Korea Petroleum Industries Co
KRX:004090
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11 100
23 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Korea Petroleum Industries Co
Revenue
|
704.8B
KRW
|
Cost of Revenue
|
-643.3B
KRW
|
Gross Profit
|
61.5B
KRW
|
Operating Expenses
|
-47.7B
KRW
|
Operating Income
|
13.7B
KRW
|
Other Expenses
|
2.7B
KRW
|
Net Income
|
16.5B
KRW
|
Income Statement
Korea Petroleum Industries Co
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
394 098
N/A
|
379 318
-4%
|
378 451
0%
|
379 680
+0%
|
384 899
+1%
|
388 817
+1%
|
396 051
+2%
|
390 547
-1%
|
390 914
+0%
|
402 717
+3%
|
411 002
+2%
|
419 448
+2%
|
426 968
+2%
|
424 489
-1%
|
423 932
0%
|
437 527
+3%
|
447 410
+2%
|
481 298
+8%
|
491 270
+2%
|
497 540
+1%
|
501 713
+1%
|
485 387
-3%
|
487 712
+0%
|
480 218
-2%
|
479 782
0%
|
484 013
+1%
|
506 349
+5%
|
546 435
+8%
|
574 461
+5%
|
628 912
+9%
|
680 044
+8%
|
725 596
+7%
|
750 756
+3%
|
747 936
0%
|
728 305
-3%
|
690 481
-5%
|
690 457
0%
|
679 233
-2%
|
683 407
+1%
|
703 436
+3%
|
704 806
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(351 431)
|
(339 076)
|
(335 777)
|
(333 721)
|
(336 711)
|
(332 608)
|
(339 866)
|
(332 236)
|
(330 599)
|
(345 618)
|
(352 911)
|
(364 658)
|
(372 415)
|
(370 886)
|
(371 416)
|
(384 836)
|
(397 877)
|
(433 581)
|
(442 845)
|
(448 504)
|
(451 729)
|
(433 755)
|
(435 934)
|
(426 010)
|
(423 260)
|
(424 012)
|
(444 811)
|
(485 918)
|
(516 236)
|
(571 596)
|
(619 649)
|
(665 403)
|
(688 227)
|
(686 382)
|
(667 738)
|
(629 621)
|
(628 492)
|
(618 040)
|
(623 683)
|
(641 440)
|
(643 322)
|
|
Gross Profit |
42 666
N/A
|
40 243
-6%
|
42 673
+6%
|
45 958
+8%
|
48 188
+5%
|
56 209
+17%
|
56 185
0%
|
58 311
+4%
|
60 315
+3%
|
57 099
-5%
|
58 090
+2%
|
54 788
-6%
|
54 551
0%
|
53 603
-2%
|
52 515
-2%
|
52 691
+0%
|
49 533
-6%
|
47 718
-4%
|
48 425
+1%
|
49 036
+1%
|
49 984
+2%
|
51 631
+3%
|
51 779
+0%
|
54 209
+5%
|
56 523
+4%
|
60 001
+6%
|
61 537
+3%
|
60 516
-2%
|
58 225
-4%
|
57 317
-2%
|
60 394
+5%
|
60 193
0%
|
62 529
+4%
|
61 554
-2%
|
60 567
-2%
|
60 860
+0%
|
61 965
+2%
|
61 194
-1%
|
59 724
-2%
|
61 997
+4%
|
61 484
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(29 968)
|
(29 885)
|
(30 602)
|
(32 731)
