|
47 794
|
52 471
|
35 761
|
33 125
|
26 344
|
|
Short-Term Investments |
0
|
0
|
118
|
27
|
5 004
|
12
|
15 009
|
10
|
7 300
|
10 506
|
|
Total Receivables |
74 684
|
97 535
|
95 600
|
81 479
|
80 140
|
78 448
|
66 222
|
79 291
|
85 078
|
86 720
|
|
Accounts Receivables |
73 028
|
96 182
|
94 056
|
80 325
|
80 134
|
75 377
|
64 787
|
78 393
|
79 688
|
82 150
|
|
Other Receivables |
1 656
|
1 353
|
1 544
|
1 154
|
6
|
3 071
|
1 435
|
898
|
5 390
|
4 569
|
|
Inventory |
27 029
|
22 683
|
24 101
|
31 851
|
41 862
|
36 843
|
27 987
|
33 142
|
29 472
|
31 197
|
|
Other Current Assets |
772
|
2 754
|
3 981
|
5 601
|
6 742
|
3 287
|
3 869
|
9 352
|
3 456
|
6 262
|
|
Total Current Assets |
110 275
|
128 248
|
171 154
|
171 803
|
173 387
|
166 425
|
165 596
|
157 573
|
158 450
|
161 044
|
|
PP&E Net |
100 677
|
111 700
|
143 856
|
163 813
|
182 590
|
181 900
|
181 878
|
205 365
|
232 616
|
238 436
|
|
PP&E Gross |
100 677
|
111 700
|
143 856
|
163 813
|
182 590
|
181 900
|
181 878
|
205 365
|
232 616
|
238 436
|
|
Accumulated Depreciation |
105 489
|
131 586
|
153 565
|
181 736
|
217 605
|
248 890
|
267 368
|
282 344
|
291 386
|
295 364
|
|
Intangible Assets |
994
|
754
|
2 608
|
2 565
|
2 671
|
1 409
|
1 960
|
1 342
|
1 212
|
1 354
|
|
Goodwill |
390
|
0
|
0
|
0
|
1 990
|
1 990
|
1 990
|
3 832
|
9 625
|
9 625
|
|
Note Receivable |
21 718
|
23 702
|
16 757
|
8 734
|
1 248
|
541
|
201
|
0
|
1 283
|
1 283
|
|
Long-Term Investments |
70 864
|
78 227
|
62 787
|
31 174
|
28 920
|
47 555
|
54 826
|
123 663
|
111 182
|
115 916
|
|
Other Long-Term Assets |
747
|
1 326
|
2 147
|
2 279
|
2 034
|
3 944
|
4 126
|
8 205
|
12 908
|
9 974
|
|
Other Assets |
390
|
0
|
0
|
0
|
1 990
|
1 990
|
1 990
|
3 832
|
9 625
|
9 625
|
|
Total Assets |
305 664
N/A
|
343 957
+13%
|
399 309
+16%
|
380 369
-5%
|
392 840
+3%
|
403 765
+3%
|
410 579
+2%
|
499 980
+22%
|
527 276
+5%
|
537 633
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
22 493
|
23 974
|
33 588
|
28 534
|
35 706
|
25 787
|
32 422
|
35 598
|
32 830
|
27 105
|
|
Accrued Liabilities |
2 910
|
3 242
|
4 188
|
3 709
|
3 496
|
4 015
|
3 583
|
3 745
|
4 744
|
4 110
|
|
Short-Term Debt |
44 616
|
61 833
|
68 339
|
64 857
|
70 596
|
51 562
|
40 571
|
63 993
|
53 852
|
63 729
|
|
Current Portion of Long-Term Debt |
8 576
|
13 438
|
7 824
|
3 595
|
1 161
|
2 592
|
11 450
|
16 420
|
20 728
|
16 621
|
|
Other Current Liabilities |
12 753
|
17 634
|
26 720
|
18 507
|
11 493
|
15 519
|
10 294
|
14 718
|
39 179
|
43 791
|
|
Total Current Liabilities |
91 348
|
120 120
|
140 660
|
119 202
|
122 452
|
99 475
|
98 320
|
134 474
|
151 333
|
155 356
|
|
Long-Term Debt |
21 837
|
6 625
|
6 550
|
9 398
|
8 237
|
17 840
|
14 597
|
35 245
|
26 517
|
11 766
|
|
Deferred Income Tax |
6 866
|
7 847
|
5 578
|
961
|
953
|
2 038
|
2 179
|
3 630
|
1 365
|
1 394
|
|
Minority Interest |
0
|
485
|
849
|
0
|
0
|
923
|
909
|
908
|
277
|
243
|
|
Other Liabilities |
655
|
582
|
200
|
252
|
189
|
210
|
100
|
3 426
|
3 646
|
3 988
|
|
Total Liabilities |
120 706
N/A
|
135 658
+12%
|
153 837
+13%
|
129 813
-16%
|
131 831
+2%
|
120 485
-9%
|
116 104
-4%
|
177 682
+53%
|
183 138
+3%
|
172 746
-6%
|
|
Equity | |||||||||||
Common Stock |
20 742
|
20 971
|
20 975
|
20 975
|
21 000
|
21 000
|
21 000
|
21 000
|
19 771
|
15 429
|
|
Retained Earnings |
145 367
|
167 250
|
204 613
|
212 278
|
221 561
|
234 916
|
249 595
|
271 549
|
295 460
|
318 150
|
|
Additional Paid In Capital |
12 102
|
12 102
|
12 102
|
12 102
|
12 102
|
12 102
|
12 102
|
12 102
|
12 102
|
12 102
|
|
Unrealized Security Profit/Loss |
460
|
492
|
301
|
766
|
220
|
5 300
|
5 331
|
8 170
|
5 903
|
6 646
|
|
Other Equity |
6 287
|
7 484
|
7 481
|
5 967
|
6 567
|
9 962
|
6 446
|
9 478
|
10 901
|
12 559
|
|
Total Equity |
184 959
N/A
|
208 299
+13%
|
245 472
+18%
|
250 557
+2%
|
261 010
+4%
|
283 280
+9%
|
294 475
+4%
|
322 298
+9%
|
344 137
+7%
|
364 887
+6%
|
|
Total Liabilities & Equity |
305 664
N/A
|
343 957
+13%
|
399 309
+16%
|
380 369
-5%
|
392 840
+3%
|
403 765
+3%
|
410 579
+2%
|
499 980
+22%
|
527 276
+5%
|
537 633
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
36
|
|
Preferred Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|