Hyundai Steel Co
KRX:004020

Watchlist Manager
Hyundai Steel Co Logo
Hyundai Steel Co
KRX:004020
Watchlist
Price: 21 600 KRW -0.46% Market Closed
Market Cap: 2.8T KRW
Have any thoughts about
Hyundai Steel Co?
Write Note

Relative Value

The Relative Value of one Hyundai Steel Co stock under the Base Case scenario is 84 090.55 KRW. Compared to the current market price of 21 600 KRW, Hyundai Steel Co is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
84 090.55 KRW
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
Forward
0.1
vs History
vs Industry
16
Median 3Y
4
Median 5Y
3.4
Industry
15.4
Forward
16.8
vs History
96
vs Industry
33
Median 3Y
2.3
Median 5Y
2.5
Industry
9.1
vs History
vs Industry
18
Median 3Y
-5.1
Median 5Y
2
Industry
15
vs History
96
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
vs History
98
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
2.1
Forward
0.4
vs History
42
vs Industry
46
Median 3Y
4.8
Median 5Y
5.6
Industry
7.2
vs History
46
vs Industry
25
Median 3Y
4.2
Median 5Y
4.8
Industry
9.9
Forward
4.4
vs History
vs Industry
11
Median 3Y
7.4
Median 5Y
12.3
Industry
12.6
Forward
22.6
vs History
88
vs Industry
28
Median 3Y
5.5
Median 5Y
6.6
Industry
10.3
vs History
17
vs Industry
18
Median 3Y
12.8
Median 5Y
12.7
Industry
13
vs History
98
vs Industry
77
Median 3Y
0.3
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Hyundai Steel Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hyundai Steel Co
KRX:004020
2.8T KRW 0.1 -14.7 5.3 -372.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 44.6 11.8 18.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.6 15.9 15.9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 -42.5 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.5 5.4 9
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
KR
Hyundai Steel Co
KRX:004020
Average P/E: 13.3
Negative Multiple: -14.7
-2%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
44.6
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.5 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.5
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hyundai Steel Co
KRX:004020
Average EV/EBITDA: 6.8
5.3
2%
2.2
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.8
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.4
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hyundai Steel Co
KRX:004020
Average EV/EBIT: 9.3
Negative Multiple: -372.4
11%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.2
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top