|
(34 849)
|
(38 054)
|
(38 645)
|
(39 557)
|
(40 717)
|
(40 212)
|
(40 889)
|
(40 160)
|
(39 683)
|
(39 405)
|
(39 160)
|
(39 006)
|
(38 847)
|
(39 438)
|
(40 029)
|
(42 096)
|
(42 397)
|
(45 490)
|
(52 413)
|
(44 413)
|
(43 929)
|
(42 556)
|
(46 535)
|
(44 101)
|
(42 947)
|
(41 761)
|
(43 402)
|
(44 153)
|
(44 336)
|
(43 556)
|
(45 015)
|
(43 468)
|
(45 107)
|
(46 008)
|
(46 095)
|
(46 367)
|
(47 735)
|
|
Selling, General & Administrative |
(27 956)
|
(27 941)
|
(28 584)
|
(30 672)
|
(32 746)
|
(35 795)
|
(36 336)
|
(36 836)
|
(37 564)
|
(37 391)
|
(37 851)
|
(37 372)
|
(37 095)
|
(36 365)
|
(36 147)
|
(35 953)
|
(35 806)
|
(36 398)
|
(36 961)
|
(38 923)
|
(39 123)
|
(40 974)
|
(40 576)
|
(39 543)
|
(39 342)
|
(39 022)
|
(39 670)
|
(39 725)
|
(39 899)
|
(38 926)
|
(40 660)
|
(41 466)
|
(41 760)
|
(41 105)
|
(40 876)
|
(40 722)
|
(42 270)
|
(43 078)
|
(43 468)
|
(44 332)
|
(45 068)
|
|
Research & Development |
(683)
|
(709)
|
(710)
|
(764)
|
(789)
|
(818)
|
(845)
|
(819)
|
(838)
|
(788)
|
(794)
|
(778)
|
(787)
|
(772)
|
(795)
|
(826)
|
(815)
|
(784)
|
(744)
|
(698)
|
(674)
|
(687)
|
(689)
|
(669)
|
(699)
|
(821)
|
(818)
|
(861)
|
(844)
|
(718)
|
(721)
|
(713)
|
(694)
|
(674)
|
(709)
|
(690)
|
(695)
|
(693)
|
(661)
|
(673)
|
(678)
|
|
Depreciation & Amortization |
(1 329)
|
(1 236)
|
(1 308)
|
(1 294)
|
(1 313)
|
(1 441)
|
(1 461)
|
(1 900)
|
(2 313)
|
(2 033)
|
(2 243)
|
(2 007)
|
(1 798)
|
(2 268)
|
(2 219)
|
(2 230)
|
(2 229)
|
(2 256)
|
(2 324)
|
(2 476)
|
(2 602)
|
(3 829)
|
(4 091)
|
(4 201)
|
(3 887)
|
(2 713)
|
(2 368)
|
(2 048)
|
(2 206)
|
(2 118)
|
(2 020)
|
(1 973)
|
(1 881)
|
(1 778)
|
(2 068)
|
(2 056)
|
(2 143)
|
(2 237)
|
(1 966)
|
(2 026)
|
(1 989)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
(7 057)
|
0
|
0
|
0
|
(3 679)
|
(1 467)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 362)
|
0
|
0
|
0
|
0
|
663
|
0
|
|
Operating Income |
12 698
N/A
|
10 357
-18%
|
12 071
+17%
|
13 228
+10%
|
13 340
+1%
|
18 155
+36%
|
17 541
-3%
|
18 754
+7%
|
19 598
+5%
|
16 887
-14%
|
17 202
+2%
|
14 630
-15%
|
14 870
+2%
|
14 199
-5%
|
13 354
-6%
|
13 683
+2%
|
10 684
-22%
|
8 279
-23%
|
8 396
+1%
|
6 940
-17%
|
7 586
+9%
|
6 141
-19%
|
(636)
N/A
|
9 794
N/A
|
12 593
+29%
|
17 445
+39%
|
15 002
-14%
|
16 416
+9%
|
15 277
-7%
|
15 555
+2%
|
16 992
+9%
|
16 040
-6%
|
18 194
+13%
|
17 998
-1%
|
15 552
-14%
|
17 392
+12%
|
16 858
-3%
|
15 186
-10%
|
13 629
-10%
|
15 629
+15%
|
13 749
-12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 464)
|
(2 062)
|
(1 642)
|
(1 582)
|
(1 215)
|
(995)
|
(373)
|
(243)
|
(1 087)
|
(916)
|
(596)
|
(166)
|
675
|
51
|
(964)
|
(1 667)
|
(2 099)
|
(1 995)
|
(2 178)
|
(2 393)
|
(3 198)
|
(2 382)
|
(2 200)
|
(2 136)
|
(1 163)
|
(1 548)
|
(1 327)
|
(642)
|
(859)
|
(1 251)
|
(1 104)
|
(3 052)
|
(5 004)
|
(4 326)
|
(6 645)
|
(4 666)
|
(3 242)
|
(4 164)
|
(4 126)
|
(6 414)
|
(5 265)
|
|
Non-Reccuring Items |
27
|
(529)
|
(485)
|
(152)
|
(97)
|
(622)
|
(633)
|
(642)
|
(640)
|
(630)
|
(625)
|
1 207
|
1 202
|
1 599
|
1 598
|
(234)
|
(232)
|
(57)
|
(57)
|
(59)
|
(60)
|
(7 072)
|
0
|
(9 254)
|
(10 258)
|
(3 680)
|
0
|
0
|
(452)
|
(76)
|
(79)
|
(96)
|
(101)
|
(1 366)
|
0
|
(1 358)
|
(1 363)
|
660
|
650
|
0
|
698
|
|
Gain/Loss on Disposition of Assets |
(37)
|
(37)
|
(5)
|
1 730
|
1 744
|
1 755
|
1 747
|
39
|
23
|
9
|
(97)
|
281
|
331
|
325
|
419
|
24
|
(8)
|
10
|
(22)
|
(11)
|
(40)
|
(46)
|
(15)
|
58
|
84
|
(131)
|
(106)
|
(231)
|
65
|
1 194
|
1 173
|
1 236
|
948
|
(11)
|
1
|
2
|
25
|
20
|
3
|
(11)
|
(52)
|
|
Total Other Income |
675
|
1 797
|
1 200
|
1 572
|
1 671
|
1 796
|
1 449
|
1 708
|
1 433
|
1 872
|
2 240
|
1 987
|
1 315
|
968
|
904
|
1 208
|
1 727
|
1 430
|
1 348
|
1 198
|
1 520
|
1 232
|
1 506
|
1 128
|
1 169
|
1 815
|
1 512
|
1 840
|
1 433
|
1 332
|
1 462
|
1 200
|
1 392
|
1 594
|
1 669
|
2 076
|
2 555
|
1 863
|
3 107
|
3 170
|
2 822
|
|
Pre-Tax Income |
10 899
N/A
|
9 526
-13%
|
11 141
+17%
|
14 798
+33%
|
15 444
+4%
|
20 089
+30%
|
19 732
-2%
|
19 616
-1%
|
19 327
-1%
|
17 222
-11%
|
18 123
+5%
|
17 939
-1%
|
18 393
+3%
|
17 142
-7%
|
15 312
-11%
|
13 015
-15%
|
10 071
-23%
|
7 667
-24%
|
7 486
-2%
|
5 673
-24%
|
5 807
+2%
|
(2 128)
N/A
|
(1 345)
+37%
|
(409)
+70%
|
2 426
N/A
|
13 900
+473%
|
15 081
+8%
|
17 384
+15%
|
15 465
-11%
|
16 755
+8%
|
18 444
+10%
|
15 328
-17%
|
15 429
+1%
|
13 889
-10%
|
10 577
-24%
|
13 445
+27%
|
14 834
+10%
|
13 564
-9%
|
13 264
-2%
|
12 374
-7%
|
11 952
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 157)
|
(2 825)
|
(3 364)
|
(3 493)
|
(3 750)
|
(5 583)
|
(5 753)
|
(5 794)
|
(5 872)
|
(5 407)
|
(5 637)
|
(5 348)
|
(5 402)
|
(7 272)
|
(6 774)
|
(6 283)
|
(5 597)
|
(3 367)
|
(2 964)
|
(3 134)
|
(2 819)
|
(5 549)
|
(6 457)
|
(7 740)
|
(9 222)
|
(7 549)
|
(7 943)
|
(6 930)
|
(6 409)
|
(5 503)
|
(5 486)
|
(4 979)
|
(4 256)
|
(2 892)
|
(2 322)
|
(2 230)
|
(2 462)
|
1 192
|
1 553
|
999
|
4 818
|
|
Income from Continuing Operations |
7 741
|
6 700
|
7 777
|
11 305
|
11 695
|
14 506
|
13 979
|
13 822
|
13 455
|
11 815
|
12 486
|
12 591
|
12 990
|
9 870
|
8 538
|
6 732
|
4 475
|
4 300
|
4 522
|
2 539
|
2 988
|
(7 677)
|
(7 802)
|
(8 149)
|
(6 796)
|
6 351
|
7 138
|
10 454
|
9 056
|
11 252
|
12 958
|
10 349
|
11 173
|
10 998
|
8 255
|
11 215
|
12 372
|
14 757
|
14 817
|
13 374
|
16 769
|
|
Income to Minority Interest |
(14)
|
(23)
|
(35)
|
(31)
|
289
|
239
|
167
|
253
|
20
|
160
|
155
|
32
|
(10)
|
(142)
|
(119)
|
(48)
|
(100)
|
101
|
182
|
198
|
236
|
86
|
169
|
260
|
177
|
163
|
116
|
(83)
|
(7)
|
96
|
53
|
282
|
268
|
132
|
153
|
154
|
116
|
93
|
74
|
(115)
|
(298)
|
|
Net Income (Common) |
7 728
N/A
|
6 677
-14%
|
7 742
+16%
|
11 274
+46%
|
11 983
+6%
|
14 745
+23%
|
14 146
-4%
|
14 075
-1%
|
13 474
-4%
|
11 975
-11%
|
12 639
+6%
|
12 621
0%
|
12 980
+3%
|
9 728
-25%
|
8 420
-13%
|
6 684
-21%
|
4 374
-35%
|
4 401
+1%
|
4 703
+7%
|
2 738
-42%
|
3 225
+18%
|
(7 591)
N/A
|
(7 632)
-1%
|
(7 889)
-3%
|
(6 619)
+16%
|
6 515
N/A
|
7 254
+11%
|
10 371
+43%
|
9 049
-13%
|
11 348
+25%
|
13 011
+15%
|
10 632
-18%
|
11 441
+8%
|
11 130
-3%
|
8 408
-24%
|
11 370
+35%
|
12 488
+10%
|
14 849
+19%
|
14 891
+0%
|
13 259
-11%
|
16 471
+24%
|
|
EPS (Diluted) |
594.46
N/A
|
513.61
-14%
|
595.53
+16%
|
867.23
+46%
|
921.76
+6%
|
1 134.23
+23%
|
1 088.15
-4%
|
1 082.69
-1%
|
1 036.46
-4%
|
921.15
-11%
|
972.23
+6%
|
970.84
0%
|
998.46
+3%
|
748.3
-25%
|
647.69
-13%
|
557
-14%
|
364.5
-35%
|
338.53
-7%
|
391.91
+16%
|
228.16
-42%
|
268.75
+18%
|
-632.58
N/A
|
-636
-1%
|
-657.41
-3%
|
-551.58
+16%
|
542.91
N/A
|
604.5
+11%
|
842.57
+39%
|
726.4
-14%
|
923.78
+27%
|
1 059.16
+15%
|
865.45
-18%
|
931.36
+8%
|
906.23
-3%
|
689.54
-24%
|
932.41
+35%
|
1 024.12
+10%
|
1 217.79
+19%
|
1 221.22
+0%
|
1 077
-12%
|
1 304.3
+21%
|